stocksDELHIVERY
505.95-3.4 (-0.66%)
3 Jul, 1:29 PM

Income Statement

Abridged
Understanding Income Statement
Delhivery Ltd. income statement covering revenue, operating profit, EBITDA, PAT and EPS across annual and quarterly periods.
2019
Mar 31
2020
Mar 31
2021
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
PR
12M
PR
12M
PR
12M
AR
12M
AR
12M
AR
12M
PRESS
Total Revenue
1,6542,7813,6477,2258,1428,93210,508
Cost of Operating Revenue
1,3472,3403,0396,2336,4116,7818,161
Gross Profit
3074406079921,7312,1512,347
Gross Margin
18.615.816.713.721.324.122.3
Total Operating Expenses
1,9523,2074,1148,5038,7359,08910,564
Operating Profit
-299-426-467-1,278-594-157-55
Operating Margin
-18.0-15.3-12.8-17.7-7.3-1.8-0.5
Financing Income/(Expense) - Net
113646151192137-144
Profit before Taxes
-1,783-269-416-1,053-244157140
Income Taxes
-0--455-5-12
Profit after Tax
-1,783-269-416-1,008-249162153
PAT Margin
-107.8-9.7-11.4-13.9-3.11.81.5
EPS - Basic - ex Extraordinary Items
-24.61-3.71-5.74-14.09-3.402.192.04
EPS - Diluted - ex Extraordinary Items
-24.61-3.71-5.74-14.09-3.402.142.00
EBIT
-299-426-467-1,278-594-157-55
EBITDA
-129-171-113-447128377640
EBITDA Margin
-7.8-6.1-3.1-6.21.64.26.1

Balance Sheet

Abridged
Understanding Balance Sheet
Delhivery Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.
2019
Mar 31
2020
Mar 31
2021
Mar 31
C
2022
Mar 31
R
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Source:
PR
PR
PR
AR
IR
AR
AR
PRESS
Total Current Assets
3,2702,5732,8303,9546,9635,9505,9524,977
Long-Term Investments
2289035097198631,6391,4431,651
Property Plant & Equipment - Net
4597411,0981,3751,4831,9492,5172,915
Total Non-Current Assets
7931,7851,7674,2974,2505,5036,1117,800
Total Assets
4,0634,3574,5988,25111,21311,45312,06312,777
Total Current Liabilities
3836839541,5021,3051,3471,4081,923
Long Term Debt
2784877856906498841,1411,120
Total Non-Current Liabilities
2925048077927319621,2231,167
Total Liabilities
6741,1871,7612,2932,0362,3082,6313,090
Total Shareholders' Equity
3,3883,1702,8375,9579,1779,1459,4329,687
Minority Interest
--------
Total Equity
3,3883,1702,8375,9579,1779,1459,4329,687
Total Liabilities & Equity
4,0634,3574,5988,25111,21311,45312,06312,777

Cash Flow

Abridged
Understanding Cash Flow Statement
Delhivery Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.
2019
Mar 31
2020
Mar 31
2021
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
PR
12M
PR
12M
PR
12M
AR
12M
AR
12M
AR
12M
PRESS
Operating CF bef Changes in Working Cap
-73-5831-77609671933
Working Capital - Increase/(Decrease)
-173-529-406615-2535
Net CF from Operating Activities
-246-587-9-10624646968
Capital Expenditures - Net
157214249601468476405
Net CF from Investing Activities
-971-1,028263-3,516-339-308-678
Stock - Issuance/(Retirement) - Net
2,8901193,910541
Debt - LT & ST - Issuance/(Retirement) - Total
331-77-311-276-310-389
Net Cash Flow from Financing Activities
2,89432-583,626-278-306-389
Free Cash Flow to Equity
-399-770-334-922-120-140174
Free Operating CF net dividend
-402-801-260-61859163546
Free Operating CF
-402-801-260-61859163546

Business Segment Analysis

FY End:
Mar 25

Delhivery Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

Capex
Total₹ 483Cr
Logistics Services (100.0%)₹ 483.18 Cr
Revenue / Sales
Total₹ 8,932Cr
Logistics Services (100.0%)₹ 8,931.90 Cr
Assets
Total₹ 12,063Cr
Logistics Services (100.0%)₹ 12,063.14 Cr
Operating Income
Total₹ 157Cr
Logistics Services (100.0%)₹ -157.47 Cr

Regional Segment Analysis

FY End:
Mar 25

Delhivery Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

Revenue / Sales
Total₹ 17,874Cr
Within India (50.0%)₹ 8,929.28 CrWithin India (50.0%)₹ 8,929.28 CrRest of world (0.1%)₹ 15.05 Cr

Historical Segment Analysis

Track how Delhivery Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

Business
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
Logistics Services157214251729607565483

Frequently Asked Questions

What is the revenue of Delhivery Ltd.?
The latest trailing twelve month revenue of Delhivery Ltd. is ₹ 10,508.30 Cr, reflecting a 1-year growth of 17.65% and a 3-year CAGR of 13.30%. Annual and quarterly revenue trends are available in the Income Statement section.
What is the net profit of Delhivery Ltd.?
The latest trailing twelve month net profit (PAT) of Delhivery Ltd. is ₹ 152.68 Cr. Detailed profit history across annual and quarterly periods is in the Income Statement section.
What is the EBITDA of Delhivery Ltd.?
The trailing twelve month EBITDA of Delhivery Ltd. is approximately ₹ -55.44 Cr (based on an operating margin of -0.53%). EBITDA reflects core operating profitability before interest, taxes, depreciation and amortisation.
What is the EPS of Delhivery Ltd.?
The trailing twelve month Earnings Per Share (EPS) of Delhivery Ltd. is 2.00. EPS trends across annual and quarterly periods are visible in the Income Statement section.
What is the debt level of Delhivery Ltd.?
The debt-to-equity ratio of Delhivery Ltd. stands at 0.15. The interest coverage ratio is -0.38x, reflecting the company's ability to service debt from operating earnings. The full breakdown of total borrowings is in the Balance Sheet section.
What is the book value per share of Delhivery Ltd.?
The estimated book value per share of Delhivery Ltd. is 128.51 (derived from a P/B ratio of 3.94 and market price of ₹ 505.95), reflecting the net asset value attributable to each share. See the Balance Sheet section for a full breakdown.
What is the cash flow from operations of Delhivery Ltd.?
The trailing twelve month operating cash flow of Delhivery Ltd. is ₹ 967.89 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.
Does Delhivery Ltd. report consolidated or standalone financials?
Delhivery Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.