EMA Partners India Ltd.

NSE: EMAPARTNER

SME

Sector: Services

Industry Group: Commercial Services & Supplies

Industry: Diversified Commercial Services

82.05+0.1 (+0.06%)

24 Aug, 10:59 AM

Income Statement

Abridged

Understanding Income Statement

EMA Partners India Ltd. income statement covering revenue, operating profit, EBITDA, PAT and EPS across annual and quarterly periods.

Consolidated

Standalone

Annual

Interim

	2021 Mar 31	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31
	2021 Mar 31	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31
Period length: Source:	12M AR	12M PR	12M PR	12M PR	12M AR	12M PRESS
Total Revenue	31.99	56.96	50.14	67.30	73.93	87.36
Gross Profit	31.99	56.96	50.14	67.30	73.93	87.36
Gross Margin	100.0	100.0	100.0	100.0	100.0	100.0
Total Operating Expenses	26.98	43.61	46.94	51.92	62.62	75.41
Operating Profit	5.01	13.35	3.20	15.37	11.31	11.95
Operating Margin	15.7	23.4	6.4	22.8	15.3	13.7
Financing Income/(Expense) - Net	-0.33	0.16	0.59	0.88	4.37	-0.07
Profit before Taxes	4.87	13.81	3.93	16.68	15.81	15.10
Income Taxes	1.10	2.33	0.99	2.06	3.37	2.79
Profit after Tax	3.74	11.27	3.07	14.27	12.61	12.31
PAT Margin	11.7	19.8	6.1	21.2	17.1	14.1
EPS - Basic - ex Extraordinary Items	1.61	4.85	1.32	6.14	6.81	5.29
EPS - Diluted - ex Extraordinary Items	1.61	4.85	1.32	6.14	6.73	5.29
EBIT	5.01	13.35	3.20	15.37	11.31	11.95
EBITDA	5.96	14.13	4.08	16.53	13.35	14.37
EBITDA Margin	18.6	24.8	8.1	24.6	18.1	16.5

Balance Sheet

Abridged

Understanding Balance Sheet

EMA Partners India Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.

Consolidated

Standalone

Annual

Interim

	2021 Mar 31	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31
	2021 Mar 31	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31
Source:	AR	PR	PR	PR	AR	PRESS
Total Current Assets	29.19	41.68	37.55	51.63	129.33	140.77
Long-Term Investments	-	0.74	-	-	-	-
Property Plant & Equipment - Net	9.32	9.96	9.44	19.33	19.19	18.84
Total Non-Current Assets	11.65	16.83	15.71	24.96	25.07	29.80
Total Assets	40.84	58.50	53.26	76.59	154.40	170.57
Total Current Liabilities	7.73	14.21	11.62	14.43	15.76	16.63
Long Term Debt	3.54	3.05	0.46	6.77	0.59	0.23
Total Non-Current Liabilities	4.13	3.69	1.09	7.22	1.14	0.23
Total Liabilities	11.86	17.90	12.71	21.64	16.90	16.86
Total Shareholders' Equity	27.95	39.44	39.97	54.02	137.50	153.71
Minority Interest	1.03	1.16	0.59	0.93	-	-
Total Equity	28.98	40.60	40.56	54.95	137.50	153.71
Total Liabilities & Equity	40.84	58.50	53.26	76.59	154.40	170.57

Cash Flow

Abridged

Understanding Cash Flow Statement

EMA Partners India Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.

Consolidated

Standalone

Annual

Interim

	2021 Mar 31	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31
	2021 Mar 31	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31
Period length: Source:	12M AR	12M PR	12M PR	12M PR	12M AR	12M PRESS
Operating CF bef Changes in Working Cap	6.28	12.38	3.68	16.01	12.52	15.08
Working Capital - Increase/(Decrease)	-0.24	-4.26	-0.91	-3.89	0.20	-12.08
Net CF from Operating Activities	6.04	8.11	2.77	12.12	12.73	3.01
Capital Expenditures - Net	0.23	1.48	0.37	11.77	1.64	2.86
Net CF from Investing Activities	-0.23	-3.58	-1.37	-12.17	-80.00	24.35
Stock - Issuance/(Retirement) - Net	-	-	-2.50	-	75.35	-
Debt - LT & ST - Issuance/(Retirement) - Total	-1.04	-0.49	-3.34	7.02	-6.24	-0.75
Net Cash Flow from Financing Activities	-1.04	-0.49	-5.84	7.02	63.25	-0.75
Free Cash Flow to Equity	4.77	6.14	-0.93	7.37	4.84	-0.60
Free Operating CF net dividend	5.81	6.59	2.41	0.35	11.08	-0.21
Free Operating CF	5.81	6.59	2.41	0.35	11.08	-0.21

Business Segment Analysis

FY End:

Mar 25

EMA Partners India Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

Capex

Employment Services (100.0%)₹ 1.64 Cr

Revenue / Sales

Employment Services (100.0%)₹ 73.93 Cr

Assets

Employment Services (100.0%)₹ 154.40 Cr

Operating Income

Employment Services (100.0%)₹ 11.31 Cr

Regional Segment Analysis

FY End:

Mar 25

EMA Partners India Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

Revenue / Sales

India (100.0%)₹ 73.93 Cr

Assets

India (100.0%)₹ 154.40 Cr

Historical Segment Analysis

Track how EMA Partners India Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

Capex

Sales

Assets

Operating Income

Business

Regional

Business

	2021 Mar 31	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31
	2021 Mar 31	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31
Employment Services	0	2	0	12	2

Frequently Asked Questions

What is the revenue of EMA Partners India Ltd.?

The latest trailing twelve month revenue of EMA Partners India Ltd. is ₹ 87.36 Cr, reflecting a 1-year growth of 18.17% and a 3-year CAGR of 20.33%. Annual and quarterly revenue trends are available in the Income Statement section.

What is the net profit of EMA Partners India Ltd.?

The latest trailing twelve month net profit (PAT) of EMA Partners India Ltd. is ₹ 12.31 Cr, with a 3-year earnings CAGR of 58.80%. Detailed profit history across annual and quarterly periods is in the Income Statement section.

What is the EBITDA of EMA Partners India Ltd.?

The trailing twelve month EBITDA of EMA Partners India Ltd. is approximately ₹ 11.95 Cr (based on an operating margin of 13.68%). EBITDA reflects core operating profitability before interest, taxes, depreciation and amortisation.

What is the EPS of EMA Partners India Ltd.?

The trailing twelve month Earnings Per Share (EPS) of EMA Partners India Ltd. is 5.29. EPS trends across annual and quarterly periods are visible in the Income Statement section.

What is the debt level of EMA Partners India Ltd.?

The debt-to-equity ratio of EMA Partners India Ltd. stands at 0.00. The interest coverage ratio is 162.71x, reflecting the company's ability to service debt from operating earnings. The full breakdown of total borrowings is in the Balance Sheet section.

What is the book value per share of EMA Partners India Ltd.?

The estimated book value per share of EMA Partners India Ltd. is 68.30 (derived from a P/B ratio of 1.20 and market price of ₹ 82.05), reflecting the net asset value attributable to each share. See the Balance Sheet section for a full breakdown.

What is the cash flow from operations of EMA Partners India Ltd.?

The trailing twelve month operating cash flow of EMA Partners India Ltd. is ₹ 3.01 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.

Does EMA Partners India Ltd. report consolidated or standalone financials?

EMA Partners India Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.