	2019 Mar 31	2020 Mar 31	2021 Mar 31	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31	TTM Jun 30

Period length: Source:	12M PR	12M PR	12M PR	12M AR	12M AR	12M AR	12M AR	12M AR	12M IR
Total Revenue	101.58	116.45	131.59	182.64	248.76	373.12	519.38	701.58	745.00
Cost of Operating Revenue	28.93	33.28	27.47	43.71	47.09	54.35	57.47	88.22	89.29
Gross Profit	72.65	83.17	104.12	138.92	201.66	318.77	461.91	613.36	655.70
Gross Margin	71.5	71.4	79.1	76.1	81.1	85.4	88.9	87.4	88.0
Total Operating Expenses	79.45	92.39	100.43	128.00	177.29	282.85	418.81	576.00	610.54
Operating Profit	22.13	24.06	31.16	54.63	71.47	90.27	100.58	125.58	134.46
Operating Margin	21.8	20.7	23.7	29.9	28.7	24.2	19.4	17.9	18.0
Financing Income/(Expense) - Net	-0.49	-1.34	-0.01	-4.58	0.88	0.87	4.25	-4.60	-6.06
Profit before Taxes	21.65	23.02	31.18	50.46	73.38	92.66	107.40	131.31	138.41
Income Taxes	4.21	4.60	5.82	9.32	12.18	16.31	20.16	21.27	21.38
Profit after Tax	17.44	16.65	17.46	41.41	61.68	75.06	84.64	107.79	114.99
PAT Margin	17.2	14.3	13.3	22.7	24.8	20.1	16.3	15.4	15.4
EPS - Basic - ex Extraordinary Items	2.23	2.13	2.24	5.90	8.35	9.74	10.41	13.14	14.01
EPS - Diluted - ex Extraordinary Items	2.23	2.13	2.24	5.90	8.01	9.50	10.22	13.02	13.90
EBIT	22.13	24.06	31.16	54.63	71.47	90.27	100.58	125.58	134.46
EBITDA	30.63	32.67	39.93	67.70	87.31	111.08	124.40	159.83	173.96
EBITDA Margin	30.2	28.1	30.3	37.1	35.1	29.8	24.0	22.8	23.4

Balance Sheet

Abridged

Understanding Balance Sheet

eMudhra Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.

Consolidated

Standalone

Annual

Interim

	2019 Mar 31	2020 Mar 31	2021 Mar 31	R 2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31

Source:	PR	PR	PR	AR	AR	AR	AR	AR
Total Current Assets	35	53	45	91	248	440	426	436
Long-Term Investments	0	0	14	1	2	-	2	17
Property Plant & Equipment - Net	37	55	84	101	137	141	132	153
Total Non-Current Assets	85	105	147	168	212	310	442	778
Total Assets	120	159	192	259	460	750	868	1,213
Total Current Liabilities	21	35	34	70	56	76	97	158
Long Term Debt	19	26	35	30	6	0	-	16
Total Non-Current Liabilities	23	31	41	35	12	12	23	143
Total Liabilities	44	66	75	105	68	88	121	301
Total Shareholders' Equity	76	92	107	153	392	656	745	911
Minority Interest	-	1	9	1	1	6	2	1
Total Equity	76	93	117	154	392	662	747	913
Total Liabilities & Equity	120	159	192	259	460	750	868	1,213

Cash Flow

Abridged

Understanding Cash Flow Statement

eMudhra Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.

