Cropster Agro Ltd.

BSE: 523105

Sector: Capital Goods

Industry Group: Industrial Products

Industry: Packaging

4.33-0.2 (-4.84%)

25 Aug, 12:00 AM

Income Statement

Abridged

Understanding Income Statement

Cropster Agro Ltd. income statement covering revenue, operating profit, EBITDA, PAT and EPS across annual and quarterly periods.

Consolidated

Standalone

Annual

Interim

	2019 Mar 31	2020 Mar 31	2021 Mar 31	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31	TTM Jun 30
	2019 Mar 31	2020 Mar 31	2021 Mar 31	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31	TTM Jun 30
Period length: Source:	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M PRESS	12M IR
Total Revenue	-	-	-	-	-	60.71	194.30	175.24	178.82
Cost of Operating Revenue	-	-	-	-	-	48.60	179.91	160.84	163.16
Gross Profit	-	-	-	-	-	12.11	14.39	14.41	15.66
Gross Margin	-	-	-	-	-	19.9	7.4	8.2	8.8
Total Operating Expenses	0.01	0.03	0.03	0.04	0.04	49.34	180.07	160.88	163.21
Operating Profit	-0.01	-0.03	-0.03	-0.04	-0.04	11.37	14.23	14.36	15.61
Operating Margin	-	-	-	-	-	18.7	7.3	8.2	8.7
Financing Income/(Expense) - Net	0.00	0.00	0.00	0.00	-0.01	0.10	0.33	-	0.00
Profit before Taxes	-0.04	-0.06	-0.07	-0.07	-0.12	11.10	13.42	14.32	15.53
Income Taxes	-	-	-	-	-	0.46	0.42	0.54	0.39
Profit after Tax	-0.04	-0.06	-0.07	-0.07	-0.12	10.64	12.99	13.78	15.14
PAT Margin	-	-	-	-	-	17.5	6.7	7.9	8.5
EPS - Basic - ex Extraordinary Items	-0.10	-0.15	-0.16	-0.17	-0.28	0.14	0.52	0.16	0.20
EPS - Diluted - ex Extraordinary Items	-0.10	-0.15	-0.16	-0.17	-0.28	0.14	0.52	0.16	0.20
EBIT	-0.01	-0.03	-0.03	-0.04	-0.04	11.37	14.23	14.36	15.61
EBITDA	-0.01	-0.03	-0.03	-0.04	-0.04	11.37	14.23	14.37	15.61
EBITDA Margin	-	-	-	-	-	18.7	7.3	8.2	8.7

Balance Sheet

Abridged

Understanding Balance Sheet

Cropster Agro Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.

Consolidated

Standalone

Annual

Interim

	2019 Mar 31	2020 Mar 31	2021 Mar 31	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31
	2019 Mar 31	2020 Mar 31	2021 Mar 31	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31
Source:	AR	AR	AR	AR	AR	AR	AR	PRESS
Total Current Assets	0.00	0.00	0.00	0.00	0.02	63.37	92.14	141.52
Property Plant & Equipment - Net	-	-	-	-	0.05	0.04	0.04	0.03
Total Non-Current Assets	-	-	-	-	0.05	0.05	19.35	12.49
Total Assets	0.00	0.00	0.00	0.00	0.07	63.42	111.48	154.02
Total Current Liabilities	0.25	0.31	0.38	0.45	0.05	4.82	3.10	32.31
Long Term Debt	-	-	-	-	0.55	0.01	0.45	-
Total Non-Current Liabilities	-	-	-	-	0.58	0.05	0.45	-
Total Liabilities	0.25	0.31	0.38	0.45	0.63	4.87	3.55	32.31
Total Shareholders' Equity	-0.24	-0.31	-0.37	-0.45	-0.56	58.55	107.93	121.71
Total Equity	-0.24	-0.31	-0.37	-0.45	-0.56	58.55	107.93	121.71
Total Liabilities & Equity	0.00	0.00	0.00	0.00	0.07	63.42	111.48	154.02

Cash Flow

Abridged

Understanding Cash Flow Statement

Cropster Agro Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.

