	2013 Mar 31	2014 Mar 31	2015 Mar 31	2016 Mar 31	2017 Mar 31	2018 Mar 31	2019 Mar 31	2020 Mar 31	2021 Mar 31	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31
	2013 Mar 31	2014 Mar 31	2015 Mar 31	2016 Mar 31	2017 Mar 31	2018 Mar 31	2019 Mar 31	2020 Mar 31	2021 Mar 31	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31
Period length: Source:	12M PR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR
Total Revenue	30.97	29.75	37.77	41.99	44.73	53.89	64.18	50.66	56.26	70.81	88.60	103.45	41.85	32.58
Cost of Operating Revenue	11.84	17.07	18.38	21.71	22.18	26.22	30.03	25.14	28.66	29.24	34.48	41.52	41.50	32.08
Gross Profit	19.13	12.68	19.38	20.28	22.55	27.67	34.14	25.52	27.60	41.57	54.12	61.93	0.36	0.50
Gross Margin	61.8	42.6	51.3	48.3	50.4	51.3	53.2	50.4	49.1	58.7	61.1	59.9	0.8	1.5
Total Operating Expenses	24.09	21.00	23.73	27.37	28.80	34.15	38.45	33.27	36.53	-	48.25	57.96	46.32	35.17
Operating Profit	6.88	8.75	14.03	14.62	15.93	19.73	25.72	17.39	19.73	-	40.35	45.49	-4.46	-2.59
Operating Margin	22.2	29.4	37.2	34.8	35.6	36.6	40.1	34.3	35.1	-	45.5	44.0	-10.7	-8.0
Financing Income/(Expense) - Net	-0.23	-0.03	-0.09	-0.12	-0.34	-0.41	2.48	1.54	6.67	-0.11	4.39	3.79	4.65	4.73
Profit before Taxes	7.23	8.98	16.41	19.10	17.66	25.47	12.83	18.71	29.05	-	56.62	90.08	31.13	10.14
Income Taxes	2.31	3.24	5.57	5.06	5.81	5.58	7.56	4.51	5.22	8.74	12.49	18.18	4.31	2.02
Profit after Tax	4.92	5.74	10.84	14.05	11.85	19.89	5.27	14.20	23.83	-	44.13	71.90	26.82	8.11
PAT Margin	15.9	19.3	28.7	33.5	26.5	36.9	8.2	28.0	42.4	-	49.8	69.5	64.1	24.9
EPS - Basic - ex Extraordinary Items	4.28	5.00	9.79	13.16	11.10	18.64	4.94	13.31	22.33	-	41.35	67.38	25.13	7.60
EPS - Diluted - ex Extraordinary Items	4.28	5.00	9.79	13.16	11.10	18.64	4.94	13.31	22.33	-	41.35	67.38	25.13	7.60
EBIT	6.88	8.75	14.03	14.62	15.93	19.73	25.72	17.39	19.73	-	40.35	45.49	-4.46	-2.59
EBITDA	9.75	11.32	16.67	16.84	18.77	22.90	28.65	20.32	23.10	-	43.46	48.10	-4.22	-2.38
EBITDA Margin	31.5	38.1	44.1	40.1	42.0	42.5	44.6	40.1	41.1	-	49.1	46.5	-10.1	-7.3

Balance Sheet

Abridged

Understanding Balance Sheet

Emkay Taps And Cutting Tools Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.

