stocksDELPHIFX
DELPHIFX

Delphi World Money Ltd.

Industry Group: Finance
6.67+0.2 (+2.62%)
25 Aug, 12:00 AM

Income Statement

Abridged
Understanding Income Statement
Delphi World Money Ltd. income statement covering revenue, operating profit, EBITDA, PAT and EPS across annual and quarterly periods.
2012
Mar 31
2013
Mar 31
2014
Mar 31
2015
Mar 31
C
2016
Mar 31
2017
Mar 31
C
2018
Mar 31
R
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
PRESS
Total Revenue
4,2264,4664,7004,4704,7825,9907,6929,1605,90611163458155194
Cost of Operating Revenue
4,0974,3214,5424,3034,6045,7927,4908,9715,7673337484931120
Gross Profit
1291441591661791972011891407826-3312474
Gross Margin
3.13.23.43.73.73.32.62.12.470.241.2-6.438.843.738.4
Total Operating Expenses
4,1974,4334,6634,4354,7445,9387,6419,2035,8445556767155193
Operating Profit
29333734385251-4363567-3110-11
Operating Margin
0.70.70.80.80.80.90.7-0.51.150.611.0-68.011.9-1.10.3
Financing Income/(Expense) - Net
-13-13-13-11-13-6-3-1-316521415-13
Profit before Taxes
31302929353751-186058142123211
Income Taxes
10101011131418-20211766708
Profit after Tax
20201819152133-1439418151524
PAT Margin
0.50.50.40.40.30.30.4-0.10.736.712.633.318.83.62.2
EPS - Basic - ex Extraordinary Items
1.101.100.981.000.791.121.760.102.182.270.440.840.850.110.16
EPS - Diluted - ex Extraordinary Items
1.101.100.981.000.791.121.760.102.182.270.440.840.850.110.16
EBIT
29333734385251-4363567-3110-11
EBITDA
33384140435655-3995588-301015
EBITDA Margin
0.80.80.90.90.90.90.7-0.41.651.813.1-66.013.01.02.4

Balance Sheet

Abridged
Understanding Balance Sheet
Delphi World Money Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.
2012
Mar 31
2013
Mar 31
2014
Mar 31
2015
Mar 31
R
2016
Mar 31
R
2017
Mar 31
C
2018
Mar 31
2019
Mar 31
R
2020
Mar 31
R
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Source:
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
PRESS
Total Current Assets
185.89190.23243.24188.27191.34198.75274.21237.32173.96256.01277.64290.76306.06203.60524.19
Long-Term Investments
25.7224.7744.9741.3030.8834.1755.510.3819.4618.2310.822.580.000.004.70
Property Plant & Equipment - Net
47.6946.5144.0239.4637.5838.2338.307.7654.805.423.933.402.523.6324.26
Total Non-Current Assets
76.4374.4791.5082.7979.1492.74126.2755.8285.1935.6924.2215.6114.00105.90122.09
Total Assets
262.32264.70334.74271.06270.48291.49400.49293.14259.15291.70301.87306.36320.06309.50646.28
Total Current Liabilities
145.27142.97211.33147.32140.59136.44187.54138.0972.9288.3775.6062.7065.2056.19448.98
Long Term Debt
39.7732.4426.8622.3718.3114.4014.108.2527.480.540.360.450.340.9832.73
Total Non-Current Liabilities
53.9448.2441.8634.6532.6829.2233.9750.3642.7619.1634.2636.9733.1829.7568.03
Total Liabilities
199.21191.22253.19181.97173.27165.66221.51188.45115.68107.54109.8699.6698.3785.94517.01
Total Shareholders' Equity
63.1173.4981.5589.0997.22125.82178.98104.69143.47184.16192.00206.70221.69223.56326.55
Minority Interest
---------------197.28
Total Equity
63.1173.4981.5589.0997.22125.82178.98104.69143.47184.16192.00206.70221.69223.56129.27
Total Liabilities & Equity
262.32264.70334.74271.06270.48291.49400.49293.14259.15291.70301.87306.36320.06309.50646.28

