	2019 Mar 31	2020 Mar 31	2021 Mar 31	2022 Mar 31	R 2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31
	2019 Mar 31	2020 Mar 31	2021 Mar 31	2022 Mar 31	R 2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31
Period length: Source:	12M PR	12M PR	12M PR	12M AR	12M IR	12M AR	12M AR	12M PRESS
Total Revenue	0.43	0.47	70.04	71.51	81.88	119.35	274.74	490.92
Cost of Operating Revenue	0.36	0.37	54.67	54.65	57.18	76.54	157.61	209.55
Gross Profit	0.07	0.09	15.37	16.86	24.70	42.81	117.13	281.38
Gross Margin	16.0	20.2	21.9	23.6	30.2	35.9	42.6	57.3
Total Operating Expenses	0.42	0.44	66.56	66.64	75.71	102.55	238.98	414.36
Operating Profit	0.00	0.02	3.48	4.87	6.16	16.80	35.76	76.57
Operating Margin	0.8	4.6	5.0	6.8	7.5	14.1	13.0	15.6
Financing Income/(Expense) - Net	-	-	-3.00	-2.58	-2.83	-3.98	-6.87	-12.86
Profit before Taxes	0.01	0.02	1.40	2.88	13.05	13.21	30.61	66.05
Income Taxes	0.00	0.01	0.37	0.72	2.86	4.07	9.91	19.24
Profit after Tax	0.01	0.02	1.04	2.16	10.19	8.87	16.85	43.17
PAT Margin	2.0	3.3	1.5	3.0	12.4	7.4	6.1	8.8
EPS - Basic - ex Extraordinary Items	0.01	0.01	0.77	1.60	7.54	6.63	12.60	19.90
EPS - Diluted - ex Extraordinary Items	0.01	0.01	0.77	1.60	7.54	3.83	12.60	19.90
EBIT	0.00	0.02	3.48	4.87	6.16	16.80	35.76	76.57
EBITDA	0.01	0.02	3.76	5.13	6.61	17.23	36.53	78.25
EBITDA Margin	1.5	4.9	5.4	7.2	8.1	14.4	13.3	15.9

Balance Sheet

Abridged

Understanding Balance Sheet

Dynamic Services & Security Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.

Consolidated

Standalone

Annual

Interim

	2019 Mar 31	2020 Mar 31	R 2021 Mar 31	2022 Mar 31	R 2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31
	2019 Mar 31	2020 Mar 31	R 2021 Mar 31	2022 Mar 31	R 2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31
Source:	PR	PR	AR	AR	IR	AR	AR	PRESS
Total Current Assets	42.73	76.38	64.01	88.62	74.49	83.54	214.47	434.79
Long-Term Investments	0.32	-	6.35	7.42	21.43	16.26	12.95	46.97
Property Plant & Equipment - Net	0.66	0.84	0.67	0.82	8.48	20.28	71.10	82.39
Total Non-Current Assets	5.36	5.24	7.05	8.31	29.91	73.32	174.30	226.71
Total Assets	48.09	81.62	71.06	96.93	104.41	156.86	388.78	661.51
Total Current Liabilities	26.70	50.72	42.59	43.58	28.91	46.71	122.57	263.83
Long Term Debt	21.38	29.73	26.26	7.80	6.70	4.78	25.52	41.64
Total Non-Current Liabilities	21.38	29.73	26.26	7.80	6.81	5.01	30.24	42.70
Total Liabilities	48.08	80.45	68.85	51.38	35.72	51.72	152.81	306.54
Total Shareholders' Equity	0.01	1.17	2.21	45.54	68.68	85.00	185.54	299.88
Minority Interest	-	-	-	-	-	20.14	50.43	55.09
Total Equity	0.01	1.17	2.21	45.54	68.68	105.14	235.97	354.97
Total Liabilities & Equity	48.09	81.62	71.06	96.93	104.41	156.86	388.78	661.51

Cash Flow

Abridged

Understanding Cash Flow Statement

Dynamic Services & Security Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.

