	2013 Mar 31	2014 Mar 31	2015 Mar 31	2016 Mar 31	2017 Mar 31	2018 Mar 31	2019 Mar 31	2020 Mar 31	2021 Mar 31	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31	TTM Jun 30
	2013 Mar 31	2014 Mar 31	2015 Mar 31	2016 Mar 31	2017 Mar 31	2018 Mar 31	2019 Mar 31	2020 Mar 31	2021 Mar 31	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31	TTM Jun 30
Period length: Source:	12M PR	12M PR	12M PR	12M PR	12M PR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M PRESS	12M IR
Total Revenue	369	409	459	487	451	660	812	809	1,218	1,731	1,975	2,340	3,311	4,065	4,377
Cost of Operating Revenue	340	387	435	455	415	614	756	746	1,136	1,617	1,846	2,183	3,054	3,658	3,927
Gross Profit	29	22	25	32	36	46	56	63	82	114	129	157	257	407	450
Gross Margin	7.8	5.4	5.4	6.6	7.9	7.0	6.9	7.8	6.7	6.6	6.5	6.7	7.8	10.0	10.3
Total Operating Expenses	349	398	449	475	434	639	786	778	1,171	1,662	1,902	2,245	3,147	3,771	4,045
Operating Profit	20	11	10	12	17	21	26	31	48	70	73	95	164	294	332
Operating Margin	5.4	2.7	2.2	2.5	3.7	3.1	3.2	3.8	3.9	4.0	3.7	4.0	5.0	7.2	7.6
Financing Income/(Expense) - Net	-7	-8	-8	-9	-12	-9	-10	-9	-11	-15	-13	-11	-14	-16	-17
Profit before Taxes	13	4	3	4	8	11	16	22	37	55	61	83	151	283	320
Income Taxes	3	1	2	1	3	3	5	6	9	14	15	22	38	71	80
Profit after Tax	10	2	1	3	5	8	12	16	27	41	45	62	113	212	240
PAT Margin	2.8	0.5	0.3	0.7	1.1	1.2	1.5	2.0	2.2	2.3	2.3	2.6	3.4	5.2	5.5
EPS - Basic - ex Extraordinary Items	4.68	0.97	0.59	1.46	2.19	3.66	5.30	7.39	12.31	18.21	20.36	27.80	50.04	92.97	105.22
EPS - Diluted - ex Extraordinary Items	4.68	0.97	0.59	1.46	2.19	3.66	5.30	7.39	12.31	18.21	20.36	27.80	49.98	92.84	105.01
EBIT	20	11	10	12	17	21	26	31	48	70	73	95	164	294	332
EBITDA	21	12	12	13	18	22	28	33	52	75	78	100	173	304	343
EBITDA Margin	5.6	3.0	2.5	2.8	3.9	3.3	3.4	4.1	4.2	4.4	4.0	4.3	5.2	7.5	7.8

Balance Sheet

Abridged

Understanding Balance Sheet

D.P. Abhushan Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.

Consolidated

Standalone

Annual

Interim

	2013 Mar 31	2014 Mar 31	2015 Mar 31	2016 Mar 31	2017 Mar 31	2018 Mar 31	R 2019 Mar 31	2020 Mar 31	2021 Mar 31	2022 Mar 31	R 2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31
	2013 Mar 31	2014 Mar 31	2015 Mar 31	2016 Mar 31	2017 Mar 31	2018 Mar 31	R 2019 Mar 31	2020 Mar 31	2021 Mar 31	2022 Mar 31	R 2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31
Source:	PR	PR	PR	PR	PR	AR	AR	AR	AR	AR	AR	AR	AR	PRESS
Total Current Assets	72	80	94	116	117	168	198	243	352	363	360	487	758	1,051
Long-Term Investments	-	-	-	-	-	-	-	-	-	-	-	-	-	13
Property Plant & Equipment - Net	21	21	20	20	19	26	31	27	42	50	49	49	76	75
Total Non-Current Assets	23	23	22	29	22	27	32	28	43	51	50	50	79	91
Total Assets	95	103	116	145	138	195	230	271	395	414	409	537	837	1,143
Total Current Liabilities	35	39	49	58	51	78	166	138	275	238	198	283	412	491
Long Term Debt	42	46	48	66	63	75	10	63	21	36	28	14	19	17
Total Non-Current Liabilities	44	48	51	69	66	76	11	64	23	38	30	16	21	19
Total Liabilities	79	88	100	128	117	154	177	202	298	276	228	299	433	510
Total Shareholders' Equity	16	15	16	17	21	41	53	69	97	138	181	239	404	633
Total Equity	16	15	16	17	21	41	53	69	97	138	181	239	404	633
Total Liabilities & Equity	95	103	116	145	138	195	230	271	395	414	409	537	837	1,143

Cash Flow

Abridged

Understanding Cash Flow Statement

D.P. Abhushan Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.