Consolidated

Standalone

Annual

Interim

	2013 Mar 31	2014 Mar 31	2015 Mar 31	2016 Mar 31	2017 Mar 31	2018 Mar 31	R 2019 Mar 31	2020 Mar 31	2021 Mar 31	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31
	2013 Mar 31	2014 Mar 31	2015 Mar 31	2016 Mar 31	2017 Mar 31	2018 Mar 31	R 2019 Mar 31	2020 Mar 31	2021 Mar 31	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31
Source:	PR	AR	AR	AR	AR	AR	AR	AR	AR	AR	AR	AR	AR	AR
Total Current Assets	16.79	17.54	22.22	27.45	29.54	29.78	44.17	36.79	40.88	-	52.68	68.49	13.74	9.37
Long-Term Investments	16.06	24.91	30.61	36.35	48.55	70.80	65.04	78.36	98.65	144.10	187.47	254.74	282.94	288.08
Property Plant & Equipment - Net	18.02	15.57	13.94	16.39	18.68	16.99	18.56	21.03	19.14	19.03	16.45	13.85	2.15	1.96
Total Non-Current Assets	34.18	40.59	44.66	53.28	67.70	88.06	83.82	99.52	117.92	-	204.16	268.95	285.09	290.05
Total Assets	50.97	58.13	66.88	80.73	97.24	117.85	127.98	136.31	158.81	-	256.84	337.44	298.83	299.42
Total Current Liabilities	4.18	5.83	6.50	6.41	9.14	11.71	18.01	13.45	12.18	-	29.92	37.95	10.72	3.25
Long Term Debt	0.40	0.05	0.15	0.02	1.82	0.70	0.01	-	-	0.63	0.13	-	-	-
Total Non-Current Liabilities	3.40	2.74	2.35	1.96	3.64	2.21	1.42	1.10	0.87	-	1.00	0.59	0.42	0.37
Total Liabilities	7.58	8.57	8.86	8.37	12.78	13.92	19.43	14.55	13.06	-	30.92	38.54	11.14	3.62
Total Shareholders' Equity	43.40	49.56	58.02	72.36	84.45	103.93	108.55	121.76	145.75	181.02	225.92	298.91	287.69	295.80
Total Equity	43.40	49.56	58.02	72.36	84.45	103.93	108.55	121.76	145.75	-	225.92	298.91	287.69	295.80
Total Liabilities & Equity	50.97	58.13	66.88	80.73	97.24	117.85	127.98	136.31	158.81	-	256.84	337.44	298.83	299.42

Cash Flow

Abridged

Understanding Cash Flow Statement

Emkay Taps And Cutting Tools Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.

Consolidated

Standalone

Annual

Interim

	2013 Mar 31	2014 Mar 31	C 2015 Mar 31	2016 Mar 31	2017 Mar 31	2018 Mar 31	2019 Mar 31	2020 Mar 31	2021 Mar 31	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31
	2013 Mar 31	2014 Mar 31	C 2015 Mar 31	2016 Mar 31	2017 Mar 31	2018 Mar 31	2019 Mar 31	2020 Mar 31	2021 Mar 31	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31
Period length: Source:	12M PR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR
Operating CF bef Changes in Working Cap	7.17	9.42	12.58	15.82	15.64	21.88	8.65	16.38	26.72	25.76	47.11	73.68	25.76	10.21
Working Capital - Increase/(Decrease)	1.39	-0.94	-2.17	-5.79	-1.91	3.14	-7.70	2.93	-2.15	6.38	-5.53	-4.45	29.12	-2.35
Net CF from Operating Activities	8.56	8.48	10.41	10.03	13.73	25.02	0.94	19.31	24.57	45.10	41.58	69.23	54.87	7.86
Capital Expenditures - Net	2.20	0.12	1.01	4.61	5.07	1.41	4.43	5.39	1.48	2.47	0.52	0.14	-11.46	0.03
Net CF from Investing Activities	-4.16	-8.47	-6.71	-10.84	-17.26	-23.53	1.32	-18.69	-21.78	-47.92	-43.99	-67.52	-16.41	-5.18
Dividends Paid - Cash - Total	-	-	-	-	-	0.43	0.64	1.16	-	-	-	-	-	-
Stock - Issuance/(Retirement) - Net	-	-	-2.59	-	-	-	-	-	-	-	-	-	-	-
Debt - LT & ST - Issuance/(Retirement) - Total	-3.52	0.03	-0.19	0.60	2.84	-0.83	-1.41	0.49	-3.36	3.27	2.46	0.76	-2.49	-4.00
Net Cash Flow from Financing Activities	-3.52	0.03	-2.77	0.60	2.84	-1.26	-2.05	-0.67	-3.36	3.27	2.46	0.76	-40.62	-4.00
Free Cash Flow to Equity	2.84	8.40	9.21	6.02	11.50	22.78	-4.89	14.42	19.73	45.89	43.52	69.85	63.85	3.82
Free Operating CF net dividend	6.36	8.37	9.40	5.42	8.67	23.19	-4.13	12.77	23.09	42.63	41.06	69.09	54.87	7.82
Free Operating CF	6.36	8.37	9.40	5.42	8.67	23.61	-3.49	13.92	23.09	42.63	41.06	69.09	54.87	7.82

