	C 2012 Mar 31	2013 Mar 31	2014 Mar 31	2015 Mar 31	R 2016 Mar 31	C 2017 Mar 31	2018 Mar 31	2019 Mar 31	2020 Mar 31	C 2021 Mar 31	2022 Mar 31	2023 Mar 31	R 2024 Mar 31	2025 Mar 31	2026 Mar 31	TTM Jun 30

Period length: Source:	12M AR	12M AR	12M AR	12M AR	12M AR	12M IR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M IR
Total Revenue	177.99	172.05	193.39	196.41	140.03	171.19	140.08	184.73	107.91	126.13	84.44	172.70	227.50	246.47	230.75	240.70
Cost of Operating Revenue	112.81	98.24	111.83	111.42	72.87	95.21	78.97	106.68	62.97	75.96	48.06	101.07	126.96	118.05	111.18	122.93
Gross Profit	65.18	73.81	81.57	84.99	67.15	75.99	61.11	78.06	44.94	50.17	36.39	71.62	100.55	128.42	119.57	117.77
Gross Margin	36.6	42.9	42.2	43.3	48.0	44.4	43.6	42.3	41.6	39.8	43.1	41.5	44.2	52.1	51.8	48.9
Total Operating Expenses	163.64	155.25	169.46	171.32	123.63	154.50	129.71	164.19	107.89	122.22	83.20	156.15	194.81	198.51	196.55	204.80
Operating Profit	14.34	16.80	23.93	25.09	16.39	16.69	10.37	20.54	0.02	3.91	1.24	16.55	32.69	47.96	34.20	35.90
Operating Margin	8.1	9.8	12.4	12.8	11.7	9.7	7.4	11.1	-	3.1	1.5	9.6	14.4	19.5	14.8	14.9
Financing Income/(Expense) - Net	-0.49	0.00	-0.30	-0.45	-0.29	-0.38	-0.54	0.68	0.35	0.08	1.57	2.88	3.97	4.76	8.73	-1.01
Profit before Taxes	25.56	20.14	28.04	30.08	23.63	29.42	19.26	30.37	10.28	14.29	10.04	25.14	49.95	65.60	50.36	51.56
Income Taxes	5.23	5.01	7.87	8.56	6.17	4.70	2.99	7.20	0.80	3.01	1.36	5.62	9.54	16.69	11.64	11.95
Profit after Tax	20.33	15.14	20.17	21.52	17.88	24.72	16.27	23.17	9.49	11.28	8.68	19.52	40.41	48.91	38.71	39.61
PAT Margin	11.4	8.8	10.4	11.0	12.8	14.4	11.6	12.5	8.8	8.9	10.3	11.3	17.8	19.8	16.8	16.5
EPS - Basic - ex Extraordinary Items	35.24	26.24	34.96	37.30	31.00	42.85	28.21	40.17	16.45	19.55	15.04	33.85	70.06	84.78	67.11	68.67
EPS - Diluted - ex Extraordinary Items	35.24	26.24	34.96	37.30	31.00	42.85	28.21	40.17	16.45	19.55	15.04	33.85	70.06	84.78	67.11	68.67
EBIT	14.34	16.80	23.93	25.09	16.39	16.69	10.37	20.54	0.02	3.91	1.24	16.55	32.69	47.96	34.20	35.90
EBITDA	19.65	22.85	29.05	29.15	22.45	21.87	15.15	25.31	5.67	11.03	9.17	24.19	40.01	56.14	42.84	44.78
EBITDA Margin	11.0	13.3	15.0	14.8	16.0	12.8	10.8	13.7	5.3	8.7	10.9	14.0	17.6	22.8	18.6	18.6

Balance Sheet

Abridged

Understanding Balance Sheet

Eimco Elecon (India) Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.

