DAMODARIND

Damodar Industries Ltd.

Sector: Textiles
Industry Group: Textiles & Apparels
25.95+0.1 (+0.43%)
26 Oct, 2:29 PM

Income Statement

Abridged
Understanding Income Statement
Damodar Industries Ltd. income statement covering revenue, operating profit, EBITDA, PAT and EPS across annual and quarterly periods.
2014
Mar 31
2015
Mar 31
2016
Mar 31
R
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
TTM
Sep 30
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
IR
Total Revenue
734.98593.04620.95704.02649.65771.38767.92567.64908.61682.79715.38421.44430.03517.69
Cost of Operating Revenue
612.71474.99517.12603.35552.09693.48646.89470.13725.45559.52606.66354.36348.89429.20
Gross Profit
122.27118.05103.82100.6897.5677.89121.0397.51183.16123.26108.7267.0781.1488.49
Gross Margin
16.619.916.714.315.010.115.817.220.218.115.215.918.917.1
Total Operating Expenses
688.82556.01593.04678.38623.23747.25747.99553.02853.26668.71704.79422.44415.30498.64
Operating Profit
46.1637.0327.9025.6426.4324.1319.9414.6155.3514.0810.60-1.0014.7319.05
Operating Margin
6.36.24.53.64.13.12.62.66.12.11.5-0.23.43.7
Financing Income/(Expense) - Net
-23.54-19.25-13.00-12.53-10.96-11.97-33.80-30.72-28.88-25.83-29.57-20.81-17.81-17.04
Profit before Taxes
22.9118.0715.3213.8317.7012.32-11.16-8.6829.221.916.233.406.446.87
Income Taxes
8.136.184.934.785.993.96-4.22-2.4810.861.111.01-2.011.071.05
Profit after Tax
14.7811.9010.399.0511.718.37-6.94-6.2018.350.805.225.405.375.82
PAT Margin
2.02.01.71.31.81.1-0.9-1.12.00.10.71.31.21.1
EPS - Basic - ex Extraordinary Items
6.645.354.674.075.263.76-2.98-2.667.880.342.242.322.31-
EPS - Diluted - ex Extraordinary Items
6.645.354.674.075.263.76-2.98-2.667.880.342.242.322.312.96
EBIT
46.1637.0327.9025.6426.4324.1319.9414.6155.3514.0810.60-1.0014.7319.05
EBITDA
57.2749.5340.6837.5334.9336.5342.9838.7278.9337.0532.3618.9531.9036.72
EBITDA Margin
7.88.46.65.35.44.75.66.88.75.44.54.57.47.1

Balance Sheet

Abridged
Understanding Balance Sheet
Damodar Industries Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.
2014
Mar 31
2015
Mar 31
C
2016
Mar 31
R
2017
Mar 31
2018
Mar 31
R
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Source:
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
Total Current Assets
141.40130.62131.75148.61179.72209.72233.51205.65232.27238.53223.13206.12202.97
Long-Term Investments
0.000.000.640.570.741.241.651.431.872.281.672.122.22
Property Plant & Equipment - Net
86.7880.8168.4266.15113.95261.83263.60237.46215.27206.83193.39143.62135.54
Total Non-Current Assets
87.8381.8269.4266.98115.66264.82266.76240.10218.28209.24195.16146.29139.21
Total Assets
229.24212.44201.17215.59295.38474.54500.27445.75450.55447.78418.29352.40342.18
Total Current Liabilities
104.91102.3387.3794.17121.28165.97199.20151.18149.73184.59194.11150.31144.44
Long Term Debt
44.4221.7218.3717.9362.17190.93202.50197.53179.33141.3797.7354.2146.81
Total Non-Current Liabilities
51.5628.3423.6522.6868.27198.45202.94197.72185.39148.22104.3358.1249.87
Total Liabilities
156.47130.67111.02116.84189.56364.42402.14348.90335.13332.81298.44208.43194.30
Total Shareholders' Equity
72.7781.7690.1598.74105.82110.1298.1396.85115.42114.97119.85143.98147.87
Total Equity
72.7781.7690.1598.74105.82110.1298.1396.85115.42114.97119.85143.98147.87
Total Liabilities & Equity
229.24212.44201.17215.59295.38474.54500.27445.75450.55447.78418.29352.40342.18

