stocksCRAFTSMAN
9,200.00-75.5 (-0.81%)
3 Jul, 12:59 PM

Income Statement

Abridged
Understanding Income Statement
Craftsman Automation Ltd. income statement covering revenue, operating profit, EBITDA, PAT and EPS across annual and quarterly periods.
2016
Mar 31
C
2017
Mar 31
2018
Mar 31
C
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
Total Revenue
8971,1021,4791,8181,4921,5602,2173,1834,4525,6908,069
Cost of Operating Revenue
5406829491,1149691,0341,4962,2043,1474,1395,816
Gross Profit
3574205307045245267219781,3051,5512,253
Gross Margin
39.838.135.838.735.133.732.530.729.327.327.9
Total Operating Expenses
7739861,3391,5581,2911,3091,8882,7193,8475,2047,274
Operating Profit
124115140260202250329463604486795
Operating Margin
13.910.59.514.313.516.114.814.613.68.59.9
Financing Income/(Expense) - Net
-72-88-100-122-141-98-79-109-160-195-276
Profit before Taxes
57374614356149252355445270534
Income Taxes
13-43134416518910410769150
Profit after Tax
4380331004097163248304195384
PAT Margin
4.87.22.25.52.76.27.47.86.83.44.8
EPS - Basic - ex Extraordinary Items
20.4737.7415.6947.1018.9448.3277.19117.56144.1183.68160.96
EPS - Diluted - ex Extraordinary Items
20.4737.7415.6947.1018.9448.3277.19117.56144.1183.68160.96
EBIT
124115140260202250329463604486795
EBITDA
2272282764193984385346848798331,238
EBITDA Margin
25.320.718.723.026.728.124.121.519.714.615.3

Balance Sheet

Abridged
Understanding Balance Sheet
Craftsman Automation Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.
2016
Mar 31
R
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
C
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Source:
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
Total Current Assets
4145405986096277731,0291,4881,7832,5493,272
Long-Term Investments
21221001168
Property Plant & Equipment - Net
1,0251,2281,2691,5671,6161,5361,5822,0272,5513,7944,834
Total Non-Current Assets
1,0551,2781,3461,6271,6811,5791,6452,3192,9234,5685,707
Total Assets
1,4701,8181,9442,2362,3072,3522,6753,8074,7067,1168,978
Total Current Liabilities
5717778828157707859781,2421,5312,3883,065
Long Term Debt
3164344306937665204419821,2901,8552,619
Total Non-Current Liabilities
4074694647348165985611,1261,4231,8722,649
Total Liabilities
9781,2461,3461,5491,5861,3821,5392,3692,9544,2605,714
Total Shareholders' Equity
4925725986877229691,1361,3771,6582,8573,264
Minority Interest
-------6194--
Total Equity
4925725986877229691,1361,4381,7522,8573,264
Total Liabilities & Equity
1,4701,8181,9442,2362,3072,3522,6753,8074,7067,1168,978

Cash Flow

Abridged
Understanding Cash Flow Statement
Craftsman Automation Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.
2016
Mar 31
R
2017
Mar 31
2018
Mar 31
C
2019
Mar 31
C
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
Operating CF bef Changes in Working Cap
157143158252216287403501536510813
Working Capital - Increase/(Decrease)
-832610-34-46-33-15211-192-428-598
Net CF from Operating Activities
7416916821917025425251234482215
Capital Expenditures - Net
144321223360139962103406289891,169
Net CF from Investing Activities
-144-321-224-361-139-96-210-714-628-1,681-1,318
Dividends Paid - Cash - Total
-------8242412
Stock - Issuance/(Retirement) - Net
-----146-2--1,180-
Debt - LT & ST - Issuance/(Retirement) - Total
711686912616-332-411843444511,151
Net Cash Flow from Financing Activities
701676812510-187-431763201,6071,139
Free Cash Flow to Equity
11713-1547-174035660-456197
Free Operating CF net dividend
-71-153-56-1422915539158-311-933-985
Free Operating CF
-71-153-56-1422915539166-287-909-974

Business Segment Analysis

FY End:
Mar 26

Craftsman Automation Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

Revenue / Sales
Total₹ 8,069Cr
Aluminium Products (59.3%)₹ 4,788.75 CrPowertrain (27.0%)₹ 2,178.90 CrIndustrial & Engineering (13.7%)₹ 1,101.62 Cr
Assets
Total₹ 8,978Cr
Aluminium Products (53.4%)₹ 4,795.83 CrPowertrain (26.5%)₹ 2,375.53 CrIndustrial & Engineering (14.5%)₹ 1,299.14 CrUnallocated (5.7%)₹ 507.80 Cr

Regional Segment Analysis

FY End:
Mar 24

Craftsman Automation Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

Revenue / Sales
Total₹ 3,208Cr
India (92.7%)₹ 2,972.40 CrOutside India (7.3%)₹ 235.39 Cr

Historical Segment Analysis

Track how Craftsman Automation Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

Business
We don't have enough data to show the Capex for Craftsman Automation Ltd..

Frequently Asked Questions

What is the revenue of Craftsman Automation Ltd.?
The latest trailing twelve month revenue of Craftsman Automation Ltd. is ₹ 8,069.27 Cr, reflecting a 1-year growth of 41.80% and a 3-year CAGR of 36.36%. Annual and quarterly revenue trends are available in the Income Statement section.
What is the net profit of Craftsman Automation Ltd.?
The latest trailing twelve month net profit (PAT) of Craftsman Automation Ltd. is ₹ 383.99 Cr, with a 3-year earnings CAGR of 11.04%. Detailed profit history across annual and quarterly periods is in the Income Statement section.
What is the EBITDA of Craftsman Automation Ltd.?
The trailing twelve month EBITDA of Craftsman Automation Ltd. is approximately ₹ 793.74 Cr (based on an operating margin of 9.84%). EBITDA reflects core operating profitability before interest, taxes, depreciation and amortisation.
What is the EPS of Craftsman Automation Ltd.?
The trailing twelve month Earnings Per Share (EPS) of Craftsman Automation Ltd. is 160.96. EPS trends across annual and quarterly periods are visible in the Income Statement section.
What is the debt level of Craftsman Automation Ltd.?
The debt-to-equity ratio of Craftsman Automation Ltd. stands at 1.11. The interest coverage ratio is 2.57x, reflecting the company's ability to service debt from operating earnings. The full breakdown of total borrowings is in the Balance Sheet section.
What is the book value per share of Craftsman Automation Ltd.?
The estimated book value per share of Craftsman Automation Ltd. is 1,239.86 (derived from a P/B ratio of 7.42 and market price of ₹ 9,200.00), reflecting the net asset value attributable to each share. See the Balance Sheet section for a full breakdown.
What is the cash flow from operations of Craftsman Automation Ltd.?
The trailing twelve month operating cash flow of Craftsman Automation Ltd. is ₹ 214.82 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.
Does Craftsman Automation Ltd. report consolidated or standalone financials?
Craftsman Automation Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.