statements

East West Freight Carriers Ltd.

BSE: 540006

Sector: Services

Industry Group: Transport Services

Industry: Logistics Solution Provider

2.27+0.0 (+0.00%)

23 Oct, 12:00 AM

Overview Analysis Statements

Technicals Forecast Peers Resources News

Income Statement

Abridged

Understanding Income Statement

East West Freight Carriers Ltd. income statement covering revenue, operating profit, EBITDA, PAT and EPS across annual and quarterly periods.

Consolidated

Standalone

Annual

Interim

	2013 Mar 31	2014 Mar 31	2015 Mar 31	2016 Mar 31	2017 Mar 31	2018 Mar 31	2019 Mar 31	2020 Mar 31	2021 Mar 31	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31	TTM Jun 30
	2013 Mar 31	2014 Mar 31	2015 Mar 31	2016 Mar 31	2017 Mar 31	2018 Mar 31	2019 Mar 31	2020 Mar 31	2021 Mar 31	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31	TTM Jun 30
Period length: Source:	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M IR
Total Revenue	0.01	0.03	9.12	3.23	3.37	213.91	236.63	196.56	161.37	229.71	250.00	208.43	285.32	201.63	190.63
Cost of Operating Revenue	-	-	8.90	2.85	3.21	195.31	213.30	178.23	148.96	209.87	228.86	185.60	258.85	183.53	171.64
Total Operating Expenses	0.01	0.01	9.21	3.19	3.44	211.05	230.06	195.47	161.64	226.42	251.84	208.85	284.13	209.19	197.34
Operating Profit	0.00	0.02	-0.08	0.04	-0.07	2.85	6.57	1.09	-0.27	3.29	-1.84	-0.42	1.19	-7.56	-6.71
Operating Margin	-0.5	66.6	-0.9	1.4	-2.0	1.3	2.8	0.6	-0.2	1.4	-0.7	-0.2	0.4	-3.8	-3.5
Financing Income/(Expense) - Net	-	-	-	-	-	-	-	1.26	0.58	0.65	-	-	-	-	-
Profit before Taxes	0.00	0.02	-0.08	0.04	0.19	4.22	7.51	2.44	0.52	4.14	-0.79	8.63	2.34	-4.53	-3.81
Income Taxes	0.00	0.01	0.00	-0.01	0.06	0.39	2.17	1.08	0.65	1.31	0.28	1.91	0.82	-0.78	-0.61
Profit after Tax	0.00	0.01	-0.08	0.05	0.14	3.83	5.34	1.37	-0.13	2.83	-1.26	6.73	1.29	-3.98	-3.43
PAT Margin	-7.4	45.7	-0.9	1.6	4.0	1.8	2.3	0.7	-0.1	1.2	-0.5	3.2	0.5	-2.0	-1.8
EPS - Basic - ex Extraordinary Items	0.00	0.01	-0.04	0.02	0.06	1.61	0.49	0.12	-0.01	0.25	-0.10	0.53	0.10	-0.31	-0.26
EPS - Diluted - ex Extraordinary Items	0.00	0.01	-0.04	0.02	0.06	1.61	0.49	0.12	-0.01	0.25	-0.10	0.53	0.10	-0.31	-0.26
EBIT	0.00	0.02	-0.08	0.04	-0.07	2.85	6.57	1.09	-0.27	3.29	-1.84	-0.42	1.19	-7.56	-6.71
EBITDA	0.00	0.02	-0.08	0.04	-0.07	4.31	7.93	2.55	1.29	4.74	-0.07	1.53	2.95	-6.07	-5.23
EBITDA Margin	26.4	72.0	-0.9	1.4	-2.0	2.0	3.4	1.3	0.8	2.1	-	0.7	1.0	-3.0	-2.7

Balance Sheet

Abridged

Understanding Balance Sheet

East West Freight Carriers Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.