Consolidated

Standalone

Annual

Interim

	2019 Mar 31	2020 Mar 31	2021 Mar 31	R 2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31

Period length: Source:	12M PR	12M PR	12M PR	12M AR	12M AR	12M AR	12M AR	12M AR
Operating CF bef Changes in Working Cap	27.18	27.52	36.02	53.39	77.23	112.28	125.38	160.73
Working Capital - Increase/(Decrease)	-10.30	-4.01	5.44	-31.62	-42.36	-39.33	-18.16	-27.14
Net CF from Operating Activities	16.88	23.52	41.47	21.77	34.87	72.96	107.23	133.59
Capital Expenditures - Net	32.12	22.85	20.60	46.71	62.06	73.61	83.16	185.35
Net CF from Investing Activities	-32.12	-28.97	-47.84	-37.86	-110.03	-91.56	-216.96	-225.92
Dividends Paid - Cash - Total	-	-	-	-	-	-	-	10.18
Stock - Issuance/(Retirement) - Net	-	0.06	-	-	191.40	200.57	0.24	0.36
Debt - LT & ST - Issuance/(Retirement) - Total	10.74	12.21	7.49	21.51	-41.14	-10.77	-7.64	27.22
Net Cash Flow from Financing Activities	10.47	12.31	4.89	15.98	129.49	177.94	-21.34	22.01
Free Cash Flow to Equity	-4.50	12.87	28.36	-3.44	-68.33	-11.42	16.43	-24.54
Free Operating CF net dividend	-21.56	0.66	20.56	-24.95	-27.20	-0.89	24.03	-61.95
Free Operating CF	-21.56	0.66	20.56	-24.95	-27.20	-0.89	24.03	-51.78

Business Segment Analysis

FY End:

Mar 26

eMudhra Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

Revenue / Sales

Enterprise Solutions (80.0%)₹ 561.57 CrTrust services (20.0%)₹ 140.01 Cr

Assets

Corporate (65.7%)₹ 797.05 CrEnterprise Solutions (33.7%)₹ 408.94 CrTrust services (0.6%)₹ 7.45 Cr

Regional Segment Analysis

FY End:

Mar 26

eMudhra Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

Revenue / Sales

Outside India (62.4%)₹ 437.57 CrIndia (37.6%)₹ 264.01 Cr

Assets

Corporate (65.7%)₹ 797.05 CrOutside India (25.9%)₹ 314.28 CrIndia (8.4%)₹ 102.10 Cr

Historical Segment Analysis

Track how eMudhra Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

Sales

Assets

Business

Regional

Business

We don't have enough data to show the Capex for eMudhra Ltd..

Frequently Asked Questions

What is the revenue of eMudhra Ltd.?

The latest trailing twelve month revenue of eMudhra Ltd. is ₹ 745.00 Cr, reflecting a 1-year growth of 29.74% and a 3-year CAGR of 39.19%. Annual and quarterly revenue trends are available in the Income Statement section.

What is the net profit of eMudhra Ltd.?

The latest trailing twelve month net profit (PAT) of eMudhra Ltd. is ₹ 115.01 Cr, with a 3-year earnings CAGR of 19.16%. Detailed profit history across annual and quarterly periods is in the Income Statement section.

What is the EBITDA of eMudhra Ltd.?

The trailing twelve month EBITDA of eMudhra Ltd. is approximately ₹ 134.46 Cr (based on an operating margin of 18.05%). EBITDA reflects core operating profitability before interest, taxes, depreciation and amortisation.

What is the EPS of eMudhra Ltd.?

The trailing twelve month Earnings Per Share (EPS) of eMudhra Ltd. is 13.90. EPS trends across annual and quarterly periods are visible in the Income Statement section.

What is the debt level of eMudhra Ltd.?

The debt-to-equity ratio of eMudhra Ltd. stands at 0.03. The interest coverage ratio is 22.17x, reflecting the company's ability to service debt from operating earnings. The full breakdown of total borrowings is in the Balance Sheet section.

What is the book value per share of eMudhra Ltd.?

The estimated book value per share of eMudhra Ltd. is 110.02 (derived from a P/B ratio of 4.90 and market price of ₹ 538.85), reflecting the net asset value attributable to each share. See the Balance Sheet section for a full breakdown.

What is the cash flow from operations of eMudhra Ltd.?

The trailing twelve month operating cash flow of eMudhra Ltd. is ₹ 133.59 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.

Does eMudhra Ltd. report consolidated or standalone financials?

eMudhra Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.