	2021 Mar 31	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31
	2021 Mar 31	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31
Period length: Source:	12M PR	12M PR	12M PR	12M AR	12M AR	12M PRESS
Total Revenue	47.61	78.35	99.56	126.29	151.13	160.85
Cost of Operating Revenue	32.04	51.19	60.23	70.67	99.46	104.01
Gross Profit	15.57	27.17	39.33	55.62	51.67	56.84
Gross Margin	32.7	34.7	39.5	44.0	34.2	35.3
Total Operating Expenses	44.84	72.17	87.91	108.95	133.29	142.32
Operating Profit	2.77	6.18	11.65	17.34	17.84	18.53
Operating Margin	5.8	7.9	11.7	13.7	11.8	11.5
Financing Income/(Expense) - Net	-2.46	-2.31	-2.59	-3.05	-1.72	-2.60
Profit before Taxes	0.98	4.52	10.11	15.40	16.26	16.57
Income Taxes	0.03	1.15	2.21	4.44	4.40	4.64
Profit after Tax	0.95	3.36	7.90	10.97	11.86	11.93
PAT Margin	2.0	4.3	7.9	8.7	7.8	7.4
EPS - Basic - ex Extraordinary Items	0.84	2.97	6.97	9.68	10.47	10.54
EPS - Diluted - ex Extraordinary Items	0.84	2.97	6.97	9.68	10.47	10.54
EBIT	2.77	6.18	11.65	17.34	17.84	18.53
EBITDA	4.51	7.96	13.61	19.36	20.71	22.52
EBITDA Margin	9.5	10.2	13.7	15.3	13.7	14.0

Balance Sheet

Abridged

Understanding Balance Sheet

Energy-Mission Machineries (India) Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.

Consolidated

Standalone

Annual

Interim

	2021 Mar 31	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31
	2021 Mar 31	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31
Source:	PR	PR	PR	AR	AR	PRESS
Total Current Assets	38.38	45.58	54.87	72.76	97.53	99.60
Property Plant & Equipment - Net	25.45	26.50	25.55	26.17	39.51	53.04
Total Non-Current Assets	27.38	28.24	27.72	27.71	41.38	55.56
Total Assets	65.76	73.82	82.59	100.48	138.91	155.16
Total Current Liabilities	40.16	44.32	49.06	59.20	44.61	49.71
Long Term Debt	12.81	13.33	9.23	5.67	8.71	7.81
Total Non-Current Liabilities	13.33	13.88	9.99	6.75	10.12	9.33
Total Liabilities	53.49	58.19	59.06	65.95	54.73	59.04
Total Shareholders' Equity	12.27	15.63	23.53	34.53	84.18	96.11
Total Equity	12.27	15.63	23.53	34.53	84.18	96.11
Total Liabilities & Equity	65.76	73.82	82.59	100.48	138.91	155.16

Cash Flow

Abridged

Understanding Cash Flow Statement

Energy-Mission Machineries (India) Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.

Consolidated

Standalone

Annual

Interim

	2021 Mar 31	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31
	2021 Mar 31	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31
Period length: Source:	12M PR	12M PR	12M PR	12M AR	12M AR	12M PRESS
Operating CF bef Changes in Working Cap	2.12	5.14	9.85	14.84	14.73	15.92
Working Capital - Increase/(Decrease)	-2.55	-4.51	-6.93	-22.91	-24.13	-3.73
Net CF from Operating Activities	-0.43	0.63	2.92	-8.07	-9.40	12.19
Capital Expenditures - Net	0.26	2.79	1.05	2.74	16.55	17.56
Net CF from Investing Activities	-1.86	-2.72	-1.03	-2.41	-16.64	-18.16
Stock - Issuance/(Retirement) - Net	-	-	-	-	41.15	-
Debt - LT & ST - Issuance/(Retirement) - Total	2.32	2.29	-2.69	10.57	-7.64	4.73
Net Cash Flow from Financing Activities	2.13	2.37	-3.09	10.57	30.25	4.50
Free Cash Flow to Equity	1.63	0.12	-0.83	-0.24	-33.59	-0.64
Free Operating CF net dividend	-0.79	-2.19	1.86	-10.80	-25.95	-5.37
Free Operating CF	-0.79	-2.19	1.86	-10.80	-25.95	-5.37

Business Segment Analysis

Energy-Mission Machineries (India) Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

We don't have enough data to show business segment analysis for Energy-Mission Machineries (India) Ltd.

Regional Segment Analysis

Energy-Mission Machineries (India) Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

We don't have enough data to show regional segment analysis for Energy-Mission Machineries (India) Ltd.

Historical Segment Analysis

Track how Energy-Mission Machineries (India) Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

We don't have enough data to show segments for Energy-Mission Machineries (India) Ltd.

Frequently Asked Questions

What is the revenue of Energy-Mission Machineries (India) Ltd.?

The latest trailing twelve month revenue of Energy-Mission Machineries (India) Ltd. is ₹ 160.85 Cr, reflecting a 1-year growth of 6.43% and a 3-year CAGR of 17.34%. Annual and quarterly revenue trends are available in the Income Statement section.

What is the net profit of Energy-Mission Machineries (India) Ltd.?

The latest trailing twelve month net profit (PAT) of Energy-Mission Machineries (India) Ltd. is ₹ 11.93 Cr, with a 3-year earnings CAGR of 14.75%. Detailed profit history across annual and quarterly periods is in the Income Statement section.

What is the EBITDA of Energy-Mission Machineries (India) Ltd.?

The trailing twelve month EBITDA of Energy-Mission Machineries (India) Ltd. is approximately ₹ 18.53 Cr (based on an operating margin of 11.52%). EBITDA reflects core operating profitability before interest, taxes, depreciation and amortisation.

What is the EPS of Energy-Mission Machineries (India) Ltd.?

The trailing twelve month Earnings Per Share (EPS) of Energy-Mission Machineries (India) Ltd. is 10.54. EPS trends across annual and quarterly periods are visible in the Income Statement section.

What is the debt level of Energy-Mission Machineries (India) Ltd.?

The debt-to-equity ratio of Energy-Mission Machineries (India) Ltd. stands at 0.31. The interest coverage ratio is 7.12x, reflecting the company's ability to service debt from operating earnings. The full breakdown of total borrowings is in the Balance Sheet section.

What is the book value per share of Energy-Mission Machineries (India) Ltd.?

The estimated book value per share of Energy-Mission Machineries (India) Ltd. is 84.85 (derived from a P/B ratio of 1.45 and market price of ₹ 122.80), reflecting the net asset value attributable to each share. See the Balance Sheet section for a full breakdown.

What is the cash flow from operations of Energy-Mission Machineries (India) Ltd.?

The trailing twelve month operating cash flow of Energy-Mission Machineries (India) Ltd. is ₹ 12.19 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.

Does Energy-Mission Machineries (India) Ltd. report consolidated or standalone financials?

Energy-Mission Machineries (India) Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.