stocksDCW
48.68+1.7 (+3.71%)
9 Jul, 10:59 AM

Income Statement

Abridged
Understanding Income Statement
DCW Ltd. income statement covering revenue, operating profit, EBITDA, PAT and EPS across annual and quarterly periods.
R
2012
Mar 31
2013
Mar 31
2014
Mar 31
2015
Mar 31
R
2016
Mar 31
C
2017
Mar 31
2018
Mar 31
2019
Mar 31
C
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
PRESS
Total Revenue
1,1841,3281,3261,2541,2631,1761,1871,3531,2771,4642,4552,6341,8722,0002,144
Cost of Operating Revenue
6406237297436836606857657238431,5101,3841,0791,1881,278
Gross Profit
5447045975115805165025885546219451,250792813866
Gross Margin
46.053.145.040.745.943.942.343.543.442.438.547.542.340.640.4
Total Operating Expenses
1,1101,1321,2471,2411,1821,1001,1491,2571,1981,3422,2072,2821,7871,9022,026
Operating Profit
74196791481763996791222483528599118
Operating Margin
6.314.75.91.16.46.43.27.16.28.310.113.44.54.95.5
Financing Income/(Expense) - Net
-34-32-27-19-58-52-92-120-124-111-118-131-64-58-62
Profit before Taxes
4616052-52725-49-22-4014143274254975
Income Taxes
1556141105-29-18-13103682101926
Profit after Tax
3110538-61720-20-4-274108192163048
PAT Margin
2.67.92.9-0.51.41.7-1.7-0.3-2.10.34.47.30.81.52.2
EPS - Basic - ex Extraordinary Items
1.465.051.81-0.280.780.92-0.91-0.19-1.120.154.126.500.531.031.63
EPS - Diluted - ex Extraordinary Items
1.465.051.81-0.280.780.92-0.91-0.19-1.120.153.536.500.531.031.63
EBIT
74196791481763996791222483528599118
EBITDA
12524913066150144126179167209337442178199222
EBITDA Margin
10.618.79.85.311.912.210.613.313.014.313.716.89.59.910.3

Balance Sheet

Abridged
Understanding Balance Sheet
DCW Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.
2012
Mar 31
2013
Mar 31
C
2014
Mar 31
R
2015
Mar 31
R
2016
Mar 31
R
2017
Mar 31
C
2018
Mar 31
2019
Mar 31
R
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Source:
AR
AR
IR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
PRESS
Total Current Assets
322419382334315285296250338411528688691794717
Long-Term Investments
0000000043700202037
Property Plant & Equipment - Net
9011,1051,3791,5431,6271,6531,5951,5411,4791,4111,3601,3561,3531,3271,325
Total Non-Current Assets
9561,1291,4081,5661,6481,6681,6081,5691,4961,4641,3761,3761,3981,3841,373
Total Assets
1,2781,5481,7901,9001,9631,9521,9041,8191,8341,8751,9032,0632,0892,1782,089
Total Current Liabilities
454513520569608653668700600541517500614735713
Long Term Debt
300388588567555480479384467524444382283218100
Total Non-Current Liabilities
398507713729721644600487556647585539443410302
Total Liabilities
8521,0201,2341,2981,3281,2981,2691,1871,1561,1881,1011,0381,0571,1451,015
Total Shareholders' Equity
4275285566036356556356326786878021,0251,0321,0331,075
Total Equity
4275285566036356556356326786878021,0251,0321,0331,075
Total Liabilities & Equity
1,2781,5481,7901,9001,9631,9521,9041,8191,8341,8751,9032,0632,0892,1782,089