Consolidated

Standalone

Annual

Interim

	2013 Mar 31	2014 Mar 31	2015 Mar 31	2016 Mar 31	R 2017 Mar 31	C 2018 Mar 31	C 2019 Mar 31	C 2020 Mar 31	2021 Mar 31	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31
	2013 Mar 31	2014 Mar 31	2015 Mar 31	2016 Mar 31	R 2017 Mar 31	C 2018 Mar 31	C 2019 Mar 31	C 2020 Mar 31	2021 Mar 31	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31
Source:	AR	AR	AR	AR	AR	AR	AR	AR	AR	AR	AR	AR	AR	AR
Property Plant & Equipment - Net	0.00	-	0.00	0.00	-	30.50	32.23	31.78	31.47	30.80	49.50	31.77	33.47	31.95
Total Assets	0.50	0.53	4.14	4.19	4.89	140.44	144.08	139.18	146.57	152.26	171.95	140.42	152.53	150.64
Long Term Debt	-	-	-	-	-	26.11	22.30	35.54	41.22	41.41	52.05	31.15	26.45	28.95
Total Liabilities	0.02	0.03	0.01	0.01	0.59	78.68	77.15	76.54	85.13	79.34	99.28	73.26	83.91	86.06
Total Shareholders' Equity	0.48	0.50	4.13	4.18	4.30	61.80	66.97	62.68	61.47	72.96	70.48	65.80	67.04	62.76
Minority Interest	-	-	-	-	-	-0.03	-0.03	-0.04	-0.04	-0.04	2.19	1.36	1.59	1.81
Total Equity	0.48	0.50	4.13	4.18	4.30	61.76	66.94	62.64	61.44	72.92	72.67	67.17	68.63	64.58
Total Liabilities & Equity	0.50	0.53	4.14	4.19	4.89	140.44	144.08	139.18	146.57	152.26	171.95	140.42	152.53	150.64
Total Current Assets	0.10	0.13	3.74	3.80	4.86	81.28	82.57	79.40	87.58	94.02	96.87	97.42	108.75	108.95
Total Current Liabilities	0.02	0.03	0.01	0.01	0.59	49.81	51.85	37.76	40.53	35.24	43.31	39.37	54.23	54.99

Cash Flow

Abridged

Understanding Cash Flow Statement

East West Freight Carriers Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.

Consolidated

Standalone

Annual

Interim

	2013 Mar 31	2014 Mar 31	2015 Mar 31	2016 Mar 31	R 2017 Mar 31	2018 Mar 31	2019 Mar 31	2020 Mar 31	2021 Mar 31	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31
	2013 Mar 31	2014 Mar 31	2015 Mar 31	2016 Mar 31	R 2017 Mar 31	2018 Mar 31	2019 Mar 31	2020 Mar 31	2021 Mar 31	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31
Period length: Source:	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR
Operating CF bef Changes in Working Cap	0.00	0.02	-0.08	0.05	0.10	3.67	7.93	2.69	1.68	1.92	-1.91	5.39	-1.00	1.63
Working Capital - Increase/(Decrease)	0.00	-0.02	-3.56	0.38	2.91	-12.81	-14.51	-9.81	-4.58	-10.73	-1.29	-2.66	-10.81	-5.54
Net CF from Operating Activities	0.00	-0.01	-3.64	0.44	3.01	-9.14	-6.58	-7.12	-2.90	-8.81	-3.20	2.73	-11.80	-3.91
Capital Expenditures - Net	-	-	-	-	-	-0.17	1.98	1.02	0.84	0.75	19.61	-24.59	3.34	0.21
Net CF from Investing Activities	0.05	0.01	-	-	0.36	-9.42	-6.42	-3.80	-3.44	-7.41	-21.53	20.37	-0.17	1.90
Dividends Paid - Cash - Total	-	-	-	-	-	-	-	0.18	0.13	-	-	-	-	-
Stock - Issuance/(Retirement) - Net	-	-	3.09	-	-	14.19	-	-	-	9.82	2.35	4.58	-	-
Debt - LT & ST - Issuance/(Retirement) - Total	-	-	-	-0.40	-3.22	14.26	4.89	9.38	5.87	8.53	20.03	-27.19	11.57	1.70
Net Cash Flow from Financing Activities	-	-	3.71	-0.40	-3.22	28.45	4.89	9.20	5.74	20.49	21.79	-24.16	11.57	1.70
Free Cash Flow to Equity	0.00	-0.01	-3.64	0.03	-0.22	5.29	-3.66	1.24	2.13	-1.04	-2.78	0.13	-3.57	-2.42
Free Operating CF net dividend	0.00	-0.01	-3.64	0.44	3.01	-9.34	-8.63	-8.35	-3.97	-9.63	-30.44	-0.73	-15.61	-4.35
Free Operating CF	0.00	-0.01	-3.64	0.44	3.01	-9.34	-8.63	-8.18	-3.84	-9.63	-30.44	-0.73	-15.61	-4.35