Consolidated

Standalone

Annual

Interim

	R 2012 Mar 31	2013 Mar 31	C 2014 Mar 31	2015 Mar 31	R 2016 Mar 31	2017 Mar 31	2018 Mar 31	C 2019 Mar 31	2020 Mar 31	C 2021 Mar 31	R 2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31

Source:	AR	AR	AR	AR	AR	AR	AR	AR	AR	AR	AR	AR	AR	AR	AR
Total Current Assets	154.62	161.52	183.68	190.89	155.03	164.97	173.01	118.42	109.58	209.42	197.16	144.13	202.25	223.68	206.99
Long-Term Investments	5.35	13.26	20.58	19.40	77.69	83.61	89.60	145.24	147.34	72.52	86.47	166.85	175.71	194.20	193.04
Property Plant & Equipment - Net	19.92	16.22	15.45	26.94	64.78	63.58	73.24	79.89	81.17	69.01	64.98	62.23	58.52	58.25	65.67
Total Non-Current Assets	27.72	31.03	41.09	52.98	146.28	148.94	164.98	234.59	243.87	160.23	168.38	244.64	248.12	264.29	317.17
Total Assets	184.52	195.13	224.77	243.87	301.31	313.91	337.99	353.00	353.45	369.66	365.54	388.78	450.37	487.98	524.16
Total Current Liabilities	24.95	23.97	36.60	38.40	28.73	22.29	33.38	27.71	21.97	31.65	25.64	32.59	58.71	48.34	47.80
Long Term Debt	-	-	-	-	-	-	0.62	1.26	2.36	0.96	0.15	0.24	0.13	0.10	1.13
Total Non-Current Liabilities	2.03	1.17	0.71	0.59	11.51	9.99	10.02	10.97	12.55	10.69	7.06	5.45	5.49	7.69	8.85
Total Liabilities	26.97	25.14	37.32	38.99	40.24	32.28	43.40	38.68	34.52	42.34	32.70	38.04	64.20	56.04	56.65
Total Shareholders' Equity	157.55	169.99	187.45	204.88	261.07	281.63	294.59	314.32	318.93	327.31	332.84	350.73	386.17	431.94	467.51
Total Equity	157.55	169.99	187.45	204.88	261.07	281.63	294.59	314.32	318.93	327.31	332.84	350.73	386.17	431.94	467.51
Total Liabilities & Equity	184.52	195.13	224.77	243.87	301.31	313.91	337.99	353.00	353.45	369.66	365.54	388.78	450.37	487.98	524.16

Cash Flow

Abridged

Understanding Cash Flow Statement

Eimco Elecon (India) Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.

Consolidated

Standalone

Annual

Interim

	2012 Mar 31	2013 Mar 31	R 2014 Mar 31	2015 Mar 31	C 2016 Mar 31	2017 Mar 31	2018 Mar 31	2019 Mar 31	2020 Mar 31	2021 Mar 31	C 2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31

Period length: Source:	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR
Operating CF bef Changes in Working Cap	24.54	18.04	22.68	23.41	21.53	23.67	14.37	21.38	0.98	8.17	5.89	26.63	33.89	47.33	37.71
Working Capital - Increase/(Decrease)	25.07	-1.58	-8.76	-2.31	24.08	-1.06	-1.12	-9.87	11.18	-4.60	-14.29	-17.38	-20.85	-10.85	-11.31
Net CF from Operating Activities	49.61	16.46	13.91	21.10	45.61	22.61	13.25	11.51	12.16	3.57	-8.41	9.26	13.04	36.49	26.40
Capital Expenditures - Net	1.49	3.15	3.56	15.63	5.37	3.57	14.15	11.35	9.58	5.45	1.63	2.72	4.53	5.96	59.34
Net CF from Investing Activities	-44.98	-14.55	-10.85	-18.11	-44.89	-18.26	-8.67	-9.52	-3.74	2.42	6.23	-7.75	-4.65	-39.58	-26.93
Dividends Paid - Cash - Total	2.68	2.68	2.70	2.70	2.88	2.87	2.87	2.87	4.03	2.89	2.89	1.46	2.90	2.89	2.88
Debt - LT & ST - Issuance/(Retirement) - Total	-	-	-	-	-	-	0.62	1.01	-0.37	-0.43	-1.29	-0.46	-0.25	-0.28	2.45
Net Cash Flow from Financing Activities	-2.68	-2.68	-2.70	-2.70	-3.47	-3.46	-2.84	-2.46	-5.23	-3.32	-4.18	-1.92	-3.16	-3.17	-0.43
Free Cash Flow to Equity	48.12	13.31	10.35	5.47	40.24	19.05	-0.29	1.18	2.22	-2.31	-11.33	6.07	8.25	30.25	-30.49
Free Operating CF net dividend	43.08	9.62	7.57	2.66	37.31	15.98	-5.32	-3.05	-1.64	-5.18	-12.97	4.95	5.44	27.49	-37.03
Free Operating CF	45.76	12.30	10.27	5.36	40.19	18.86	-2.45	-0.18	2.39	-2.29	-10.09	6.42	8.34	30.38	-34.15