Cash Flow

Abridged
Understanding Cash Flow Statement
Delphi World Money Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.
2012
Mar 31
2013
Mar 31
2014
Mar 31
2015
Mar 31
2016
Mar 31
R
2017
Mar 31
R
2018
Mar 31
C
2019
Mar 31
R
2020
Mar 31
R
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
PRESS
Operating CF bef Changes in Working Cap
31.5331.5028.7325.9325.5830.6435.262.1664.3855.291.2319.7818.308.36-29.76
Working Capital - Increase/(Decrease)
-57.92-0.19-41.7339.58-17.26-12.8226.61-10.43-52.86-26.3537.7328.11-40.53-7.0580.12
Net CF from Operating Activities
-26.3931.31-13.0065.518.3217.8261.86-8.2811.5228.9438.9547.89-22.231.3050.36
Capital Expenditures - Net
1.473.692.081.941.824.664.93-10.630.270.13-0.060.111.081.397.49
Net CF from Investing Activities
-2.51-5.10-23.73-1.51-16.19-12.7115.9013.72-6.16-4.16-40.45-27.29-28.7628.95-59.38
Dividends Paid - Cash - Total
----8.67-4.181.39-------
Stock - Issuance/(Retirement) - Net
--------30.64------99.77
Debt - LT & ST - Issuance/(Retirement) - Total
42.20-39.5953.67-57.30-7.80-3.91-0.30-5.85-60.916.15-2.01-30.9430.27-4.58-57.00
Net Cash Flow from Financing Activities
31.08-43.7265.03-61.60-16.48-3.91-4.48-37.88-60.916.15-2.01-30.9430.27-4.5841.78
Free Cash Flow to Equity
14.35-11.9738.596.28-1.309.2456.63-3.49-49.6634.9637.0116.846.96-4.66-14.12
Free Operating CF net dividend
-47.5927.53-15.1163.29-2.3112.9552.17-16.0711.1828.8038.9547.78-23.32-0.0842.88
Free Operating CF
-47.5927.53-15.1163.296.3612.9556.35-14.6711.1828.8038.9547.78-23.32-0.0842.88

Business Segment Analysis

FY End:
Mar 25

Delphi World Money Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

Capex
Total₹ 1Cr
Foreign exchange and realted activities (100.0%)₹ 1.39 Cr
Revenue / Sales
Total₹ 55Cr
Foreign exchange and realted activities (100.0%)₹ 54.72 Cr
Assets
Total₹ 309Cr
Foreign exchange and realted activities (100.0%)₹ 309.50 Cr
Operating Income
Total₹ 1Cr
Foreign exchange and realted activities (100.0%)₹ -0.62 Cr

Regional Segment Analysis

Delphi World Money Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

We don't have enough data to show regional segment analysis for Delphi World Money Ltd.

Historical Segment Analysis

Track how Delphi World Money Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

Business
2017
Mar 31
2018
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
Foreign exchange and realted activities--000011
Foreign Exchange56------
Unallocated00------
Wind Power00------

Frequently Asked Questions

What is the revenue of Delphi World Money Ltd.?
The latest trailing twelve month revenue of Delphi World Money Ltd. is ₹ 194.05 Cr, reflecting a 1-year growth of 254.61% and a 3-year CAGR of 62.53%. Annual and quarterly revenue trends are available in the Income Statement section.
What is the net profit of Delphi World Money Ltd.?
The latest trailing twelve month net profit (PAT) of Delphi World Money Ltd. is ₹ 4.34 Cr, with a 3-year earnings CAGR of -42.43%. Detailed profit history across annual and quarterly periods is in the Income Statement section.
What is the EBITDA of Delphi World Money Ltd.?
The trailing twelve month EBITDA of Delphi World Money Ltd. is approximately ₹ 0.63 Cr (based on an operating margin of 0.32%). EBITDA reflects core operating profitability before interest, taxes, depreciation and amortisation.
What is the EPS of Delphi World Money Ltd.?
The trailing twelve month Earnings Per Share (EPS) of Delphi World Money Ltd. is 0.16. EPS trends across annual and quarterly periods are visible in the Income Statement section.
What is the debt level of Delphi World Money Ltd.?
The debt-to-equity ratio of Delphi World Money Ltd. stands at 0.53. The interest coverage ratio is 0.05x, reflecting the company's ability to service debt from operating earnings. The full breakdown of total borrowings is in the Balance Sheet section.
What is the book value per share of Delphi World Money Ltd.?
The estimated book value per share of Delphi World Money Ltd. is 13.31 (derived from a P/B ratio of 0.50 and market price of ₹ 6.67), reflecting the net asset value attributable to each share. See the Balance Sheet section for a full breakdown.
What is the cash flow from operations of Delphi World Money Ltd.?
The trailing twelve month operating cash flow of Delphi World Money Ltd. is ₹ 50.36 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.
Does Delphi World Money Ltd. report consolidated or standalone financials?
Delphi World Money Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.