DCMSHRIRAM

DCM Shriram Ltd.

Sector: Diversified
Industry Group: Diversified
Industry: Diversified
1,075.40-6.7 (-0.62%)
24 Aug, 12:00 AM

Income Statement

Abridged
Understanding Income Statement
DCM Shriram Ltd. income statement covering revenue, operating profit, EBITDA, PAT and EPS across annual and quarterly periods.
C
2012
Mar 31
2013
Mar 31
2014
Mar 31
2015
Mar 31
C
2016
Mar 31
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
TTM
Jun 30
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
IR
Total Revenue
5,0395,5396,1825,6395,7805,7886,9007,7717,7678,3089,62711,54710,92212,07713,53813,840
Cost of Operating Revenue
3,3174,1244,3603,8353,7663,3644,0854,1384,3295,0555,0176,3456,5507,1788,0277,694
Gross Profit
1,7221,4141,8221,8052,0152,4252,8163,6333,4383,2534,6105,2024,3734,8995,5116,147
Gross Margin
34.225.529.532.034.941.940.846.844.339.247.945.140.040.640.744.4
Total Operating Expenses
4,8605,1335,8055,3415,3585,1226,0016,5576,7757,3988,07810,20610,23711,15912,52712,829
Operating Profit
1794053772984226679001,2149929101,5491,3416869181,0121,011
Operating Margin
3.57.36.15.37.311.513.015.612.811.016.111.66.37.67.57.3
Financing Income/(Expense) - Net
-160-138-120-86-55-44-63-104-118-83-2432-10-70-91-173
Profit before Taxes
102192722283626338671,1808978891,5651,4136999099921,096
Income Taxes
-21630186280199278178217499502252305136-338
Profit after Tax
122032422113025526709067176731,0679114476048531,433
PAT Margin
0.23.73.93.75.29.59.711.79.28.111.17.94.15.06.310.4
EPS - Basic - ex Extraordinary Items
0.7212.2314.6112.9718.5833.9741.2357.0945.9643.1768.4558.4128.6738.7554.7391.86
EPS - Diluted - ex Extraordinary Items
0.7212.2314.6112.9718.5833.9741.2357.0945.9643.1768.4558.4128.6738.7554.7391.86
EBIT
1794053772984226679001,2149929101,5491,3416869181,0121,011
EBITDA
3365525154085201,8031,0401,3711,2111,1331,7871,6019891,3281,5141,530
EBITDA Margin
6.710.08.37.29.031.115.117.615.613.618.613.99.111.011.211.1

Balance Sheet

Abridged
Understanding Balance Sheet
DCM Shriram Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.
C
2012
Mar 31
2013
Mar 31
2014
Mar 31
R
2015
Mar 31
R
2016
Mar 31
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Source:
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
Total Current Assets
2,5542,9943,1232,5152,8953,1352,9993,7584,3274,0945,1354,6864,4605,0935,564
Long-Term Investments
1166585658171611541354107225
Property Plant & Equipment - Net
1,8981,5441,4941,3971,6861,9762,2182,9163,4433,3703,8005,6306,7277,2317,891
Total Non-Current Assets
2,0181,6971,7291,7672,1122,4392,6533,3783,8093,6964,2366,0367,0897,6398,573
Total Assets
4,6294,7514,8524,2815,0075,5745,6527,1368,1357,7919,37110,72211,54912,73214,137
Total Current Liabilities
2,2332,2852,2761,9592,4772,3751,8572,4142,7311,8012,3602,5502,7583,2373,725
Long Term Debt
7916645883012584725279371,0731,0641,0071,2151,4381,4921,686
Total Non-Current Liabilities
1,0819708894804376697541,1961,3481,3421,5091,9782,2692,4912,679
Total Liabilities
3,3133,2563,1652,4382,9143,0442,6113,6104,0803,1433,8694,5285,0275,7286,404
Total Shareholders' Equity
1,3151,4951,6871,8422,0912,5283,0403,5264,0504,6485,5026,1946,5227,0047,712
Minority Interest
--1122216-----21
Total Equity
1,3151,4951,6881,8432,0932,5303,0413,5264,0564,6485,5026,1946,5227,0047,733
Total Liabilities & Equity
4,6294,7514,8524,2815,0075,5745,6527,1368,1357,7919,37110,72211,54912,73214,137

