stocksEPL
EPL

EPL Ltd.

Industry Group: Industrial Products
Industry: Packaging
236.94+3.0 (+1.27%)
14 Oct, 12:00 AM

Income Statement

Abridged
Understanding Income Statement
EPL Ltd. income statement covering revenue, operating profit, EBITDA, PAT and EPS across annual and quarterly periods.
R
2012
Mar 31
C
2013
Mar 31
C
2014
Mar 31
2015
Mar 31
R
2016
Mar 31
2017
Mar 31
2018
Mar 31
2019
Mar 31
R
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
TTM
Jun 30
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
IR
Total Revenue
1,5841,8322,1272,3232,1282,3022,4242,7072,7613,0923,4333,6943,9164,2134,7635,043
Cost of Operating Revenue
8791,1711,3571,4711,2441,3631,4261,6031,6361,7992,0902,3272,3792,4902,7732,441
Gross Profit
7056617708528839399981,1041,1261,2931,3431,3671,5371,7241,9902,602
Gross Margin
44.536.136.236.741.540.841.240.840.841.839.137.039.240.941.851.6
Total Operating Expenses
1,4341,6421,8972,0581,8402,0202,1182,3912,4312,7113,1053,3753,5343,7164,1764,448
Operating Profit
150190229265287283306316331381328319382498587595
Operating Margin
9.510.410.811.413.512.312.611.712.012.39.58.69.811.812.311.8
Financing Income/(Expense) - Net
-84-74-65-69-50-46-50-52-51-42-39-85-144-111-114-116
Profit before Taxes
67126169206246274263289275331289268268422481492
Income Taxes
22445761787989936487683758588799
Profit after Tax
3481108141170190172193207239214227213359389388
PAT Margin
2.24.45.16.18.08.37.17.17.57.76.26.15.48.58.27.7
EPS - Basic - ex Extraordinary Items
1.412.583.434.485.426.065.466.126.577.586.797.156.7011.2712.1512.10
EPS - Diluted - ex Extraordinary Items
1.952.583.434.485.426.025.456.116.577.566.777.156.6811.2412.1312.08
EBIT
150190229265287283306316331381328319382498587595
EBITDA
2673183553974114244735025616165796007158419721,000
EBITDA Margin
16.817.316.717.119.318.419.518.620.319.916.916.218.319.920.419.8

Balance Sheet

Abridged
Understanding Balance Sheet
EPL Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.
R
2012
Mar 31
R
2013
Mar 31
R
2014
Mar 31
R
2015
Mar 31
R
2016
Mar 31
2017
Mar 31
C
2018
Mar 31
C
2019
Mar 31
C
2020
Mar 31
2021
Mar 31
2022
Mar 31
R
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Source:
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
Total Current Assets
8268891,0451,0049229641,1341,0871,3401,3441,5371,6231,6471,7342,119
Long-Term Investments
000000-35333255
Property Plant & Equipment - Net
7858039139379641,1281,1551,2841,3381,3841,4531,7121,8261,8932,404
Total Non-Current Assets
1,2761,3171,0761,0551,0971,2951,3081,4331,4661,6671,7562,0102,1622,2712,781
Total Assets
2,1022,2062,1212,0602,0192,2592,4422,5202,8063,0113,2933,6323,8094,0064,900
Total Current Liabilities
7636557186264435456665747927738989631,0841,1521,356
Long Term Debt
460544645630553605494469398419440581527403577
Total Non-Current Liabilities
448601689665603669508540462493523677634495677
Total Liabilities
1,2111,2561,4071,2911,0461,2141,1741,1141,2541,2661,4211,6391,7181,6472,033
Total Shareholders' Equity
8849457067609651,0391,2641,4011,5431,7121,8381,9892,0922,3552,858
Minority Interest
86888645933344-149
Total Equity
8919517137689731,0451,2681,4061,5521,7461,8721,9932,0912,3592,866
Total Liabilities & Equity
2,1022,2062,1212,0602,0192,2592,4422,5202,8063,0113,2933,6323,8094,0064,900