Cash Flow

Abridged
Understanding Cash Flow Statement
DCW Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.
2012
Mar 31
2013
Mar 31
2014
Mar 31
C
2015
Mar 31
C
2016
Mar 31
C
2017
Mar 31
2018
Mar 31
R
2019
Mar 31
R
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
PRESS
Operating CF bef Changes in Working Cap
92.72196.6784.96-31.0140.6991.7841.9853.2846.7590.68231.55255.33113.87133.34183.53
Working Capital - Increase/(Decrease)
-32.39-21.49120.4710.21-24.9682.19-71.24119.8719.47-1.04-148.93-157.7080.446.1451.34
Net CF from Operating Activities
60.33175.19205.43-20.8015.73173.98-29.26173.1566.2289.6482.6197.63194.31139.48234.88
Capital Expenditures - Net
160.89261.41326.0389.09103.9596.6114.6830.2415.5517.7137.1438.9190.4774.2190.66
Net CF from Investing Activities
-161.82-261.96-325.70-87.51-100.67-96.57-14.98-45.64-45.45-81.9347.83-172.51-110.12-125.26-78.72
Dividends Paid - Cash - Total
7.067.317.557.55-0.110.130.110.110.110.10----
Stock - Issuance/(Retirement) - Net
7.645.52-10.0014.98-2.25-72.08-7.5022.50---
Debt - LT & ST - Issuance/(Retirement) - Total
103.8088.01127.61107.9569.29-77.7042.19-127.68-85.1933.71-100.18-7.78-74.53-13.63-156.81
Net Cash Flow from Financing Activities
105.0785.03118.77109.1184.28-77.8144.32-127.79-13.2233.59-92.78-2.87-83.39-13.63-162.70
Free Cash Flow to Equity
3.241.797.02-1.94-18.93-0.33-1.7415.23-34.52105.63-54.7150.9329.3151.64-12.60
Free Operating CF net dividend
-108.15-98.99-128.67-118.22-88.4177.11-49.83141.6550.3771.6544.0611.42100.7263.00141.75
Free Operating CF
-101.09-91.68-121.12-110.66-88.4177.23-49.70141.7650.4771.7644.1711.42100.7263.00141.75

Business Segment Analysis

FY End:
Mar 25

DCW Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

Revenue / Sales
Total₹ 2,000Cr
Basic Chemicals (73.1%)₹ 1,463.11 CrSpeciality Chemicals (26.3%)₹ 525.67 CrOthers (0.6%)₹ 11.56 Cr
Assets
Total₹ 2,169Cr
Basic Chemicals (50.6%)₹ 1,097.32 CrSpeciality Chemicals (36.5%)₹ 792.42 CrOthers (12.9%)₹ 278.81 Cr

Regional Segment Analysis

DCW Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

We don't have enough data to show regional segment analysis for DCW Ltd.

Historical Segment Analysis

Track how DCW Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

Business
We don't have enough data to show the Capex for DCW Ltd..

Frequently Asked Questions

What is the revenue of DCW Ltd.?
The latest trailing twelve month revenue of DCW Ltd. is ₹ 2,143.59 Cr, reflecting a 1-year growth of 7.16% and a 3-year CAGR of -6.63%. Annual and quarterly revenue trends are available in the Income Statement section.
What is the net profit of DCW Ltd.?
The latest trailing twelve month net profit (PAT) of DCW Ltd. is ₹ 48.17 Cr, with a 3-year earnings CAGR of -36.95%. Detailed profit history across annual and quarterly periods is in the Income Statement section.
What is the EBITDA of DCW Ltd.?
The trailing twelve month EBITDA of DCW Ltd. is approximately ₹ 117.74 Cr (based on an operating margin of 5.49%). EBITDA reflects core operating profitability before interest, taxes, depreciation and amortisation.
What is the EPS of DCW Ltd.?
The trailing twelve month Earnings Per Share (EPS) of DCW Ltd. is 1.63. EPS trends across annual and quarterly periods are visible in the Income Statement section.
What is the debt level of DCW Ltd.?
The debt-to-equity ratio of DCW Ltd. stands at 0.27. The interest coverage ratio is 1.89x, reflecting the company's ability to service debt from operating earnings. The full breakdown of total borrowings is in the Balance Sheet section.
What is the book value per share of DCW Ltd.?
The estimated book value per share of DCW Ltd. is 37.76 (derived from a P/B ratio of 1.29 and market price of ₹ 48.68), reflecting the net asset value attributable to each share. See the Balance Sheet section for a full breakdown.
What is the cash flow from operations of DCW Ltd.?
The trailing twelve month operating cash flow of DCW Ltd. is ₹ 234.88 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.
Does DCW Ltd. report consolidated or standalone financials?
DCW Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.