Cash Flow

Abridged
Understanding Cash Flow Statement
DCM Shriram Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.
R
2012
Mar 31
2013
Mar 31
2014
Mar 31
2015
Mar 31
C
2016
Mar 31
C
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
C
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
Operating CF bef Changes in Working Cap
1973283372803875947791,0919729421,4811,2757211,1751,398
Working Capital - Increase/(Decrease)
-14-139514-192-348125-2-384-607817-317-13-27-171-287
Net CF from Operating Activities
18318885188397197777073651,7591,1641,2626941,0051,111
Capital Expenditures - Net
541154523544353658355762207071,7591,305846870
Net CF from Investing Activities
-10211-233193-358-439-362-847-532-648-915-1,597-1,109-897-1,291
Dividends Paid - Cash - Total
7202749459413314115386212239119128165
Stock - Issuance/(Retirement) - Net
---23-6----252-------
Debt - LT & ST - Issuance/(Retirement) - Total
43-261-380-41831410-320811512-698259142629731
Net Cash Flow from Financing Activities
35-283-434-480259-103-480389328-783-187-147307169-134
Free Cash Flow to Equity
172-84418-381-129492683301841482-405-185455272
Free Operating CF net dividend
10991730-65-376168256-287-3931,419194-780-7431858
Free Operating CF
116111756-16-331262389-146-2401,505406-541-624146224

Business Segment Analysis

FY End:
Mar 26

DCM Shriram Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

Capex
Total₹ 856Cr
Chloro-Vinyl (71.7%)₹ 613.82 CrFenesta building system (15.6%)₹ 133.85 CrSugar (6.8%)₹ 58.63 CrFertiliser (2.5%)₹ 21.37 CrBio Seeds (1.6%)₹ 13.90 CrOthers (0.9%)₹ 7.43 CrShriram Farm Solutions (0.8%)₹ 7.18 Cr
Assets
Total₹ 14,137Cr
Chloro-Vinyl (44.7%)₹ 6,314.67 CrSugar (29.4%)₹ 4,160.11 CrUnallocated (7.9%)₹ 1,119.00 CrBio Seeds (6.6%)₹ 939.31 CrFenesta building system (4.8%)₹ 675.10 CrFertiliser (3.3%)₹ 471.52 CrShriram Farm Solutions (2.5%)₹ 353.03 CrOthers (0.7%)₹ 104.01 Cr

Regional Segment Analysis

FY End:
Mar 21

DCM Shriram Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

Revenue / Sales
Total₹ 8,274Cr
India (Country) (97.2%)₹ 8,045.88 CrOut side India (2.8%)₹ 228.01 Cr

Historical Segment Analysis

Track how DCM Shriram Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

Business
2010
Mar 31
2011
Mar 31
2013
Mar 31
2014
Mar 31
2015
Mar 31
2016
Mar 31
2017
Mar 31
2018
Mar 31
2020
Mar 31
2021
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Chloro-Vinyl1914113926327283972811151,2941,072447614
Fenesta building system----------565725134
Sugar312131313221102542875659714433459
Fertiliser145691918141014717311421
Bio Seeds6916113105310617273114
Others1017663015714339101307
Shriram Farm Solutions010002002142987
Cement3342----------
Hariyali Kissan Bazaar8401----------

Frequently Asked Questions

What is the revenue of DCM Shriram Ltd.?
The latest trailing twelve month revenue of DCM Shriram Ltd. is ₹ 13,840.50 Cr, reflecting a 1-year growth of 11.05% and a 3-year CAGR of 6.44%. Annual and quarterly revenue trends are available in the Income Statement section.
What is the net profit of DCM Shriram Ltd.?
The latest trailing twelve month net profit (PAT) of DCM Shriram Ltd. is ₹ 1,432.82 Cr, with a 3-year earnings CAGR of 26.15%. Detailed profit history across annual and quarterly periods is in the Income Statement section.
What is the EBITDA of DCM Shriram Ltd.?
The trailing twelve month EBITDA of DCM Shriram Ltd. is approximately ₹ 1,011.20 Cr (based on an operating margin of 7.31%). EBITDA reflects core operating profitability before interest, taxes, depreciation and amortisation.
What is the EPS of DCM Shriram Ltd.?
The trailing twelve month Earnings Per Share (EPS) of DCM Shriram Ltd. is 91.86. EPS trends across annual and quarterly periods are visible in the Income Statement section.
What is the debt level of DCM Shriram Ltd.?
The debt-to-equity ratio of DCM Shriram Ltd. stands at 0.38. The interest coverage ratio is 5.85x, reflecting the company's ability to service debt from operating earnings. The full breakdown of total borrowings is in the Balance Sheet section.
What is the book value per share of DCM Shriram Ltd.?
The estimated book value per share of DCM Shriram Ltd. is 498.12 (derived from a P/B ratio of 2.16 and market price of ₹ 1,075.40), reflecting the net asset value attributable to each share. See the Balance Sheet section for a full breakdown.
What is the cash flow from operations of DCM Shriram Ltd.?
The trailing twelve month operating cash flow of DCM Shriram Ltd. is ₹ 1,110.97 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.
Does DCM Shriram Ltd. report consolidated or standalone financials?
DCM Shriram Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.