stocksEIHOTEL
302.75+2.9 (+0.95%)
21 Aug, 12:00 AM

Income Statement

Abridged
Understanding Income Statement
EIH Ltd. income statement covering revenue, operating profit, EBITDA, PAT and EPS across annual and quarterly periods.
R
2012
Mar 31
C
2013
Mar 31
R
2014
Mar 31
2015
Mar 31
R
2016
Mar 31
R
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
R
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
TTM
Jun 30
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
IR
Total Revenue
1,4071,4681,5471,6681,6591,5271,5981,8111,5964949852,0192,5112,7432,9403,023
Cost of Operating Revenue
411468482538511476468514472272350450503530553432
Gross Profit
9961,0011,0641,1301,1481,0511,1301,2971,1242216361,5692,0082,2132,3862,591
Gross Margin
70.868.268.867.769.268.870.771.670.444.964.577.780.080.781.285.7
Total Operating Expenses
1,2121,3131,3451,4521,4441,3841,4041,5341,4459011,0891,5401,7021,8442,0412,139
Operating Profit
195155201216214143194277152-407-103479810899898884
Operating Margin
13.910.613.013.012.99.312.215.39.5-82.5-10.523.732.232.830.629.3
Financing Income/(Expense) - Net
-54-73-36-8505655-5-9-23-20-13224657-23
Profit before Taxes
16974182145224178281231166-464-824649171,0289491,064
Income Taxes
48277178816086821-1012125240258291323
Profit after Tax
1224210763131103179132149-370-97315639739628712
PAT Margin
8.72.86.93.87.96.811.27.39.3-74.9-9.915.625.427.021.423.5
EPS - Basic - ex Extraordinary Items
2.100.721.841.082.251.773.082.262.55-5.96-1.385.1910.2211.8210.0511.38
EPS - Diluted - ex Extraordinary Items
2.100.721.841.082.251.773.082.262.55-5.96-1.385.1910.2211.8210.0511.38
EBIT
195155201216214143194277152-407-103479810899898884
EBITDA
325296336384348271312407296-281186039381,0311,0381,030
EBITDA Margin
23.120.221.723.021.017.719.522.518.5-56.91.829.837.437.635.334.1

Balance Sheet

Abridged
Understanding Balance Sheet
EIH Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.
R
2012
Mar 31
C
2013
Mar 31
R
2014
Mar 31
R
2015
Mar 31
R
2016
Mar 31
R
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Source:
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
Total Current Assets
3894734644894725365836686274566708761,3941,5791,557
Long-Term Investments
40611092332267732147148144131111107106337
Property Plant & Equipment - Net
2,6842,7052,4352,0592,0192,0962,3782,2492,6512,5812,4282,4752,5622,9513,559
Total Non-Current Assets
3,3183,4543,2413,1413,1023,1533,4913,5843,8253,6763,4713,5313,6544,2614,999
Total Assets
3,7073,9273,7043,6303,5743,6894,0744,2524,4524,1324,1404,4075,0485,8406,556
Total Current Liabilities
494664522427482416577651601409623508544560580
Long Term Debt
34838225316490214293275401418301209188250234
Total Non-Current Liabilities
581613508397327437544518615525394427418536567
Total Liabilities
1,0741,2771,0308248098531,1211,1701,2169331,0169359621,0961,146
Total Shareholders' Equity
2,5922,5952,6152,7292,7122,7812,8832,9933,1373,1043,0273,3753,9404,6135,262
Minority Interest
4155597753567089100949797147131147
Total Equity
2,6332,6502,6742,8062,7652,8362,9533,0823,2363,1993,1243,4724,0864,7445,409
Total Liabilities & Equity
3,7073,9273,7043,6303,5743,6894,0744,2524,4524,1324,1404,4075,0485,8406,556

Cash Flow

Abridged
Understanding Cash Flow Statement
EIH Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.
C
2012
Mar 31
2013
Mar 31
C
2014
Mar 31
2015
Mar 31
R
2016
Mar 31
2017
Mar 31
2018
Mar 31
C
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
Operating CF bef Changes in Working Cap
242214256297268268289338295-30822524886918848
Working Capital - Increase/(Decrease)
-19-70-4-2-27-26-20-844149-5284-149-37207
Net CF from Operating Activities
223144252295242242269254299-159-316087368801,055
Capital Expenditures - Net
1771671061436725730915817070-32137217479646
Net CF from Investing Activities
-205-255-98-162-86-298-355-255-189-6613-312-581-441-1,133
Dividends Paid - Cash - Total
62686772156165158580007783106
Stock - Issuance/(Retirement) - Net
14286------350----9
Debt - LT & ST - Issuance/(Retirement) - Total
-530183-75-38-2041142104-73-14343-279-75-15-31
Net Cash Flow from Financing Activities
-586133-143-117-176268532-14120342-280-152-98-128
Free Cash Flow to Equity
-483160701141552710320056-37344191444386378
Free Operating CF net dividend
-29-1017673-6-33-913662-232-98469437312253
Free Operating CF
32-33142145150-17-4094120-232-98470514396359

Business Segment Analysis

FY End:
Mar 26

EIH Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

Capex
Total₹ 696Cr
Hotel (100.0%)₹ 696.39 Cr
Revenue / Sales
Total₹ 2,940Cr
Hotel (100.0%)₹ 2,939.63 Cr
Assets
Total₹ 6,556Cr
Hotel (100.0%)₹ 6,555.76 Cr
Operating Income
Total₹ 898Cr
Hotel (100.0%)₹ 898.41 Cr

Regional Segment Analysis

EIH Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

We don't have enough data to show regional segment analysis for EIH Ltd.

Historical Segment Analysis

Track how EIH Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

Business
2020
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Hotel17967138222485696

Frequently Asked Questions

What is the revenue of EIH Ltd.?
The latest trailing twelve month revenue of EIH Ltd. is ₹ 3,023.01 Cr, reflecting a 1-year growth of 8.34% and a 3-year CAGR of 12.51%. Annual and quarterly revenue trends are available in the Income Statement section.
What is the net profit of EIH Ltd.?
The latest trailing twelve month net profit (PAT) of EIH Ltd. is ₹ 711.56 Cr, with a 3-year earnings CAGR of 25.79%. Detailed profit history across annual and quarterly periods is in the Income Statement section.
What is the EBITDA of EIH Ltd.?
The trailing twelve month EBITDA of EIH Ltd. is approximately ₹ 884.31 Cr (based on an operating margin of 29.25%). EBITDA reflects core operating profitability before interest, taxes, depreciation and amortisation.
What is the EPS of EIH Ltd.?
The trailing twelve month Earnings Per Share (EPS) of EIH Ltd. is 11.38. EPS trends across annual and quarterly periods are visible in the Income Statement section.
What is the debt level of EIH Ltd.?
The debt-to-equity ratio of EIH Ltd. stands at 0.05. The interest coverage ratio is 38.69x, reflecting the company's ability to service debt from operating earnings. The full breakdown of total borrowings is in the Balance Sheet section.
What is the book value per share of EIH Ltd.?
The estimated book value per share of EIH Ltd. is 84.15 (derived from a P/B ratio of 3.60 and market price of ₹ 302.75), reflecting the net asset value attributable to each share. See the Balance Sheet section for a full breakdown.
What is the cash flow from operations of EIH Ltd.?
The trailing twelve month operating cash flow of EIH Ltd. is ₹ 1,055.38 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.
Does EIH Ltd. report consolidated or standalone financials?
EIH Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.