stocksCUB
CUB

City Union Bank Ltd.

Industry Group: Banks
216.93-0.9 (-0.40%)
3 Jul, 1:59 PM

Income Statement

Abridged
Understanding Income Statement
City Union Bank Ltd. income statement covering revenue, operating profit, EBITDA, PAT and EPS across annual and quarterly periods.
C
2012
Mar 31
2013
Mar 31
C
2014
Mar 31
C
2015
Mar 31
2016
Mar 31
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
IR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
PRESS
Net Interest & Dividend Income
5006247598079811,1991,4301,6111,6751,8301,9162,1632,1232,3162,830
Non-Interest Revenue
577796-170250218142300377312222199231-
Total Revenue
5577018558071,1521,4481,6481,7531,9752,2062,2282,3852,3232,5472,830
Total Operating Expenses
2142984422975487568588311,2641,4831,2401,1721,1111,1241,154
Operating Profit
3434034135106036937909227117249881,2131,2121,4231,676
Operating Margin
61.657.548.363.252.447.847.952.636.032.844.350.852.255.959.2
Profit before Taxes
3434034145216036937909255866939851,1771,2311,4171,671
Income Taxes
638167126158190198242110100225240215293345
Profit after Tax
2803223473954455035926834765937609371,0161,1241,326
PAT Margin
50.346.040.648.938.634.735.939.024.126.934.139.343.744.146.9
EPS - Basic - ex Extraordinary Items
4.795.495.535.646.146.948.359.576.488.0310.2912.6713.7215.1717.88
EPS - Diluted - ex Extraordinary Items
4.755.455.495.486.016.818.329.496.417.9710.1812.5713.6215.0717.83
EBIT
3434034135106036937909227117249881,2131,2121,4231,676
EBITDA
3574274515466567468429847908111,0731,2861,2871,5051,784
EBITDA Margin
64.061.052.767.656.951.551.156.140.036.848.153.955.459.163.0

Balance Sheet

Abridged
Understanding Balance Sheet
City Union Bank Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.
2012
Mar 31
2013
Mar 31
2014
Mar 31
2015
Mar 31
R
2016
Mar 31
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Source:
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
PRESS
Cash & ST Balance with Banks
1,1361,7701,9302,5372,6502,8792,6362,9634,6825,6156,6876,6496,9445,2918,927
Lending & LT Balance with Banks
--250-----40------
Property Plant & Equipment - Net
98141183210218215223250245233215239270322469
Total Assets
18,35122,97724,99427,87131,80435,27139,93745,25949,73453,31261,53166,59570,82677,62397,024
Deposits - Total
16,34120,30522,01724,07527,15830,11632,85338,44840,83244,53747,69052,39855,65763,52678,308
Long Term Debt
411931571216655311,7364812,0321,3462928146708235,327
Total Liabilities
17,10821,33622,96925,17628,75231,70135,77440,41844,43747,46954,94559,13762,42468,15786,460
Total Shareholders' Equity
1,2431,6412,0252,6963,0523,5704,1634,8415,2965,8426,5867,4578,4019,46710,565
Total Equity
1,2431,6412,0252,6963,0523,5704,1634,8415,2965,8426,5867,4578,4019,46710,565
Total Liabilities & Equity
18,35122,97724,99427,87131,80435,27139,93745,25949,73453,31261,53166,59570,82677,62397,024

