stocksDLF
DLF

DLF Ltd.

Sector: Realty
Industry Group: Realty
672.00+13.8 (+2.10%)
3 Jul, 12:30 PM

Income Statement

Abridged
Understanding Income Statement
DLF Ltd. income statement covering revenue, operating profit, EBITDA, PAT and EPS across annual and quarterly periods.
2012
Mar 31
2013
Mar 31
2014
Mar 31
2015
Mar 31
R
2016
Mar 31
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
PRESS
Total Revenue
9,6297,7738,2987,6499,9268,2216,7078,3666,0835,4145,7175,6956,2557,9948,194
Cost of Operating Revenue
4,7244,1614,6443,9314,9333,7043,3575,1333,5873,0072,8862,5642,9234,2644,991
Gross Profit
4,9053,6123,6543,7184,9934,5173,3503,2332,4962,4072,8313,1313,3323,7303,203
Gross Margin
50.946.544.048.650.354.949.938.641.044.549.555.053.346.739.1
Total Operating Expenses
6,3905,8446,3815,0896,4545,2844,7766,2455,0954,0554,1064,0854,4476,0146,888
Operating Profit
3,2391,9291,9172,5603,4722,9371,9312,1219881,3591,6111,6101,8081,9801,306
Operating Margin
33.624.823.133.535.035.728.825.416.225.128.228.328.924.815.9
Financing Income/(Expense) - Net
-1,753-1,146-1,274-1,872-2,144-2,481-2,311-1,610-954-600-394-17894301-199
Profit before Taxes
1,5478065216271,0261,0308,6156466538401,1651,5022,1512,2612,932
Income Taxes
369125-841585642294,323277217362321402520-434310
Profit after Tax
1,2107296684993067154,4641,319-5831,0941,5012,0362,7274,3684,415
PAT Margin
12.69.48.06.53.18.766.615.8-9.620.226.335.743.654.653.9
EPS - Basic - ex Extraordinary Items
7.074.193.653.031.724.0125.027.385.504.426.068.2211.0217.6417.83
EPS - Diluted - ex Extraordinary Items
7.064.183.643.031.724.0123.626.005.504.426.068.2211.0217.6417.83
EBIT
3,2391,9291,9172,5603,4722,9371,9312,1219881,3591,6111,6101,8081,9801,306
EBITDA
3,9802,7252,6073,1113,6723,1102,1342,2571,1471,4851,7281,7161,9132,0871,448
EBITDA Margin
41.335.131.440.737.037.831.827.018.927.430.230.130.626.117.7

Balance Sheet

Abridged
Understanding Balance Sheet
DLF Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.
2012
Mar 31
2013
Mar 31
C
2014
Mar 31
R
2015
Mar 31
R
2016
Mar 31
C
2017
Mar 31
2018
Mar 31
2019
Mar 31
C
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Source:
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
PRESS
Total Current Assets
29,45931,53234,42325,26426,21129,70029,45533,78428,63026,17223,81825,24332,01840,37139,422
Long-Term Investments
81774235319,32019,45921,3355,4783,8012,9363,0783,4223,3382,4802,7108,169
Property Plant & Equipment - Net
27,49325,80723,2994,2834,5312,4211,6861,5621,5851,3061,190892842798850
Total Non-Current Assets
33,93033,09530,07934,24335,52034,28733,20133,13928,59928,63828,68528,68528,24429,10435,453
Total Assets
63,38964,62764,50259,50761,73063,98762,65666,92257,23054,81052,50353,92860,26269,47574,875
Total Current Liabilities
16,53818,85019,25716,25514,86913,53817,08625,85315,70112,57710,38210,92714,13722,20025,601
Long Term Debt
16,82515,54213,57916,58020,32923,2556,2395,6144,1093,5052,3991,2712,6671,911251
Total Non-Current Liabilities
19,19417,84715,84918,86322,66625,75210,2117,4527,0636,8695,7395,3096,6944,7253,800
Total Liabilities
35,73336,69735,10635,11837,53539,29027,29733,30522,76519,44516,12216,23620,83126,92529,401
Total Shareholders' Equity
27,23627,52829,19424,27124,06924,57335,31033,57734,44735,34436,36237,68839,43142,55045,473
Minority Interest
421402202118126124494118201941--
Total Equity
27,65727,93029,39624,38924,19524,69735,35933,61734,46535,36436,38237,69239,43242,55045,473
Total Liabilities & Equity
63,38964,62764,50259,50761,73063,98762,65666,92257,23054,81052,50353,92860,26269,47574,875

