Crizac Ltd.

NSE: CRIZAC

BSE: 544439

Sector: Consumer Services

Industry Group: Retailing

Industry: Internet & Catalogue Retail

198.95-1.1 (-0.56%)

3 Jul, 3:30 PM

Income Statement

Abridged

Understanding Income Statement

Crizac Ltd. income statement covering revenue, operating profit, EBITDA, PAT and EPS across annual and quarterly periods.

Consolidated

Standalone

Annual

Interim

	2021 Mar 31	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31

Period length: Source:	12M PR	12M PR	12M PR	12M PR	12M PR	12M PRESS
Total Revenue	29	120	274	530	849	1,042
Cost of Operating Revenue	-	-	-	-	-	731
Gross Profit	29	120	274	530	849	312
Gross Margin	100.0	100.0	100.0	100.0	100.0	29.9
Total Operating Expenses	3	35	172	397	679	787
Operating Profit	26	86	103	133	171	255
Operating Margin	90.2	71.2	37.4	25.1	20.1	24.5
Financing Income/(Expense) - Net	0	3	5	63	32	0
Profit before Taxes	27	89	147	187	202	287
Income Taxes	7	23	37	69	50	68
Profit after Tax	20	66	110	118	153	219
PAT Margin	69.6	55.1	40.2	22.2	18.0	21.0
EPS - Basic - ex Extraordinary Items	1.15	3.78	6.29	6.74	8.74	12.52
EPS - Diluted - ex Extraordinary Items	1.15	3.78	6.29	6.74	8.74	12.52
EBIT	26	86	103	133	171	255
EBITDA	26	87	105	146	215	282
EBITDA Margin	91.1	72.1	38.1	27.5	25.4	27.1

Balance Sheet

Abridged

Understanding Balance Sheet

Crizac Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.

Consolidated

Standalone

Annual

Interim

	2021 Mar 31	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31

Source:	PR	PR	PR	PR	PR	PRESS
Total Current Assets	2.17	68.02	179.11	413.26	598.61	574.42
Long-Term Investments	16.22	21.52	33.43	58.48	193.67	180.66
Property Plant & Equipment - Net	22.10	22.38	19.50	25.18	23.17	43.33
Total Non-Current Assets	38.34	43.91	52.95	177.77	279.13	301.15
Total Assets	40.50	111.93	232.06	591.03	877.74	875.58
Total Current Liabilities	0.55	0.34	1.16	223.64	367.72	273.17
Long Term Debt	0.08	0.08	0.08	0.08	0.08	0.96
Total Non-Current Liabilities	3.89	5.72	10.93	28.24	6.65	9.96
Total Liabilities	4.44	6.06	12.09	251.88	374.37	283.13
Total Shareholders' Equity	36.06	105.87	219.97	339.14	503.37	584.60
Minority Interest	-	-	-	-	-	7.85
Total Equity	36.06	105.87	219.97	339.14	503.37	592.44
Total Liabilities & Equity	40.50	111.93	232.06	591.03	877.74	875.58

Cash Flow

Abridged

Understanding Cash Flow Statement

Crizac Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.

Consolidated

Standalone

Annual

Interim

	2021 Mar 31	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31

Period length: Source:	12M PR	12M PR	12M PR	12M PR	12M PR	12M PRESS
Operating CF bef Changes in Working Cap	19.71	66.96	71.08	28.48	144.99	217.18
Working Capital - Increase/(Decrease)	0.69	-8.96	-17.95	75.46	42.28	-73.10
Net CF from Operating Activities	20.40	58.00	53.13	103.93	187.27	144.08
Capital Expenditures - Net	21.05	1.85	1.53	120.08	-0.25	16.89
Net CF from Investing Activities	-20.59	-47.67	-47.73	-69.42	-148.66	24.29
Dividends Paid - Cash - Total	-	-	-	-	-	139.99
Debt - LT & ST - Issuance/(Retirement) - Total	-	-0.01	-0.01	-0.01	-0.01	-11.07
Net Cash Flow from Financing Activities	-	-0.01	-0.01	-0.01	-0.01	-151.05
Free Cash Flow to Equity	-0.65	56.15	51.60	-16.15	187.52	116.13
Free Operating CF net dividend	-0.65	56.15	51.59	-16.15	186.19	-12.79
Free Operating CF	-0.65	56.15	51.59	-16.15	186.19	127.19

Business Segment Analysis

Crizac Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

We don't have enough data to show business segment analysis for Crizac Ltd.

Regional Segment Analysis

FY End:

Mar 25

Crizac Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

Revenue / Sales

Overseas (99.1%)₹ 845.69 CrIndia (0.4%)₹ 3.80 CrIndia (0.4%)₹ 3.80 Cr

Historical Segment Analysis

Track how Crizac Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

Sales

Business

Regional

Business

We don't have enough data to show the Capex for Crizac Ltd..

Frequently Asked Questions

What is the revenue of Crizac Ltd.?

The latest trailing twelve month revenue of Crizac Ltd. is ₹ 1,042.16 Cr, reflecting a 1-year growth of 22.68% and a 3-year CAGR of 56.08%. Annual and quarterly revenue trends are available in the Income Statement section.

What is the net profit of Crizac Ltd.?

The latest trailing twelve month net profit (PAT) of Crizac Ltd. is ₹ 219.18 Cr, with a 3-year earnings CAGR of 25.77%. Detailed profit history across annual and quarterly periods is in the Income Statement section.

What is the EBITDA of Crizac Ltd.?

The trailing twelve month EBITDA of Crizac Ltd. is approximately ₹ 255.06 Cr (based on an operating margin of 24.47%). EBITDA reflects core operating profitability before interest, taxes, depreciation and amortisation.

What is the EPS of Crizac Ltd.?

The trailing twelve month Earnings Per Share (EPS) of Crizac Ltd. is 12.52. EPS trends across annual and quarterly periods are visible in the Income Statement section.

What is the debt level of Crizac Ltd.?

The debt-to-equity ratio of Crizac Ltd. stands at 0.00. The interest coverage ratio is 3,876.28x, reflecting the company's ability to service debt from operating earnings. The full breakdown of total borrowings is in the Balance Sheet section.

What is the book value per share of Crizac Ltd.?

The estimated book value per share of Crizac Ltd. is 33.22 (derived from a P/B ratio of 5.99 and market price of ₹ 198.95), reflecting the net asset value attributable to each share. See the Balance Sheet section for a full breakdown.

What is the cash flow from operations of Crizac Ltd.?

The trailing twelve month operating cash flow of Crizac Ltd. is ₹ 144.08 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.

Does Crizac Ltd. report consolidated or standalone financials?

Crizac Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.