Dharni Capital Services Ltd.

BSE: 543753

SME

Sector: Financial Services

Industry Group: Capital Markets

Industry: Financial Products Distributor

65.10+0.0 (+0.00%)

5 Jun, 12:00 AM

Income Statement

Abridged

Understanding Income Statement

Dharni Capital Services Ltd. income statement covering revenue, operating profit, EBITDA, PAT and EPS across annual and quarterly periods.

Consolidated

Standalone

Annual

Interim

	2020 Mar 31	2021 Mar 31	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31

Period length: Source:	12M PR	12M PR	12M PR	12M AR	12M AR	12M AR	12M PRESS
Total Revenue	0.20	2.55	14.65	4.70	8.20	6.52	9.55
Total Operating Expenses	0.19	2.36	13.41	3.40	5.43	4.07	6.62
Operating Profit	0.01	0.20	1.25	1.30	2.77	2.45	2.94
Operating Margin	4.9	7.7	8.5	27.7	33.7	37.6	30.7
Financing Income/(Expense) - Net	0.00	0.00	0.00	0.00	0.00	-0.03	-0.07
Profit before Taxes	0.01	0.20	1.29	1.60	4.14	5.03	5.85
Income Taxes	0.00	0.04	0.32	0.41	1.03	1.25	1.46
Profit after Tax	0.01	0.15	0.97	1.19	3.11	3.85	4.67
PAT Margin	6.8	6.0	6.6	25.3	37.9	59.1	48.9
EPS - Basic - ex Extraordinary Items	0.01	0.07	0.47	0.75	1.53	1.89	2.29
EPS - Diluted - ex Extraordinary Items	0.01	0.07	0.47	0.75	1.53	1.89	2.29
EBIT	0.01	0.20	1.25	1.30	2.77	2.45	2.94
EBITDA	0.05	0.23	1.30	1.35	2.91	2.60	3.21
EBITDA Margin	22.8	9.0	8.9	28.7	35.4	39.8	33.6

Balance Sheet

Abridged

Understanding Balance Sheet

Dharni Capital Services Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.

Consolidated

Standalone

Annual

Interim

	2020 Mar 31	2021 Mar 31	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31

Source:	PR	PR	PR	AR	AR	AR	PRESS
Property Plant & Equipment - Net	0.08	0.16	0.11	0.75	6.95	12.27	10.72
Total Assets	0.19	0.25	2.45	14.30	19.17	23.80	30.73
Long Term Debt	0.22	0.09	-	-	-	1.70	-
Total Liabilities	0.23	0.14	0.18	0.10	1.86	2.65	4.91
Total Shareholders' Equity	-0.04	0.11	2.27	14.20	17.31	21.16	25.83
Total Equity	-0.04	0.11	2.27	14.20	17.31	21.16	25.83
Total Liabilities & Equity	0.19	0.25	2.45	14.30	19.17	23.80	30.73
Total Current Assets	0.10	0.08	1.17	11.69	9.62	4.07	1.77
Total Current Liabilities	0.01	0.05	0.18	0.10	1.86	0.95	4.91

Cash Flow

Abridged

Understanding Cash Flow Statement

Dharni Capital Services Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.

Consolidated

Standalone

Annual

Interim

	2020 Mar 31	2021 Mar 31	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31

Period length: Source:	12M PR	12M PR	12M PR	12M AR	12M AR	12M AR	12M PRESS
Operating CF bef Changes in Working Cap	0.05	0.23	1.34	1.62	4.26	5.25	5.94
Working Capital - Increase/(Decrease)	-0.03	0.02	-0.45	-0.28	0.60	-2.37	-4.71
Net CF from Operating Activities	0.02	0.25	0.88	1.34	4.86	2.88	1.22
Capital Expenditures - Net	0.01	0.12	0.01	0.68	6.35	5.46	-1.27
Net CF from Investing Activities	-0.01	-0.12	-1.15	-1.64	-11.32	-9.36	0.52
Stock - Issuance/(Retirement) - Net	-	-	1.19	10.74	-	-	-
Debt - LT & ST - Issuance/(Retirement) - Total	-0.03	-0.13	-0.09	-	-	1.70	-1.70
Net Cash Flow from Financing Activities	-0.03	-0.13	1.10	10.74	-	1.70	-1.70
Free Cash Flow to Equity	-0.02	0.00	0.78	0.66	-1.49	-0.88	0.79
Free Operating CF net dividend	0.01	0.14	0.88	0.66	-1.51	-2.58	0.10
Free Operating CF	0.01	0.14	0.88	0.66	-1.51	-2.58	0.10

Business Segment Analysis

Dharni Capital Services Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

We don't have enough data to show business segment analysis for Dharni Capital Services Ltd.

Regional Segment Analysis

Dharni Capital Services Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

We don't have enough data to show regional segment analysis for Dharni Capital Services Ltd.

Historical Segment Analysis

Track how Dharni Capital Services Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

We don't have enough data to show segments for Dharni Capital Services Ltd.

Frequently Asked Questions

What is the revenue of Dharni Capital Services Ltd.?

The latest trailing twelve month revenue of Dharni Capital Services Ltd. is ₹ 9.55 Cr, reflecting a 1-year growth of 46.44% and a 3-year CAGR of 26.66%. Annual and quarterly revenue trends are available in the Income Statement section.

What is the net profit of Dharni Capital Services Ltd.?

The latest trailing twelve month net profit (PAT) of Dharni Capital Services Ltd. is ₹ 4.67 Cr, with a 3-year earnings CAGR of 45.37%. Detailed profit history across annual and quarterly periods is in the Income Statement section.

What is the EBITDA of Dharni Capital Services Ltd.?

The trailing twelve month EBITDA of Dharni Capital Services Ltd. is approximately ₹ 2.94 Cr (based on an operating margin of 30.74%). EBITDA reflects core operating profitability before interest, taxes, depreciation and amortisation.

What is the EPS of Dharni Capital Services Ltd.?

The trailing twelve month Earnings Per Share (EPS) of Dharni Capital Services Ltd. is 2.29. EPS trends across annual and quarterly periods are visible in the Income Statement section.

What is the debt level of Dharni Capital Services Ltd.?

The debt-to-equity ratio of Dharni Capital Services Ltd. stands at 0.15. The interest coverage ratio is 44.70x, reflecting the company's ability to service debt from operating earnings. The full breakdown of total borrowings is in the Balance Sheet section.

What is the book value per share of Dharni Capital Services Ltd.?

The estimated book value per share of Dharni Capital Services Ltd. is 12.68 (derived from a P/B ratio of 5.13 and market price of ₹ 65.10), reflecting the net asset value attributable to each share. See the Balance Sheet section for a full breakdown.

What is the cash flow from operations of Dharni Capital Services Ltd.?

The trailing twelve month operating cash flow of Dharni Capital Services Ltd. is ₹ 1.22 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.

Does Dharni Capital Services Ltd. report consolidated or standalone financials?

Dharni Capital Services Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.