Cash Flow

Abridged
Understanding Cash Flow Statement
Damodar Industries Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.
2014
Mar 31
2015
Mar 31
2016
Mar 31
R
2017
Mar 31
R
2018
Mar 31
C
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
Operating CF bef Changes in Working Cap
25.0024.3320.3919.9219.8119.7410.2311.1446.9026.1528.2612.2719.96
Working Capital - Increase/(Decrease)
-18.8711.60-2.60-16.82-12.37-23.43-18.465.09-30.297.7112.294.327.85
Net CF from Operating Activities
6.1335.9317.793.107.44-3.69-8.2316.2316.6133.8640.5516.5927.82
Capital Expenditures - Net
11.326.660.179.1156.38160.9117.27-7.37-1.2412.615.69-43.068.56
Net CF from Investing Activities
-11.32-6.66-0.17-9.58-69.70-155.36-17.677.580.36-13.14-4.1042.81-8.51
Dividends Paid - Cash - Total
1.912.142.661.343.123.341.67--1.17---
Stock - Issuance/(Retirement) - Net
------3.15------
Debt - LT & ST - Issuance/(Retirement) - Total
7.33-26.33-14.798.1765.19160.9622.34-23.04-16.26-16.68-32.59-58.53-20.58
Net Cash Flow from Financing Activities
5.09-28.89-17.976.8262.39156.9423.47-23.04-16.26-17.84-32.59-58.53-20.58
Free Cash Flow to Equity
2.142.942.822.1616.25-3.64-3.160.551.594.572.271.12-1.32
Free Operating CF net dividend
-7.1427.0912.87-7.55-53.39-168.16-27.6712.4211.8816.9529.0914.4415.18
Free Operating CF
-5.2329.2315.52-6.21-50.27-164.82-26.0012.4211.8818.1229.0914.4415.18

Business Segment Analysis

Damodar Industries Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

We don't have enough data to show business segment analysis for Damodar Industries Ltd.

Regional Segment Analysis

Damodar Industries Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

We don't have enough data to show regional segment analysis for Damodar Industries Ltd.

Historical Segment Analysis

Track how Damodar Industries Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

We don't have enough data to show segments for Damodar Industries Ltd.

Frequently Asked Questions

What is the revenue of Damodar Industries Ltd.?
The latest trailing twelve month revenue of Damodar Industries Ltd. is ₹ 517.70 Cr, reflecting a 1-year growth of 20.21% and a 3-year CAGR of -11.03%. Annual and quarterly revenue trends are available in the Income Statement section.
What is the net profit of Damodar Industries Ltd.?
The latest trailing twelve month net profit (PAT) of Damodar Industries Ltd. is ₹ 5.82 Cr, with a 3-year earnings CAGR of 41.60%. Detailed profit history across annual and quarterly periods is in the Income Statement section.
What is the EBITDA of Damodar Industries Ltd.?
The trailing twelve month EBITDA of Damodar Industries Ltd. is approximately ₹ 19.05 Cr (based on an operating margin of 3.68%). EBITDA reflects core operating profitability before interest, taxes, depreciation and amortisation.
What is the EPS of Damodar Industries Ltd.?
The trailing twelve month Earnings Per Share (EPS) of Damodar Industries Ltd. is 2.96. EPS trends across annual and quarterly periods are visible in the Income Statement section.
What is the debt level of Damodar Industries Ltd.?
The debt-to-equity ratio of Damodar Industries Ltd. stands at 1.11. The interest coverage ratio is 1.12x, reflecting the company's ability to service debt from operating earnings. The full breakdown of total borrowings is in the Balance Sheet section.
What is the book value per share of Damodar Industries Ltd.?
The estimated book value per share of Damodar Industries Ltd. is 63.74 (derived from a P/B ratio of 0.41 and market price of ₹ 25.95), reflecting the net asset value attributable to each share. See the Balance Sheet section for a full breakdown.
What is the cash flow from operations of Damodar Industries Ltd.?
The trailing twelve month operating cash flow of Damodar Industries Ltd. is ₹ 27.82 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.
Does Damodar Industries Ltd. report consolidated or standalone financials?
Damodar Industries Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.