stocksDCMSRIND
DCMSRIND

DCM Shriram Industries Ltd.

49.25-3.8 (-7.18%)
25 Aug, 2:29 PM

Income Statement

Abridged
Understanding Income Statement
DCM Shriram Industries Ltd. income statement covering revenue, operating profit, EBITDA, PAT and EPS across annual and quarterly periods.
2012
Mar 31
2013
Mar 31
2014
Mar 31
2015
Mar 31
2016
Mar 31
R
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
TTM
Jun 30
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
IR
Total Revenue
9921,0951,3131,2991,2161,4941,7041,6891,7951,9432,1232,3512,0832,0521,1601,352
Cost of Operating Revenue
6837568978837841,0641,3841,2611,3701,5091,6451,8531,4991,4889381,007
Gross Profit
309339416416433431320428425434478498584564222344
Gross Margin
31.131.031.732.035.628.818.825.323.722.322.521.228.027.519.225.5
Total Operating Expenses
9671,0471,2431,2531,1501,3201,6231,5931,6751,8172,0082,2411,8961,8911,0781,301
Operating Profit
244870466617582961201261151101871618251
Operating Margin
2.54.45.33.55.411.74.85.76.76.55.44.79.07.87.13.8
Financing Income/(Expense) - Net
-38-38-37-38-32-24-14-8-23-27-26-22-17-18-24-25
Profit before Taxes
-27204613401537092979993911731566241
Income Taxes
-1091786311217134273157552115
Profit after Tax
-186327341225975966566601151014226
PAT Margin
-1.80.52.40.52.88.13.44.45.33.33.12.65.54.93.61.9
EPS - Basic - ex Extraordinary Items
-2.070.683.660.773.9213.986.748.6111.027.447.616.9213.2711.664.782.99
EPS - Diluted - ex Extraordinary Items
-2.070.683.660.773.9213.986.748.6111.027.447.616.9213.2711.664.782.99
EBIT
244870466617582961201261151101871618251
EBITDA
497195648419410111714715514814622620110075
EBITDA Margin
4.96.57.24.96.913.05.96.98.28.07.06.210.89.88.65.5

Balance Sheet

Abridged
Understanding Balance Sheet
DCM Shriram Industries Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.
2012
Mar 31
2013
Mar 31
2014
Mar 31
2015
Mar 31
R
2016
Mar 31
R
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Source:
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
Total Current Assets
5675936126337017697208791,0761,1171,1211,2211,4561,5311,042
Long-Term Investments
1157900010-6853-
Property Plant & Equipment - Net
303306312328327332347411489518613632632664326
Total Non-Current Assets
341347347371363388401465533564658730743780377
Total Assets
9089409591,0041,0651,1571,1211,3441,6091,6811,7791,9512,1992,3111,419
Total Current Liabilities
5525945766196686856107198198879071,0301,1891,195930
Long Term Debt
947481817225328319913314584475238
Total Non-Current Liabilities
1381271411451207277127230177201205195216124
Total Liabilities
6907217177647887576878461,0491,0641,1071,2341,3841,4121,054
Total Shareholders' Equity
218219241240277400434498560617672717815899365
Total Equity
218219241240277400434498560617672717815899365
Total Liabilities & Equity
9089409591,0041,0651,1571,1211,3441,6091,6811,7791,9512,1992,3111,419