Business Segment Analysis

FY End:

Mar 26

Eimco Elecon (India) Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

Capex

Machinery and Spares (100.0%)₹ 60.55 Cr

Revenue / Sales

Machinery and Spares (100.0%)₹ 230.75 Cr

Assets

Machinery and Spares (100.0%)₹ 524.16 Cr

Operating Income

Machinery and Spares (100.0%)₹ 34.20 Cr

Regional Segment Analysis

Eimco Elecon (India) Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

We don't have enough data to show regional segment analysis for Eimco Elecon (India) Ltd.

Historical Segment Analysis

Track how Eimco Elecon (India) Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

Capex

Sales

Assets

Operating Income

Business

Regional

Business

	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31

Machinery and Spares	2	3	5	6	61

Frequently Asked Questions

What is the revenue of Eimco Elecon (India) Ltd.?

The latest trailing twelve month revenue of Eimco Elecon (India) Ltd. is ₹ 240.70 Cr, reflecting a 1-year growth of -1.48% and a 3-year CAGR of 9.57%. Annual and quarterly revenue trends are available in the Income Statement section.

What is the net profit of Eimco Elecon (India) Ltd.?

The latest trailing twelve month net profit (PAT) of Eimco Elecon (India) Ltd. is ₹ 39.61 Cr, with a 3-year earnings CAGR of 25.62%. Detailed profit history across annual and quarterly periods is in the Income Statement section.

What is the EBITDA of Eimco Elecon (India) Ltd.?

The trailing twelve month EBITDA of Eimco Elecon (India) Ltd. is approximately ₹ 35.68 Cr (based on an operating margin of 14.82%). EBITDA reflects core operating profitability before interest, taxes, depreciation and amortisation.

What is the EPS of Eimco Elecon (India) Ltd.?

The trailing twelve month Earnings Per Share (EPS) of Eimco Elecon (India) Ltd. is 67.11. EPS trends across annual and quarterly periods are visible in the Income Statement section.

What is the debt level of Eimco Elecon (India) Ltd.?

The debt-to-equity ratio of Eimco Elecon (India) Ltd. stands at 0.01. The interest coverage ratio is 35.52x, reflecting the company's ability to service debt from operating earnings. The full breakdown of total borrowings is in the Balance Sheet section.

What is the book value per share of Eimco Elecon (India) Ltd.?

The estimated book value per share of Eimco Elecon (India) Ltd. is 810.52 (derived from a P/B ratio of 2.21 and market price of ₹ 1,792.00), reflecting the net asset value attributable to each share. See the Balance Sheet section for a full breakdown.

What is the cash flow from operations of Eimco Elecon (India) Ltd.?

The trailing twelve month operating cash flow of Eimco Elecon (India) Ltd. is ₹ 26.40 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.

Does Eimco Elecon (India) Ltd. report consolidated or standalone financials?

Eimco Elecon (India) Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.