Business Segment Analysis

FY End:

Mar 22

East West Freight Carriers Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

Capex

Freight services (100.0%)₹ 0.82 Cr

Revenue / Sales

Freight services (100.0%)₹ 229.71 Cr

Assets

Freight services (100.0%)₹ 152.26 Cr

Operating Income

Freight services (100.0%)₹ 3.29 Cr

Regional Segment Analysis

FY End:

Mar 22

East West Freight Carriers Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

Revenue / Sales

India (100.0%)₹ 229.71 Cr

Assets

India (100.0%)₹ 152.26 Cr

Historical Segment Analysis

Track how East West Freight Carriers Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

Capex

Sales

Assets

Operating Income

Business

Regional

Business

	2019 Mar 31	2020 Mar 31	2021 Mar 31	2022 Mar 31
	2019 Mar 31	2020 Mar 31	2021 Mar 31	2022 Mar 31
Freight services	2	1	1	1

Frequently Asked Questions

What is the revenue of East West Freight Carriers Ltd.?

The latest trailing twelve month revenue of East West Freight Carriers Ltd. is ₹ 190.63 Cr, reflecting a 1-year growth of -23.48% and a 3-year CAGR of -6.26%. Annual and quarterly revenue trends are available in the Income Statement section.

What is the net profit of East West Freight Carriers Ltd.?

The latest trailing twelve month net profit (PAT) of East West Freight Carriers Ltd. is ₹ -3.43 Cr, with a 3-year earnings CAGR of -29.54%. Detailed profit history across annual and quarterly periods is in the Income Statement section.

What is the EBITDA of East West Freight Carriers Ltd.?

The trailing twelve month EBITDA of East West Freight Carriers Ltd. is approximately ₹ -6.71 Cr (based on an operating margin of -3.52%). EBITDA reflects core operating profitability before interest, taxes, depreciation and amortisation.

What is the EPS of East West Freight Carriers Ltd.?

The trailing twelve month Earnings Per Share (EPS) of East West Freight Carriers Ltd. is -0.26. EPS trends across annual and quarterly periods are visible in the Income Statement section.

What is the debt level of East West Freight Carriers Ltd.?

The debt-to-equity ratio of East West Freight Carriers Ltd. stands at 1.14. The full breakdown of total borrowings is in the Balance Sheet section.

What is the book value per share of East West Freight Carriers Ltd.?

The estimated book value per share of East West Freight Carriers Ltd. is 4.92 (derived from a P/B ratio of 0.46 and market price of ₹ 2.27), reflecting the net asset value attributable to each share. See the Balance Sheet section for a full breakdown.

What is the cash flow from operations of East West Freight Carriers Ltd.?

The trailing twelve month operating cash flow of East West Freight Carriers Ltd. is ₹ -4.43 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.

Does East West Freight Carriers Ltd. report consolidated or standalone financials?

East West Freight Carriers Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.