statements

E2E Networks Ltd.

NSE: E2E

Sector: Information Technology

Industry Group: IT - Services

Industry: IT Enabled Services

404.95-18.1 (-4.28%)

17 Jul, 12:00 AM

Overview Analysis Statements

Technicals Forecast Peers Resources News

Income Statement

Abridged

Understanding Income Statement

E2E Networks Ltd. income statement covering revenue, operating profit, EBITDA, PAT and EPS across annual and quarterly periods.

Consolidated

Standalone

Annual

Interim

	2013 Mar 31	2014 Mar 31	2015 Mar 31	2016 Mar 31	2017 Mar 31	2018 Mar 31	2019 Mar 31	2020 Mar 31	R 2021 Mar 31	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31

Period length: Source:	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M PRESS
Total Revenue	2.98	5.16	9.90	21.39	29.32	36.04	33.75	25.10	35.30	51.87	66.20	94.46	163.96	245.58
Cost of Operating Revenue	1.66	3.28	6.40	14.55	17.88	19.76	19.58	21.07	25.09	32.24	37.35	35.96	90.60	235.18
Gross Profit	1.32	1.88	3.50	6.84	11.43	16.27	14.18	4.02	10.21	19.63	28.85	58.51	73.37	10.40
Gross Margin	44.2	36.5	35.3	32.0	39.0	45.2	42.0	16.0	28.9	37.9	43.6	61.9	44.7	4.2
Total Operating Expenses	2.61	4.76	8.48	17.31	22.44	27.94	31.65	36.44	37.32	46.05	53.24	62.27	127.13	288.54
Operating Profit	0.36	0.40	1.42	4.07	6.88	8.10	2.10	-11.35	-2.02	5.82	12.96	32.19	36.83	-42.96
Operating Margin	12.2	7.8	14.3	19.0	23.5	22.5	6.2	-45.2	-5.7	11.2	19.6	34.1	22.5	-17.5
Financing Income/(Expense) - Net	-0.01	-0.01	-0.12	-0.75	-0.66	-0.29	-0.13	-0.18	0.24	0.04	0.24	-2.57	19.94	-12.24
Profit before Taxes	0.38	0.43	1.32	3.38	6.43	8.07	2.42	-9.31	-1.24	5.29	13.24	30.21	62.79	-21.20
Income Taxes	0.11	0.14	0.47	0.60	1.96	2.31	0.69	0.04	-	-1.17	3.33	8.35	15.30	-5.63
Profit after Tax	0.28	0.29	0.85	2.78	4.47	5.76	1.73	-9.35	-1.24	6.45	9.91	21.87	47.49	-15.57
PAT Margin	9.3	5.6	8.6	13.0	15.2	16.0	5.1	-37.3	-3.5	12.4	15.0	23.1	29.0	-6.3
EPS - Basic - ex Extraordinary Items	0.20	0.20	0.60	1.95	3.14	5.05	1.24	-6.54	-0.86	4.46	6.85	15.11	28.28	-7.75
EPS - Diluted - ex Extraordinary Items	0.20	0.20	0.60	1.95	3.14	4.97	1.23	-6.54	-0.86	4.44	6.77	14.70	27.21	-7.75
EBIT	0.36	0.40	1.42	4.07	6.88	8.10	2.10	-11.35	-2.02	5.82	12.96	32.19	36.83	-42.96
EBITDA	0.93	1.50	4.76	13.06	16.75	17.84	10.93	-1.21	10.34	23.65	33.07	47.94	96.91	126.26
EBITDA Margin	31.2	29.1	48.0	61.1	57.1	49.5	32.4	-4.8	29.3	45.6	50.0	50.8	59.1	51.4

Balance Sheet

Abridged

Understanding Balance Sheet

E2E Networks Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.

Consolidated

Standalone

Annual

Interim

	2013 Mar 31	2014 Mar 31	2015 Mar 31	2016 Mar 31	2017 Mar 31	R 2018 Mar 31	2019 Mar 31	2020 Mar 31	R 2021 Mar 31	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31

Source:	AR	AR	AR	AR	AR	AR	AR	AR	AR	AR	AR	AR	AR	PRESS
Total Current Assets	1	1	1	4	7	10	25	18	8	9	26	39	1,549	608
Long-Term Investments	-	-	-	-	-	-	-	-	-	0	-	4	1	44
Property Plant & Equipment - Net	1	2	7	11	11	10	11	10	20	24	28	198	1,011	1,552
Total Non-Current Assets	1	2	7	11	11	10	12	11	28	39	42	217	1,032	1,720
Total Assets	2	3	8	14	18	21	38	28	37	48	68	255	2,581	2,328
Total Current Liabilities	1	1	1	4	5	3	3	3	8	7	14	57	913	505
Long Term Debt	-	-	2	3	2	-	-	-	-	1	3	118	50	118
Total Non-Current Liabilities	0	0	2	3	2	0	1	1	1	3	5	127	74	138
Total Liabilities	1	1	3	7	6	4	4	4	9	10	19	184	988	643
Total Shareholders' Equity	1	2	5	7	12	17	34	24	27	38	49	71	1,593	1,685
Total Equity	1	2	5	7	12	17	34	24	27	38	49	71	1,593	1,685
Total Liabilities & Equity	2	3	8	14	18	21	38	28	37	48	68	255	2,581	2,328

Cash Flow

Abridged

Understanding Cash Flow Statement

E2E Networks Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.

