COROMANDEL

Coromandel International Ltd.

Sector: Chemicals
Industry: Fertilizers
2,026.00+19.7 (+0.98%)
3 Jul, 10:59 AM

Income Statement

Abridged
Understanding Income Statement
Coromandel International Ltd. income statement covering revenue, operating profit, EBITDA, PAT and EPS across annual and quarterly periods.
2012
Mar 31
C
2013
Mar 31
2014
Mar 31
2015
Mar 31
C
2016
Mar 31
2017
Mar 31
C
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
Total Revenue
9,9029,03410,05311,30611,48110,03111,08313,22513,13714,21319,11129,62822,05824,08531,480
Cost of Operating Revenue
7,8117,1187,8519,0449,1037,4997,9919,8099,58010,28914,87824,25317,23918,66524,771
Gross Profit
2,0901,9162,2022,2632,3782,5323,0923,4163,5573,9244,2335,3754,8195,4206,709
Gross Margin
21.121.221.920.020.725.227.925.827.127.622.218.121.822.521.3
Total Operating Expenses
8,7008,1299,08410,37910,6099,0469,87111,74111,43612,31717,06526,71719,84321,66128,612
Operating Profit
1,2029059699278739841,2121,4841,7011,8962,0462,9112,2152,4252,868
Operating Margin
12.110.09.68.27.69.810.911.212.913.310.79.810.010.19.1
Financing Income/(Expense) - Net
-255-346-439-335-383-276-171-362-319-113-36-198-18-11-187
Profit before Taxes
9115575175925297121,0381,0931,3791,7862,0502,7012,1882,7282,617
Income Taxes
277123152190172235347372313457521688548673719
Profit after Tax
6394323574023574776917201,0651,3291,5282,0131,6422,0661,956
PAT Margin
6.54.83.53.63.14.86.25.48.19.48.06.87.48.66.2
EPS - Basic - ex Extraordinary Items
22.6415.2712.4613.8012.2716.3623.6724.6436.4045.3452.0968.5155.8070.1666.34
EPS - Diluted - ex Extraordinary Items
22.5115.2312.4413.7712.2516.3423.5924.6036.3145.2251.9868.3855.7570.1266.31
EBIT
1,2029059699278739841,2121,4841,7011,8962,0462,9112,2152,4252,868
EBITDA
1,2629761,0651,0329791,0851,3111,5981,8592,0702,2193,0932,4442,7153,401
EBITDA Margin
12.710.810.69.18.510.811.812.114.214.611.610.411.111.310.8

Balance Sheet

Abridged
Understanding Balance Sheet
Coromandel International Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.
2012
Mar 31
2013
Mar 31
2014
Mar 31
R
2015
Mar 31
C
2016
Mar 31
2017
Mar 31
C
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Source:
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
Total Current Assets
5,9265,8755,3776,4167,2476,8378,1628,7537,7946,5218,34010,24412,12313,23115,847
Long-Term Investments
149160342492509402236211218231262175154209257
Property Plant & Equipment - Net
1,4551,7901,4381,3591,3411,3301,3531,4772,0752,0822,2042,5672,9943,5115,379
Total Non-Current Assets
2,0392,5372,2281,9341,9341,8081,6871,8212,3552,3742,9453,9913,7285,6978,656
Total Assets
7,9658,4127,6058,3509,1828,6459,84810,57410,1498,89611,28514,23515,85218,92824,503
Total Current Liabilities
4,8444,7764,7955,6896,3065,5796,8017,0795,3673,3024,4665,8565,8646,99010,465
Long Term Debt
5861,0972678944---375362371363410599680
Total Non-Current Liabilities
7051,333503321242175151137465443461471541714905
Total Liabilities
5,5496,1095,2986,0116,5485,7546,9527,2165,8313,7454,9266,3276,4057,70511,370
Total Shareholders' Equity
2,4002,1972,2812,3392,6342,8912,8963,3584,3185,1516,3587,9089,42011,08812,558
Minority Interest
1610625---------27135575
Total Equity
2,4162,3032,3072,3392,6342,8912,8963,3584,3185,1516,3587,9089,44711,22313,133
Total Liabilities & Equity
7,9658,4127,6058,3509,1828,6459,84810,57410,1498,89611,28514,23515,85218,92824,503

