stocksELDEHSG
ELDEHSG

Eldeco Housing & Industries Ltd.

Sector: Realty
Industry Group: Realty
811.00-14.6 (-1.76%)
25 Aug, 1:59 PM

Income Statement

Abridged
Understanding Income Statement
Eldeco Housing & Industries Ltd. income statement covering revenue, operating profit, EBITDA, PAT and EPS across annual and quarterly periods.
2012
Mar 31
2013
Mar 31
2014
Mar 31
2015
Mar 31
2016
Mar 31
R
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
TTM
Jun 30
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
PRESS
12M
IR
Total Revenue
58.9496.0869.2654.23140.96169.09108.98168.19128.53159.42126.88129.14112.64133.99164.93185.31
Cost of Operating Revenue
43.6671.2037.2437.2399.59120.3159.2198.2264.4878.1049.3956.3750.1774.1474.2376.56
Gross Profit
15.2724.8732.0117.0041.3748.7849.7769.9864.0481.3277.4972.7762.4859.8590.70108.75
Gross Margin
25.925.946.231.429.328.945.741.649.851.061.156.455.544.755.058.7
Total Operating Expenses
55.2485.1650.8347.57113.51134.5475.10117.9082.0793.7967.9078.6673.58108.32135.04141.31
Operating Profit
3.7010.9218.426.6727.4534.5533.8850.2946.4565.6358.9850.4839.0625.6729.8944.00
Operating Margin
6.311.426.612.319.520.431.129.936.141.246.539.134.719.218.123.7
Financing Income/(Expense) - Net
3.273.40-1.27-2.31-5.30-3.02-1.973.055.267.218.348.545.544.50-3.15-2.87
Profit before Taxes
8.5916.6419.629.5330.2336.9436.5654.0452.5473.0268.2660.3345.2830.5337.5350.93
Income Taxes
3.667.026.773.3810.3013.2211.2115.7413.3618.8017.4615.9611.429.0213.2414.67
Profit after Tax
4.959.5114.356.4720.5022.7524.2536.6339.1854.2250.8044.3733.8621.5124.2836.26
PAT Margin
8.49.920.711.914.513.522.321.830.534.040.034.430.116.114.719.6
EPS - Basic - ex Extraordinary Items
5.049.6714.596.5820.8523.1324.6637.2539.8455.1451.6645.1234.4321.8724.7036.87
EPS - Diluted - ex Extraordinary Items
5.049.6714.596.5820.8523.1324.6637.2539.8455.1451.6645.1234.4321.8724.7036.87
EBIT
3.7010.9218.426.6727.4534.5533.8850.2946.4565.6358.9850.4839.0625.6729.8944.00
EBITDA
4.1711.4818.957.3328.0635.0634.1650.5447.1266.2659.6751.1839.8726.5230.7444.96
EBITDA Margin
7.112.027.413.519.920.731.330.036.741.647.039.635.419.818.624.3

Balance Sheet

Abridged
Understanding Balance Sheet
Eldeco Housing & Industries Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.
2012
Mar 31
2013
Mar 31
C
2014
Mar 31
2015
Mar 31
R
2016
Mar 31
R
2017
Mar 31
2018
Mar 31
2019
Mar 31
R
2020
Mar 31
R
2021
Mar 31
C
2022
Mar 31
R
2023
Mar 31
R
2024
Mar 31
2025
Mar 31
2026
Mar 31
Source:
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
PRESS
Total Current Assets
2152222372593763773734214313944474795887301,034
Long-Term Investments
162196600000002
Property Plant & Equipment - Net
555443335656544
Total Non-Current Assets
101313151620191824696878879219
Total Assets
2252362502753923983924394554635165566758221,053
Total Current Liabilities
165166168183283268239253239186203208218334532
Long Term Debt
2421----33228399116
Total Non-Current Liabilities
364335325124486103122
Total Liabilities
168172172187286273242255244198208212304437654
Total Shareholders' Equity
57647888106124148180211265308345371384400
Minority Interest
0000-124--0----
Total Equity
57647888106125150184211265308345371384400
Total Liabilities & Equity
2252362502753923983924394554635165566758221,053