Consolidated

Standalone

Annual

Interim

	2014 Mar 31	2015 Mar 31	2016 Mar 31	2017 Mar 31	C 2018 Mar 31	2019 Mar 31	2020 Mar 31	R 2021 Mar 31	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31

Period length: Source:	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M PRESS
Operating CF bef Changes in Working Cap	1	4	12	14	14	8	-2	12	24	32	47	129	157
Working Capital - Increase/(Decrease)	0	0	1	-1	0	2	0	1	2	4	-5	-15	-14
Net CF from Operating Activities	2	5	12	13	14	10	-2	13	26	36	42	114	143
Capital Expenditures - Net	2	8	13	10	8	10	8	24	21	19	145	126	1,262
Net CF from Investing Activities	-2	-8	-13	-10	-12	-24	11	-20	-20	-21	-145	-1,015	-455
Stock - Issuance/(Retirement) - Net	1	2	0	-	-	16	0	0	0	0	0	1,473	104
Debt - LT & ST - Issuance/(Retirement) - Total	-	2	1	-1	-2	-	-	2	-1	-2	95	-115	66
Net Cash Flow from Financing Activities	1	4	1	-1	-2	15	0	3	-2	-2	95	1,358	170
Free Cash Flow to Equity	0	-2	0	2	4	0	-11	-9	4	15	-9	-127	-1,053
Free Operating CF net dividend	0	-4	-1	3	6	0	-11	-12	5	17	-104	-12	-1,120
Free Operating CF	0	-4	-1	3	6	0	-11	-12	5	17	-104	-12	-1,120

Business Segment Analysis

FY End:

Mar 25

E2E Networks Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

Capex

Cloud Computing Services (100.0%)₹ 125.93 Cr

Revenue / Sales

Cloud Computing Services (100.0%)₹ 163.96 Cr

Assets

Cloud Computing Services (100.0%)₹ 2,580.74 Cr

Operating Income

Cloud Computing Services (100.0%)₹ 36.83 Cr

Regional Segment Analysis

FY End:

Mar 25

E2E Networks Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

Revenue / Sales

Within India (66.3%)₹ 108.72 CrOutside India (33.7%)₹ 55.24 Cr

Historical Segment Analysis

Track how E2E Networks Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

Capex

Sales

Assets

Operating Income

Business

Regional

Business

	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31

Cloud Computing Services	21	19	146	126

Frequently Asked Questions

What is the revenue of E2E Networks Ltd.?

The latest trailing twelve month revenue of E2E Networks Ltd. is ₹ 245.58 Cr, reflecting a 1-year growth of 49.78% and a 3-year CAGR of 54.80%. Annual and quarterly revenue trends are available in the Income Statement section.

What is the net profit of E2E Networks Ltd.?

The latest trailing twelve month net profit (PAT) of E2E Networks Ltd. is ₹ -15.57 Cr, with a 3-year earnings CAGR of -46.50%. Detailed profit history across annual and quarterly periods is in the Income Statement section.

What is the EBITDA of E2E Networks Ltd.?

The trailing twelve month EBITDA of E2E Networks Ltd. is approximately ₹ -42.96 Cr (based on an operating margin of -17.50%). EBITDA reflects core operating profitability before interest, taxes, depreciation and amortisation.

What is the EPS of E2E Networks Ltd.?

The trailing twelve month Earnings Per Share (EPS) of E2E Networks Ltd. is -0.77. EPS trends across annual and quarterly periods are visible in the Income Statement section.

What is the debt level of E2E Networks Ltd.?

The debt-to-equity ratio of E2E Networks Ltd. stands at 0.09. The interest coverage ratio is -3.51x, reflecting the company's ability to service debt from operating earnings. The full breakdown of total borrowings is in the Balance Sheet section.

What is the book value per share of E2E Networks Ltd.?

The estimated book value per share of E2E Networks Ltd. is 81.97 (derived from a P/B ratio of 4.94 and market price of ₹ 404.95), reflecting the net asset value attributable to each share. See the Balance Sheet section for a full breakdown.

What is the cash flow from operations of E2E Networks Ltd.?

The trailing twelve month operating cash flow of E2E Networks Ltd. is ₹ 142.71 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.

Does E2E Networks Ltd. report consolidated or standalone financials?

E2E Networks Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.