Cash Flow

Abridged
Understanding Cash Flow Statement
DCM Shriram Industries Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.
2012
Mar 31
2013
Mar 31
2014
Mar 31
2015
Mar 31
2016
Mar 31
C
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
Operating CF bef Changes in Working Cap
-10.3732.5659.4418.5350.05137.0367.2593.04107.87107.30101.02105.94172.85149.2269.90
Working Capital - Increase/(Decrease)
-10.69-55.1588.75-103.38-16.02-93.34-26.97-28.00-103.1684.17-79.5433.30-127.98-27.621.98
Net CF from Operating Activities
-21.06-22.58148.18-84.8434.0343.6940.2865.044.71191.4721.48139.2444.87121.6071.88
Capital Expenditures - Net
18.6225.7526.5937.5523.0526.3836.9987.3672.0756.11118.6351.6334.1174.6331.57
Net CF from Investing Activities
-45.59-4.71-41.31-27.90-20.22-21.46-34.40-105.93-63.46-100.00-72.12-68.79-45.48-93.35-38.78
Dividends Paid - Cash - Total
0.010.002.585.861.6711.0410.976.8018.738.6613.0612.930.5317.6317.19
Debt - LT & ST - Issuance/(Retirement) - Total
74.9523.78-108.75120.35-10.74-9.0510.9148.10118.88-106.3952.08-58.0912.134.25-16.70
Net Cash Flow from Financing Activities
74.9523.78-111.77113.46-12.76-22.39-2.3638.3696.22-115.0539.02-71.0211.60-13.38-33.90
Free Cash Flow to Equity
35.27-24.5512.84-2.040.258.2614.2125.7851.5328.97-45.0829.5122.8851.2223.60
Free Operating CF net dividend
-44.45-52.04118.10-129.318.885.68-9.31-30.29-89.11125.77-126.3773.708.6125.5822.63
Free Operating CF
-44.44-52.04120.67-123.4510.5516.721.66-23.49-70.39134.43-113.3186.639.1443.2139.83

Business Segment Analysis

FY End:
Mar 26

DCM Shriram Industries Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

Capex
Total₹ 32Cr
Sugar (100.0%)₹ 32.06 Cr
Revenue / Sales
Total₹ 1,160Cr
Sugar (100.0%)₹ 1,160.12 Cr
Assets
Total₹ 1,419Cr
Sugar (100.0%)₹ 1,419.00 Cr
Operating Income
Total₹ 82Cr
Sugar (100.0%)₹ 82.35 Cr

Regional Segment Analysis

FY End:
Mar 26

DCM Shriram Industries Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

Revenue / Sales
Total₹ 1,160Cr
India (100.0%)₹ 1,160.12 Cr
Assets
Total₹ 1,419Cr
India (100.0%)₹ 1,419.00 Cr

Historical Segment Analysis

Track how DCM Shriram Industries Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

Business
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Sugar10114835197117163932
Chemicals3812622381882-
Elimination000000000-
Industrial fibres and related products132025381420131013-

Frequently Asked Questions

What is the revenue of DCM Shriram Industries Ltd.?
The latest trailing twelve month revenue of DCM Shriram Industries Ltd. is ₹ 1,645.30 Cr, reflecting a 1-year growth of -17.58% and a 3-year CAGR of -8.73%. Annual and quarterly revenue trends are available in the Income Statement section.
What is the net profit of DCM Shriram Industries Ltd.?
The latest trailing twelve month net profit (PAT) of DCM Shriram Industries Ltd. is ₹ 41.61 Cr, with a 3-year earnings CAGR of -11.56%. Detailed profit history across annual and quarterly periods is in the Income Statement section.
What is the EBITDA of DCM Shriram Industries Ltd.?
The trailing twelve month EBITDA of DCM Shriram Industries Ltd. is approximately ₹ 344.70 Cr (based on an operating margin of 20.95%). EBITDA reflects core operating profitability before interest, taxes, depreciation and amortisation.
What is the EPS of DCM Shriram Industries Ltd.?
The trailing twelve month Earnings Per Share (EPS) of DCM Shriram Industries Ltd. is 4.78. EPS trends across annual and quarterly periods are visible in the Income Statement section.
What is the debt level of DCM Shriram Industries Ltd.?
The debt-to-equity ratio of DCM Shriram Industries Ltd. stands at 1.17. The interest coverage ratio is 13.92x, reflecting the company's ability to service debt from operating earnings. The full breakdown of total borrowings is in the Balance Sheet section.
What is the book value per share of DCM Shriram Industries Ltd.?
The estimated book value per share of DCM Shriram Industries Ltd. is 38.92 (derived from a P/B ratio of 1.27 and market price of ₹ 49.25), reflecting the net asset value attributable to each share. See the Balance Sheet section for a full breakdown.
What is the cash flow from operations of DCM Shriram Industries Ltd.?
The trailing twelve month operating cash flow of DCM Shriram Industries Ltd. is ₹ 71.88 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.
Does DCM Shriram Industries Ltd. report consolidated or standalone financials?
DCM Shriram Industries Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.