Consolidated

Standalone

Annual

Interim

	2019 Mar 31	2020 Mar 31	2021 Mar 31	2022 Mar 31	R 2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31
	2019 Mar 31	2020 Mar 31	2021 Mar 31	2022 Mar 31	R 2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31
Period length: Source:	12M PR	12M PR	12M PR	12M AR	12M IR	12M AR	12M AR	12M PRESS
Operating CF bef Changes in Working Cap	0.01	1.16	1.72	3.14	13.25	8.60	29.13	62.17
Working Capital - Increase/(Decrease)	-18.64	-11.22	-0.30	-24.29	6.02	-47.17	-15.28	-70.58
Net CF from Operating Activities	-18.62	-10.06	1.42	-21.15	19.27	-38.56	13.85	-8.41
Capital Expenditures - Net	0.65	0.18	-0.17	0.42	6.58	12.23	51.59	112.86
Net CF from Investing Activities	-5.34	0.12	-2.09	-1.49	-15.10	-12.23	-149.19	-175.73
Stock - Issuance/(Retirement) - Net	-	-	-	41.17	-	16.03	43.97	73.59
Debt - LT & ST - Issuance/(Retirement) - Total	30.79	22.60	-4.16	-25.97	-3.54	14.45	84.58	114.67
Net Cash Flow from Financing Activities	30.79	22.60	-4.16	15.20	-3.54	43.79	135.13	188.27
Free Cash Flow to Equity	11.51	12.36	-2.57	-47.53	9.15	-36.34	46.84	-6.60
Free Operating CF net dividend	-19.28	-10.24	1.42	-21.57	12.69	-50.79	-37.74	-121.27
Free Operating CF	-19.28	-10.24	1.42	-21.57	12.69	-50.79	-37.74	-121.27

Business Segment Analysis

FY End:

Mar 25

Dynamic Services & Security Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

Revenue / Sales

Sales (60.6%)₹ 166.51 CrManpower (39.4%)₹ 108.23 Cr

Assets

Sales (43.2%)₹ 168.09 CrUnallocate (32.0%)₹ 124.48 CrManpower (24.7%)₹ 96.21 Cr

Regional Segment Analysis

FY End:

Mar 25

Dynamic Services & Security Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

Revenue / Sales

India (100.0%)₹ 153.02 Cr

Historical Segment Analysis

Track how Dynamic Services & Security Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

Sales

Assets

Business

Regional

Business

We don't have enough data to show the Capex for Dynamic Services & Security Ltd..

Frequently Asked Questions

What is the revenue of Dynamic Services & Security Ltd.?

The latest trailing twelve month revenue of Dynamic Services & Security Ltd. is ₹ 490.92 Cr, reflecting a 1-year growth of 78.69% and a 3-year CAGR of 88.65%. Annual and quarterly revenue trends are available in the Income Statement section.

What is the net profit of Dynamic Services & Security Ltd.?

The latest trailing twelve month net profit (PAT) of Dynamic Services & Security Ltd. is ₹ 43.17 Cr, with a 3-year earnings CAGR of 40.60%. Detailed profit history across annual and quarterly periods is in the Income Statement section.

What is the EBITDA of Dynamic Services & Security Ltd.?

The trailing twelve month EBITDA of Dynamic Services & Security Ltd. is approximately ₹ 76.57 Cr (based on an operating margin of 15.60%). EBITDA reflects core operating profitability before interest, taxes, depreciation and amortisation.

What is the EPS of Dynamic Services & Security Ltd.?

The trailing twelve month Earnings Per Share (EPS) of Dynamic Services & Security Ltd. is 19.90. EPS trends across annual and quarterly periods are visible in the Income Statement section.

What is the debt level of Dynamic Services & Security Ltd.?

The debt-to-equity ratio of Dynamic Services & Security Ltd. stands at 0.78. The interest coverage ratio is 5.95x, reflecting the company's ability to service debt from operating earnings. The full breakdown of total borrowings is in the Balance Sheet section.

What is the book value per share of Dynamic Services & Security Ltd.?

The estimated book value per share of Dynamic Services & Security Ltd. is 193.83 (derived from a P/B ratio of 0.73 and market price of ₹ 141.00), reflecting the net asset value attributable to each share. See the Balance Sheet section for a full breakdown.

What is the cash flow from operations of Dynamic Services & Security Ltd.?

The trailing twelve month operating cash flow of Dynamic Services & Security Ltd. is ₹ -8.41 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.

Does Dynamic Services & Security Ltd. report consolidated or standalone financials?

Dynamic Services & Security Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.