Cash Flow

Abridged
Understanding Cash Flow Statement
DLF Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.
2012
Mar 31
R
2013
Mar 31
2014
Mar 31
2015
Mar 31
R
2016
Mar 31
2017
Mar 31
R
2018
Mar 31
2019
Mar 31
C
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
PRESS
Operating CF bef Changes in Working Cap
282-990-493-751636733665361,1351,7771,8932,4412,2203,2282,872
Working Capital - Increase/(Decrease)
-468-2-1,017-658-258-4,522-1,784-24-1,064-7027545637913,2255,479
Net CF from Operating Activities
-186-993-1,510-733-95-3,849-1,418512711,0752,6473,0043,0116,4538,351
Capital Expenditures - Net
421,150-994839586203725569139-6914854-62895116
Net CF from Investing Activities
-3301,7533,678-309-975675-2,312-1414,420-181-185-1,462-2,292-5,145-1,500
Dividends Paid - Cash - Total
51150251855078648161708081994977439871,2341,480
Stock - Issuance/(Retirement) - Net
941391,515000-1,2193,0942,250------
Debt - LT & ST - Issuance/(Retirement) - Total
1,075-265-2,2162,2862,0653,9383,838-369-8,578-1,266-2,700-9001,458-781-3,844
Net Cash Flow from Financing Activities
574-708-1,3071,6301,2803,9351,8042,553-7,140-1,464-3,195-1,643468-2,018-5,329
Free Cash Flow to Equity
847-2,407-2,7327141,384-1141,696-426-8,646-121-2012,0505,0975,5774,391
Free Operating CF net dividend
-1,273-2,813-2,978-2,152-1,526-4,068-5,643-262-9438632,0012,1981,9085,1236,741
Free Operating CF
-762-2,312-2,459-1,602-741-4,064-4,827-92-1361,0622,4982,9402,8956,3578,222

Business Segment Analysis

FY End:
Mar 25

DLF Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

Capex
Total₹ 96Cr
Colonization and real estate business (100.0%)₹ 96.02 Cr
Revenue / Sales
Total₹ 7,994Cr
Colonization and real estate business (100.0%)₹ 7,993.66 Cr
Assets
Total₹ 69,475Cr
Colonization and real estate business (100.0%)₹ 69,475.37 Cr
Operating Income
Total₹ 1,980Cr
Colonization and real estate business (100.0%)₹ 1,979.96 Cr

Regional Segment Analysis

FY End:
Mar 25

DLF Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

Revenue / Sales
Total₹ 7,994Cr
India (100.0%)₹ 7,993.66 Cr
Assets
Total₹ 69,475Cr
India (100.0%)₹ 69,475.37 Cr

Historical Segment Analysis

Track how DLF Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

Business
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
Colonization and real estate business206141486411696

Frequently Asked Questions

What is the revenue of DLF Ltd.?
The latest trailing twelve month revenue of DLF Ltd. is ₹ 8,194.02 Cr, reflecting a 1-year growth of 2.51% and a 3-year CAGR of 12.89%. Annual and quarterly revenue trends are available in the Income Statement section.
What is the net profit of DLF Ltd.?
The latest trailing twelve month net profit (PAT) of DLF Ltd. is ₹ 4,414.68 Cr, with a 3-year earnings CAGR of 29.42%. Detailed profit history across annual and quarterly periods is in the Income Statement section.
What is the EBITDA of DLF Ltd.?
The trailing twelve month EBITDA of DLF Ltd. is approximately ₹ 1,305.95 Cr (based on an operating margin of 15.94%). EBITDA reflects core operating profitability before interest, taxes, depreciation and amortisation.
What is the EPS of DLF Ltd.?
The trailing twelve month Earnings Per Share (EPS) of DLF Ltd. is 17.83. EPS trends across annual and quarterly periods are visible in the Income Statement section.
What is the debt level of DLF Ltd.?
The debt-to-equity ratio of DLF Ltd. stands at 0.01. The interest coverage ratio is 6.56x, reflecting the company's ability to service debt from operating earnings. The full breakdown of total borrowings is in the Balance Sheet section.
What is the book value per share of DLF Ltd.?
The estimated book value per share of DLF Ltd. is 187.56 (derived from a P/B ratio of 3.58 and market price of ₹ 672.00), reflecting the net asset value attributable to each share. See the Balance Sheet section for a full breakdown.
What is the cash flow from operations of DLF Ltd.?
The trailing twelve month operating cash flow of DLF Ltd. is ₹ 8,350.73 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.
Does DLF Ltd. report consolidated or standalone financials?
DLF Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.