Cash Flow

Abridged
Understanding Cash Flow Statement
City Union Bank Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.
2012
Mar 31
2013
Mar 31
2014
Mar 31
2015
Mar 31
R
2016
Mar 31
2017
Mar 31
2018
Mar 31
C
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
PRESS
Operating CF bef Changes in Working Cap
4913876404647927429751,0201,2121,1781,4021,5031,3051,5741,889
Working Capital - Increase/(Decrease)
-725103-56-197-1,039-325-2,363653-928430-4,203-779-869-446-1,087
Net CF from Operating Activities
-234490584267-247417-1,3881,6742851,609-2,8017244361,128802
Capital Expenditures - Net
436879646050618760386372106120208
Net CF from Investing Activities
-43-68-79-64-60-50-61-87-60-38-63-72-106-120-208
Dividends Paid - Cash - Total
3440475466172022372387474111148
Stock - Issuance/(Retirement) - Net
077500000000000
Debt - LT & ST - Issuance/(Retirement) - Total
163128-172-136496-1341,205-1,2551,551-6873,966-62436-2,5553,157
Net Cash Flow from Financing Activities
126212-96155421-1381,206-1,2601,533-6773,935-690-36-2,6623,042
Free Cash Flow to Equity
-11455033366188233-2443321,7778841,10329366-1,5463,752
Free Operating CF net dividend
-312378442149-374349-1,4691,5621731,531-2,915551194819302
Free Operating CF
-278419490202-308366-1,4491,5842101,532-2,878625268931450

Business Segment Analysis

FY End:
Mar 25

City Union Bank Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

Revenue / Sales
Total₹ 6,732Cr
Retail Banking (59.0%)₹ 3,971.61 CrCorporate/wholesale Banking (20.8%)₹ 1,402.61 CrTreasury (18.4%)₹ 1,239.50 CrOther Banking Operations (1.8%)₹ 118.38 Cr
Assets
Total₹ 77,623Cr
Retail Banking (51.2%)₹ 39,746.85 CrTreasury (25.9%)₹ 20,071.99 CrCorporate/wholesale Banking (19.8%)₹ 15,355.74 CrUnallocated (3.2%)₹ 2,448.63 Cr
Operating Income
Total₹ 1,679Cr
Retail Banking (41.0%)₹ 687.69 CrTreasury (36.9%)₹ 619.90 CrCorporate/wholesale Banking (15.6%)₹ 262.18 CrOther Banking Operations (6.5%)₹ 108.86 Cr

Regional Segment Analysis

FY End:
Mar 25

City Union Bank Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

Revenue / Sales
Total₹ 2,547Cr
India (100.0%)₹ 2,547.08 Cr
Assets
Total₹ 77,623Cr
India (100.0%)₹ 77,623.21 Cr

Historical Segment Analysis

Track how City Union Bank Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

Business
We don't have enough data to show the Capex for City Union Bank Ltd..

Frequently Asked Questions

What is the revenue of City Union Bank Ltd.?
The latest trailing twelve month revenue of City Union Bank Ltd. is ₹ 3,868.66 Cr, reflecting a 1-year growth of 20.12% and a 3-year CAGR of 8.74%. Annual and quarterly revenue trends are available in the Income Statement section.
What is the net profit of City Union Bank Ltd.?
The latest trailing twelve month net profit (PAT) of City Union Bank Ltd. is ₹ 1,326.23 Cr, with a 3-year earnings CAGR of 12.37%. Detailed profit history across annual and quarterly periods is in the Income Statement section.
What is the EBITDA of City Union Bank Ltd.?
The trailing twelve month EBITDA of City Union Bank Ltd. is approximately ₹ 1,676.23 Cr (based on an operating margin of 43.33%). EBITDA reflects core operating profitability before interest, taxes, depreciation and amortisation.
What is the EPS of City Union Bank Ltd.?
The trailing twelve month Earnings Per Share (EPS) of City Union Bank Ltd. is 13.37. EPS trends across annual and quarterly periods are visible in the Income Statement section.
What is the debt level of City Union Bank Ltd.?
The debt-to-equity ratio of City Union Bank Ltd. stands at 0.50. The full breakdown of total borrowings is in the Balance Sheet section.
What is the book value per share of City Union Bank Ltd.?
The estimated book value per share of City Union Bank Ltd. is 106.21 (derived from a P/B ratio of 2.04 and market price of ₹ 216.93), reflecting the net asset value attributable to each share. See the Balance Sheet section for a full breakdown.
What is the cash flow from operations of City Union Bank Ltd.?
The trailing twelve month operating cash flow of City Union Bank Ltd. is ₹ 802.47 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.
Does City Union Bank Ltd. report consolidated or standalone financials?
City Union Bank Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.