Consolidated

Standalone

Annual

Interim

	2019 Mar 31	2020 Mar 31	2021 Mar 31	2022 Mar 31	R 2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31
	2019 Mar 31	2020 Mar 31	2021 Mar 31	2022 Mar 31	R 2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31
Period length: Source:	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M PRESS
Operating CF bef Changes in Working Cap	-0.04	-0.06	-0.07	-0.07	-0.12	11.12	13.01	14.10
Working Capital - Increase/(Decrease)	0.00	0.00	0.00	0.00	0.53	-47.36	-48.48	-15.28
Net CF from Operating Activities	-0.04	-0.06	-0.06	-0.07	0.42	-36.23	-35.47	-1.19
Capital Expenditures - Net	-	-	-	-	0.05	-	-	-
Net CF from Investing Activities	-	-	-	-	-0.05	-	-	-0.02
Stock - Issuance/(Retirement) - Net	-	-	-	-	-	24.86	59.00	-
Debt - LT & ST - Issuance/(Retirement) - Total	0.04	0.06	0.06	0.07	-0.03	-12.04	-	-0.45
Net Cash Flow from Financing Activities	0.04	0.06	0.06	0.07	0.48	36.43	36.39	-0.45
Free Cash Flow to Equity	0.00	0.00	0.00	0.00	0.34	-48.27	-35.47	-1.64
Free Operating CF net dividend	-	-	-	-	0.37	-36.23	-35.47	-1.19
Free Operating CF	-	-	-	-	0.37	-36.23	-35.47	-1.19

Business Segment Analysis

FY End:

Mar 25

Cropster Agro Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

Revenue / Sales

Non-Paper Containers & Packaging (100.0%)₹ 194.30 Cr

Assets

Non-Paper Containers & Packaging (100.0%)₹ 111.48 Cr

Operating Income

Non-Paper Containers & Packaging (100.0%)₹ 14.23 Cr

Regional Segment Analysis

Cropster Agro Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

We don't have enough data to show regional segment analysis for Cropster Agro Ltd.

Historical Segment Analysis

Track how Cropster Agro Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

Capex

Sales

Assets

Operating Income

Business

Regional

Business

	2023 Mar 31	2024 Mar 31	2025 Mar 31
	2023 Mar 31	2024 Mar 31	2025 Mar 31
Non-Paper Containers & Packaging	0	0	0

Frequently Asked Questions

What is the revenue of Cropster Agro Ltd.?

The latest trailing twelve month revenue of Cropster Agro Ltd. is ₹ 178.82 Cr, reflecting a 1-year growth of -12.69%. Annual and quarterly revenue trends are available in the Income Statement section.

What is the net profit of Cropster Agro Ltd.?

The latest trailing twelve month net profit (PAT) of Cropster Agro Ltd. is ₹ 15.14 Cr. Detailed profit history across annual and quarterly periods is in the Income Statement section.

What is the EBITDA of Cropster Agro Ltd.?

The trailing twelve month EBITDA of Cropster Agro Ltd. is approximately ₹ 15.61 Cr (based on an operating margin of 8.73%). EBITDA reflects core operating profitability before interest, taxes, depreciation and amortisation.

What is the EPS of Cropster Agro Ltd.?

The trailing twelve month Earnings Per Share (EPS) of Cropster Agro Ltd. is 0.20. EPS trends across annual and quarterly periods are visible in the Income Statement section.

What is the debt level of Cropster Agro Ltd.?

The debt-to-equity ratio of Cropster Agro Ltd. stands at 0.00. The full breakdown of total borrowings is in the Balance Sheet section.

What is the book value per share of Cropster Agro Ltd.?

The estimated book value per share of Cropster Agro Ltd. is 1.45 (derived from a P/B ratio of 2.99 and market price of ₹ 4.33), reflecting the net asset value attributable to each share. See the Balance Sheet section for a full breakdown.

What is the cash flow from operations of Cropster Agro Ltd.?

The trailing twelve month operating cash flow of Cropster Agro Ltd. is ₹ -1.19 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.

Does Cropster Agro Ltd. report consolidated or standalone financials?

Cropster Agro Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.