Consolidated

Standalone

Annual

Interim

	2013 Mar 31	2014 Mar 31	2015 Mar 31	2016 Mar 31	2017 Mar 31	2018 Mar 31	2019 Mar 31	2020 Mar 31	2021 Mar 31	2022 Mar 31	C 2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31
	2013 Mar 31	2014 Mar 31	2015 Mar 31	2016 Mar 31	2017 Mar 31	2018 Mar 31	2019 Mar 31	2020 Mar 31	2021 Mar 31	2022 Mar 31	C 2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31
Period length: Source:	12M PR	12M PR	12M PR	12M PR	12M PR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M PRESS
Operating CF bef Changes in Working Cap	11.06	4.23	2.90	3.97	7.76	10.43	14.87	18.44	30.05	44.57	49.99	68.16	123.65	219.81
Working Capital - Increase/(Decrease)	-46.75	-0.37	-8.05	-11.17	-9.36	-29.27	12.76	-19.56	-69.67	-42.38	-0.20	-79.98	-156.98	-333.17
Net CF from Operating Activities	-35.69	3.86	-5.14	-7.20	-1.60	-18.84	27.64	-1.13	-39.62	2.20	49.79	-11.82	-33.33	-113.36
Capital Expenditures - Net	0.33	0.67	0.27	1.50	0.46	17.53	2.66	2.01	9.84	7.58	1.10	3.96	26.92	8.93
Net CF from Investing Activities	-1.87	-0.67	-0.45	-8.56	6.40	-17.53	-2.67	-2.19	-9.84	-5.24	-1.10	-3.96	-26.92	-21.43
Dividends Paid - Cash - Total	-	-	-	-	-	-	-	-	-	-	2.21	2.16	0.06	-
Stock - Issuance/(Retirement) - Net	-	-	-	-	-	16.61	-	-	-	-	-	-	52.91	14.82
Debt - LT & ST - Issuance/(Retirement) - Total	38.97	3.41	2.40	18.25	-3.57	23.53	-24.59	-1.65	58.29	-3.35	-46.16	42.11	1.09	122.81
Net Cash Flow from Financing Activities	38.98	-0.01	2.28	15.80	-3.95	39.14	-24.59	-1.65	58.29	-3.35	-48.38	39.95	53.94	137.64
Free Cash Flow to Equity	2.95	6.61	-3.01	9.55	-5.63	-12.83	0.39	-4.79	8.83	-8.73	2.53	26.34	-59.16	0.52
Free Operating CF net dividend	-36.12	3.08	-5.42	-8.77	-2.09	-36.36	24.98	-3.14	-54.06	-5.38	46.47	-17.94	-60.31	-122.30
Free Operating CF	-36.12	3.08	-5.42	-8.77	-2.09	-36.36	24.98	-3.14	-54.06	-5.38	48.68	-15.77	-60.25	-122.30

Business Segment Analysis

FY End:

Mar 25

D.P. Abhushan Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

Capex

Gems and jewelery (100.0%)₹ 26.92 Cr

Revenue / Sales

Gems and jewelery (100.0%)₹ 3,310.79 Cr

Assets

Gems and jewelery (100.0%)₹ 837.30 Cr

Operating Income

Gems and jewelery (100.0%)₹ 163.96 Cr

Regional Segment Analysis

FY End:

Mar 25

D.P. Abhushan Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

Revenue / Sales

India (100.0%)₹ 3,310.79 Cr

Assets

India (100.0%)₹ 837.30 Cr

Historical Segment Analysis

Track how D.P. Abhushan Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

Capex

Sales

Assets

Operating Income

Business

Regional

Business

	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31
	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31
Gems and jewelery	8	1	4	27

Frequently Asked Questions

What is the revenue of D.P. Abhushan Ltd.?

The latest trailing twelve month revenue of D.P. Abhushan Ltd. is ₹ 4,377.16 Cr, reflecting a 1-year growth of 30.80% and a 3-year CAGR of 29.55%. Annual and quarterly revenue trends are available in the Income Statement section.

What is the net profit of D.P. Abhushan Ltd.?

The latest trailing twelve month net profit (PAT) of D.P. Abhushan Ltd. is ₹ 239.87 Cr, with a 3-year earnings CAGR of 69.44%. Detailed profit history across annual and quarterly periods is in the Income Statement section.

What is the EBITDA of D.P. Abhushan Ltd.?

The trailing twelve month EBITDA of D.P. Abhushan Ltd. is approximately ₹ 332.31 Cr (based on an operating margin of 7.59%). EBITDA reflects core operating profitability before interest, taxes, depreciation and amortisation.

What is the EPS of D.P. Abhushan Ltd.?

The trailing twelve month Earnings Per Share (EPS) of D.P. Abhushan Ltd. is 105.01. EPS trends across annual and quarterly periods are visible in the Income Statement section.

What is the debt level of D.P. Abhushan Ltd.?

The debt-to-equity ratio of D.P. Abhushan Ltd. stands at 0.48. The interest coverage ratio is 19.02x, reflecting the company's ability to service debt from operating earnings. The full breakdown of total borrowings is in the Balance Sheet section.

What is the book value per share of D.P. Abhushan Ltd.?

The estimated book value per share of D.P. Abhushan Ltd. is 277.12 (derived from a P/B ratio of 5.43 and market price of ₹ 1,506.10), reflecting the net asset value attributable to each share. See the Balance Sheet section for a full breakdown.

What is the cash flow from operations of D.P. Abhushan Ltd.?

The trailing twelve month operating cash flow of D.P. Abhushan Ltd. is ₹ -113.36 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.

Does D.P. Abhushan Ltd. report consolidated or standalone financials?

D.P. Abhushan Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.