Cash Flow

Abridged
Understanding Cash Flow Statement
Eldeco Housing & Industries Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.
2012
Mar 31
C
2013
Mar 31
2014
Mar 31
R
2015
Mar 31
2016
Mar 31
R
2017
Mar 31
C
2018
Mar 31
R
2019
Mar 31
R
2020
Mar 31
2021
Mar 31
2022
Mar 31
R
2023
Mar 31
R
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
PRESS
Operating CF bef Changes in Working Cap
5.3710.0515.0311.5721.1826.7325.6338.5840.2055.1751.7445.2134.5322.3925.10
Working Capital - Increase/(Decrease)
4.47-11.86-9.12-10.22-26.4333.08-9.130.33-17.90-12.83-29.88-18.61-157.44-24.9885.94
Net CF from Operating Activities
9.84-1.815.911.35-5.2559.8116.5038.9022.2942.3421.8726.60-122.91-2.60111.04
Capital Expenditures - Net
1.650.250.140.350.050.210.170.14-0.010.720.341.340.090.070.22
Net CF from Investing Activities
-7.795.60-2.90-0.356.75-1.15-1.27-1.810.01-0.72-0.34-1.34-0.09-0.07-0.22
Dividends Paid - Cash - Total
0.200.201.570.392.362.46-2.466.88-7.877.877.877.878.85
Debt - LT & ST - Issuance/(Retirement) - Total
------49.87-0.75-1.74-0.56-0.57-0.61-0.6181.2331.7238.35
Net Cash Flow from Financing Activities
-1.31-1.41-1.73-0.46-2.84-52.83-0.75-4.70-8.85-0.57-8.48-8.4873.3623.8629.50
Free Cash Flow to Equity
8.19-2.065.771.00-5.309.7215.5837.0221.7541.0520.9124.65-41.7829.06149.17
Free Operating CF net dividend
7.94-2.254.170.54-7.6657.1416.3336.3115.4041.6213.6617.39-130.87-10.53101.96
Free Operating CF
8.14-2.065.740.93-5.3059.6016.3338.7622.2841.6221.5325.26-123.00-2.67110.81

Business Segment Analysis

FY End:
Mar 25

Eldeco Housing & Industries Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

Capex
Total₹ 0Cr
Real Estate (100.0%)₹ 0.07 Cr
Revenue / Sales
Total₹ 134Cr
Real Estate (100.0%)₹ 133.99 Cr
Assets
Total₹ 822Cr
Real Estate (100.0%)₹ 821.68 Cr
Operating Income
Total₹ 26Cr
Real Estate (100.0%)₹ 25.67 Cr

Regional Segment Analysis

FY End:
Mar 25

Eldeco Housing & Industries Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

Revenue / Sales
Total₹ 134Cr
India (100.0%)₹ 133.99 Cr
Assets
Total₹ 822Cr
India (100.0%)₹ 821.68 Cr

Historical Segment Analysis

Track how Eldeco Housing & Industries Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

Business
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
Real Estate010100

Frequently Asked Questions

What is the revenue of Eldeco Housing & Industries Ltd.?
The latest trailing twelve month revenue of Eldeco Housing & Industries Ltd. is ₹ 185.31 Cr, reflecting a 1-year growth of 38.86% and a 3-year CAGR of 13.60%. Annual and quarterly revenue trends are available in the Income Statement section.
What is the net profit of Eldeco Housing & Industries Ltd.?
The latest trailing twelve month net profit (PAT) of Eldeco Housing & Industries Ltd. is ₹ 36.26 Cr, with a 3-year earnings CAGR of -4.72%. Detailed profit history across annual and quarterly periods is in the Income Statement section.
What is the EBITDA of Eldeco Housing & Industries Ltd.?
The trailing twelve month EBITDA of Eldeco Housing & Industries Ltd. is approximately ₹ 33.58 Cr (based on an operating margin of 18.12%). EBITDA reflects core operating profitability before interest, taxes, depreciation and amortisation.
What is the EPS of Eldeco Housing & Industries Ltd.?
The trailing twelve month Earnings Per Share (EPS) of Eldeco Housing & Industries Ltd. is 36.87. EPS trends across annual and quarterly periods are visible in the Income Statement section.
What is the debt level of Eldeco Housing & Industries Ltd.?
The debt-to-equity ratio of Eldeco Housing & Industries Ltd. stands at 0.39. The interest coverage ratio is 15.34x, reflecting the company's ability to service debt from operating earnings. The full breakdown of total borrowings is in the Balance Sheet section.
What is the book value per share of Eldeco Housing & Industries Ltd.?
The estimated book value per share of Eldeco Housing & Industries Ltd. is 399.51 (derived from a P/B ratio of 2.03 and market price of ₹ 811.00), reflecting the net asset value attributable to each share. See the Balance Sheet section for a full breakdown.
What is the cash flow from operations of Eldeco Housing & Industries Ltd.?
The trailing twelve month operating cash flow of Eldeco Housing & Industries Ltd. is ₹ 111.04 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.
Does Eldeco Housing & Industries Ltd. report consolidated or standalone financials?
Eldeco Housing & Industries Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.