stocksEMIL
EMIL

Electronics Mart India Ltd.

Industry Group: Retailing
186.02+7.8 (+4.36%)
8 Sep, 12:00 AM

Income Statement

Abridged
Understanding Income Statement
Electronics Mart India Ltd. income statement covering revenue, operating profit, EBITDA, PAT and EPS across annual and quarterly periods.
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
TTM
Jun 30
Period length:
Source:
12M
AR
12M
PR
12M
PR
12M
PR
12M
AR
12M
AR
12M
AR
12M
AR
12M
IR
Total Revenue
1,6463,1723,2024,3495,4466,2856,9657,1837,863
Cost of Operating Revenue
1,4092,7532,8253,8274,7905,4766,0956,3026,823
Gross Profit
2374193765236558098708811,040
Gross Margin
14.413.211.812.012.012.912.512.313.2
Total Operating Expenses
1,5542,9963,0564,1295,1885,9316,6216,8947,457
Operating Profit
92177146221257355344289406
Operating Margin
5.65.64.65.14.75.64.94.05.2
Financing Income/(Expense) - Net
-17-62-70-83-97-110-131-156-153
Profit before Taxes
7511280140163246215143277
Income Taxes
273121364062553670
Profit after Tax
488259104123184160107206
PAT Margin
2.92.61.82.42.32.92.31.52.6
EPS - Basic - ex Extraordinary Items
1.252.121.522.703.634.784.162.785.36
EPS - Diluted - ex Extraordinary Items
1.252.121.522.703.634.784.162.785.37
EBIT
92177146221257355344289406
EBITDA
100228204292343460470446567
EBITDA Margin
6.17.26.46.76.37.36.86.27.2

Balance Sheet

Abridged
Understanding Balance Sheet
Electronics Mart India Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
R
2025
Mar 31
2026
Mar 31
Source:
AR
PR
PR
PR
AR
AR
AR
AR
Total Current Assets
5707228039491,4081,5421,6961,679
Long-Term Investments
-1925299350640
Property Plant & Equipment - Net
1985746758081,1551,4001,7861,949
Total Non-Current Assets
2406267208751,2861,5171,9402,118
Total Assets
8111,3481,5241,8252,6943,0593,6373,797
Total Current Liabilities
404514566649741782978922
Long Term Debt
554004645797669081,1391,247
Total Non-Current Liabilities
554014665807689081,1401,249
Total Liabilities
4599151,0321,2281,5101,6892,1192,171
Total Shareholders' Equity
3524334925971,1841,3701,5191,626
Total Equity
3524334925971,1841,3701,5191,626
Total Liabilities & Equity
8111,3481,5241,8252,6943,0593,6373,797

Cash Flow

Abridged
Understanding Cash Flow Statement
Electronics Mart India Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
AR
12M
PR
12M
PR
12M
PR
12M
AR
12M
AR
12M
AR
12M
AR
Operating CF bef Changes in Working Cap
36.43127.60120.22174.11185.20271.92263.12248.18
Working Capital - Increase/(Decrease)
-78.89-153.00-125.83-133.15-286.96-218.53-215.6639.45
Net CF from Operating Activities
-42.46-25.39-5.6240.95-101.7653.3847.46287.63
Capital Expenditures - Net
39.7959.4054.4260.91246.65173.76335.08125.32
Net CF from Investing Activities
-39.79-70.38-60.37-68.18-301.67-126.51-335.85-126.47
Stock - Issuance/(Retirement) - Net
----464.60---
Debt - LT & ST - Issuance/(Retirement) - Total
77.06132.0713.9326.60107.58-44.56271.18-141.94
Net Cash Flow from Financing Activities
77.06132.0713.9326.60572.18-44.56271.18-141.94
Free Cash Flow to Equity
-5.1947.28-46.116.64-240.82-164.94-16.4420.37
Free Operating CF net dividend
-82.25-89.79-60.04-19.96-348.41-120.38-287.62153.44
Free Operating CF
-82.25-89.79-60.04-19.96-348.41-120.38-287.62153.44

Business Segment Analysis

FY End:
Mar 26

Electronics Mart India Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

Capex
Total₹ 134Cr
Household Electronics (100.0%)₹ 134.19 Cr
Revenue / Sales
Total₹ 7,183Cr
Household Electronics (100.0%)₹ 7,183.26 Cr
Assets
Total₹ 3,797Cr
Household Electronics (100.0%)₹ 3,797.09 Cr
Operating Income
Total₹ 289Cr
Household Electronics (100.0%)₹ 289.37 Cr

Regional Segment Analysis

FY End:
Mar 26

Electronics Mart India Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

Revenue / Sales
Total₹ 7,183Cr
India (100.0%)₹ 7,183.26 Cr
Assets
Total₹ 3,797Cr
India (100.0%)₹ 3,797.09 Cr

Historical Segment Analysis

Track how Electronics Mart India Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

Business
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Household Electronics40645461247174335134

Frequently Asked Questions

What is the revenue of Electronics Mart India Ltd.?
The latest trailing twelve month revenue of Electronics Mart India Ltd. is ₹ 7,862.82 Cr, reflecting a 1-year growth of 16.84% and a 3-year CAGR of 11.15%. Annual and quarterly revenue trends are available in the Income Statement section.
What is the net profit of Electronics Mart India Ltd.?
The latest trailing twelve month net profit (PAT) of Electronics Mart India Ltd. is ₹ 206.16 Cr, with a 3-year earnings CAGR of 12.87%. Detailed profit history across annual and quarterly periods is in the Income Statement section.
What is the EBITDA of Electronics Mart India Ltd.?
The trailing twelve month EBITDA of Electronics Mart India Ltd. is approximately ₹ 407.24 Cr (based on an operating margin of 5.18%). EBITDA reflects core operating profitability before interest, taxes, depreciation and amortisation.
What is the EPS of Electronics Mart India Ltd.?
The trailing twelve month Earnings Per Share (EPS) of Electronics Mart India Ltd. is 5.36. EPS trends across annual and quarterly periods are visible in the Income Statement section.
What is the debt level of Electronics Mart India Ltd.?
The debt-to-equity ratio of Electronics Mart India Ltd. stands at 1.23. The interest coverage ratio is 2.63x, reflecting the company's ability to service debt from operating earnings. The full breakdown of total borrowings is in the Balance Sheet section.
What is the book value per share of Electronics Mart India Ltd.?
The estimated book value per share of Electronics Mart India Ltd. is 42.26 (derived from a P/B ratio of 4.40 and market price of ₹ 186.02), reflecting the net asset value attributable to each share. See the Balance Sheet section for a full breakdown.
What is the cash flow from operations of Electronics Mart India Ltd.?
The trailing twelve month operating cash flow of Electronics Mart India Ltd. is ₹ 287.63 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.
Does Electronics Mart India Ltd. report consolidated or standalone financials?
Electronics Mart India Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.