Cash Flow

Abridged
Understanding Cash Flow Statement
Coromandel International Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.
2012
Mar 31
2013
Mar 31
2014
Mar 31
2015
Mar 31
R
2016
Mar 31
2017
Mar 31
R
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
Operating CF bef Changes in Working Cap
1,1906035856775965448997771,3471,3801,7772,2341,7312,0622,553
Working Capital - Increase/(Decrease)
-1,152255668-746-751187-754-4603122,695372-1,652-358452-1,113
Net CF from Operating Activities
398581,253-69-1547311453171,6594,0752,1495821,3742,5141,440
Capital Expenditures - Net
23625911192108811302712561932775685174331,536
Net CF from Investing Activities
-873-715-108-277-103-122-30-639-258-1,289-1,727495-1,429-2,903-731
Dividends Paid - Cash - Total
23016715116388140281229123528352353186353529
Stock - Issuance/(Retirement) - Net
43-43021751414420-81-22
Debt - LT & ST - Issuance/(Retirement) - Total
1,062-563-924369310-498444232-1,373-1,642-61-58-21-131-25
Net Cash Flow from Financing Activities
836-727-1,079152222-6371797-1,483-2,156-408-391-215-483-541
Free Cash Flow to Equity
8643621820848152459278292,2401,812-448361,949-121
Free Operating CF net dividend
-431427989-326-350500-269-1851,2793,3521,519-3766611,311-629
Free Operating CF
-2025951,140-164-26264012441,4023,8801,871-238471,663-100

Business Segment Analysis

FY End:
Mar 26

Coromandel International Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

Capex
Total₹ 1,540Cr
Nutrient and other allied business (90.3%)₹ 1,390.86 CrCrop protection (9.7%)₹ 149.61 Cr
Revenue / Sales
Total₹ 31,695Cr
Nutrient and other allied business (87.5%)₹ 27,726.87 CrCrop protection (12.5%)₹ 3,968.25 Cr
Assets
Total₹ 24,503Cr
Nutrient and other allied business (63.2%)₹ 15,478.87 CrCrop protection (18.4%)₹ 4,516.87 CrUnallocable (18.4%)₹ 4,507.69 Cr

Regional Segment Analysis

FY End:
Mar 26

Coromandel International Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

Revenue / Sales
Total₹ 31,480Cr
India (94.6%)₹ 29,776.09 CrOutside india (5.4%)₹ 1,703.45 Cr

Historical Segment Analysis

Track how Coromandel International Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

Business
2016
Mar 31
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Nutrient and other allied business7137852046311234354653897331,391
Crop protection255547745669112156138117150

Frequently Asked Questions

What is the revenue of Coromandel International Ltd.?
The latest trailing twelve month revenue of Coromandel International Ltd. is ₹ 31,479.50 Cr, reflecting a 1-year growth of 30.70% and a 3-year CAGR of 2.04%. Annual and quarterly revenue trends are available in the Income Statement section.
What is the net profit of Coromandel International Ltd.?
The latest trailing twelve month net profit (PAT) of Coromandel International Ltd. is ₹ 1,956.15 Cr, with a 3-year earnings CAGR of -1.02%. Detailed profit history across annual and quarterly periods is in the Income Statement section.
What is the EBITDA of Coromandel International Ltd.?
The trailing twelve month EBITDA of Coromandel International Ltd. is approximately ₹ 2,682.44 Cr (based on an operating margin of 8.52%). EBITDA reflects core operating profitability before interest, taxes, depreciation and amortisation.
What is the EPS of Coromandel International Ltd.?
The trailing twelve month Earnings Per Share (EPS) of Coromandel International Ltd. is 66.31. EPS trends across annual and quarterly periods are visible in the Income Statement section.
What is the debt level of Coromandel International Ltd.?
The debt-to-equity ratio of Coromandel International Ltd. stands at 0.52. The interest coverage ratio is 7.83x, reflecting the company's ability to service debt from operating earnings. The full breakdown of total borrowings is in the Balance Sheet section.
What is the book value per share of Coromandel International Ltd.?
The estimated book value per share of Coromandel International Ltd. is 430.61 (derived from a P/B ratio of 4.70 and market price of ₹ 2,026.00), reflecting the net asset value attributable to each share. See the Balance Sheet section for a full breakdown.
What is the cash flow from operations of Coromandel International Ltd.?
The trailing twelve month operating cash flow of Coromandel International Ltd. is ₹ 1,440.22 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.
Does Coromandel International Ltd. report consolidated or standalone financials?
Coromandel International Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.