Business Segment Analysis

FY End:

Mar 26

Emkay Taps And Cutting Tools Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

Revenue / Sales

Manufacturing of Taps & Cutting Tools (68.8%)₹ 31.22 CrUnallocated (28.2%)₹ 12.81 CrProduction of Power thrones Windinill (3.0%)₹ 1.37 Cr

Assets

Unallocated (99.3%)₹ 297.28 CrProduction of Power thrones Windinill (0.7%)₹ 2.14 CrManufacturing of Taps & Cutting Tools (0.0%)₹ 0.00 Cr

Operating Income

Others (95.1%)₹ 9.70 CrProduction of Power thrones Windinill (4.9%)₹ 0.50 CrManufacturing of Taps & Cutting Tools (0.0%)₹ 0.00 Cr

Regional Segment Analysis

FY End:

Mar 26

Emkay Taps And Cutting Tools Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

Revenue / Sales

India (100.0%)₹ 32.58 Cr

Assets

India (100.0%)₹ 299.42 Cr

Historical Segment Analysis

Track how Emkay Taps And Cutting Tools Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

Capex

Sales

Assets

Operating Income

Business

Regional

Business

	2019 Mar 31	2020 Mar 31	2021 Mar 31	2022 Mar 31	2023 Mar 31	2024 Mar 31
	2019 Mar 31	2020 Mar 31	2021 Mar 31	2022 Mar 31	2023 Mar 31	2024 Mar 31
Manufacturing of Taps & Cutting Tools	4	5	1	3	1	0

Frequently Asked Questions

What is the revenue of Emkay Taps And Cutting Tools Ltd.?

The latest trailing twelve month revenue of Emkay Taps And Cutting Tools Ltd. is ₹ 32.59 Cr, reflecting a 1-year growth of -22.14% and a 3-year CAGR of -28.35%. Annual and quarterly revenue trends are available in the Income Statement section.

What is the net profit of Emkay Taps And Cutting Tools Ltd.?

The latest trailing twelve month net profit (PAT) of Emkay Taps And Cutting Tools Ltd. is ₹ 8.11 Cr, with a 3-year earnings CAGR of -43.14%. Detailed profit history across annual and quarterly periods is in the Income Statement section.

What is the EBITDA of Emkay Taps And Cutting Tools Ltd.?

The trailing twelve month EBITDA of Emkay Taps And Cutting Tools Ltd. is approximately ₹ -2.60 Cr (based on an operating margin of -7.98%). EBITDA reflects core operating profitability before interest, taxes, depreciation and amortisation.

What is the EPS of Emkay Taps And Cutting Tools Ltd.?

The trailing twelve month Earnings Per Share (EPS) of Emkay Taps And Cutting Tools Ltd. is 7.60. EPS trends across annual and quarterly periods are visible in the Income Statement section.

What is the debt level of Emkay Taps And Cutting Tools Ltd.?

The debt-to-equity ratio of Emkay Taps And Cutting Tools Ltd. stands at 0.00. The interest coverage ratio is -36.06x, reflecting the company's ability to service debt from operating earnings. The full breakdown of total borrowings is in the Balance Sheet section.

What is the book value per share of Emkay Taps And Cutting Tools Ltd.?

The estimated book value per share of Emkay Taps And Cutting Tools Ltd. is 277.20 (derived from a P/B ratio of 0.34 and market price of ₹ 93.70), reflecting the net asset value attributable to each share. See the Balance Sheet section for a full breakdown.

What is the cash flow from operations of Emkay Taps And Cutting Tools Ltd.?

The trailing twelve month operating cash flow of Emkay Taps And Cutting Tools Ltd. is ₹ 7.86 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.

Does Emkay Taps And Cutting Tools Ltd. report consolidated or standalone financials?

Emkay Taps And Cutting Tools Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.