Cash Flow

Abridged
Understanding Cash Flow Statement
EPL Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.
R
2012
Mar 31
C
2013
Mar 31
R
2014
Mar 31
C
2015
Mar 31
R
2016
Mar 31
2017
Mar 31
C
2018
Mar 31
2019
Mar 31
C
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
Operating CF bef Changes in Working Cap
141213219281266309368369431527501529576719838
Working Capital - Increase/(Decrease)
-18-91-26-334849-49-40-4-38-22214-93-32-223
Net CF from Operating Activities
123122193248313358319328427489279543483686615
Capital Expenditures - Net
157108176199196207137300107172267383372356473
Net CF from Investing Activities
-161-90-214-145-48-330-169-209-122-287-268-396-355-383-458
Dividends Paid - Cash - Total
141719303041454587129133136137153160
Stock - Issuance/(Retirement) - Net
-----115115-31911
Debt - LT & ST - Issuance/(Retirement) - Total
86257-63-23219-70-103-7-1467369-12-182-12
Net Cash Flow from Financing Activities
68-2832-103-270-37-117-145-95-280-60-72-149-315-160
Free Cash Flow to Equity
521775-14-114171112-753131718622999149130
Free Operating CF net dividend
-48-17-6-18586133-21216184-12919-28171-27
Free Operating CF
-3401329115128178243033134156109323133

Business Segment Analysis

FY End:
Mar 26

EPL Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

Capex
Total₹ 482Cr
Plastic Packaging Material (100.0%)₹ 481.50 Cr
Revenue / Sales
Total₹ 4,763Cr
Plastic Packaging Material (100.0%)₹ 4,763.10 Cr
Assets
Total₹ 4,900Cr
Plastic Packaging Material (100.0%)₹ 4,899.80 Cr
Operating Income
Total₹ 587Cr
Plastic Packaging Material (100.0%)₹ 587.40 Cr

Regional Segment Analysis

FY End:
Mar 26

EPL Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

Revenue / Sales
Total₹ 4,763Cr
Americas (28.2%)₹ 1,344.00 CrAMESA (27.7%)₹ 1,320.20 CrEurope (22.9%)₹ 1,091.50 CrEAP (21.2%)₹ 1,007.40 Cr
Assets
Total₹ 5,029Cr
AMESA (29.9%)₹ 1,502.70 CrAmericas (23.5%)₹ 1,181.60 CrEAP (22.4%)₹ 1,125.60 CrEurope (19.2%)₹ 966.50 CrUnallocated (5.0%)₹ 252.60 Cr

Historical Segment Analysis

Track how EPL Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

Business
2010
Mar 31
2011
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Plastic Packaging Material114106276387375363482
Medical Devices00-----

Frequently Asked Questions

What is the revenue of EPL Ltd.?
The latest trailing twelve month revenue of EPL Ltd. is ₹ 5,043.10 Cr, reflecting a 1-year growth of 16.91% and a 3-year CAGR of 10.16%. Annual and quarterly revenue trends are available in the Income Statement section.
What is the net profit of EPL Ltd.?
The latest trailing twelve month net profit (PAT) of EPL Ltd. is ₹ 387.50 Cr, with a 3-year earnings CAGR of 15.67%. Detailed profit history across annual and quarterly periods is in the Income Statement section.
What is the EBITDA of EPL Ltd.?
The trailing twelve month EBITDA of EPL Ltd. is approximately ₹ 595.20 Cr (based on an operating margin of 11.80%). EBITDA reflects core operating profitability before interest, taxes, depreciation and amortisation.
What is the EPS of EPL Ltd.?
The trailing twelve month Earnings Per Share (EPS) of EPL Ltd. is 12.08. EPS trends across annual and quarterly periods are visible in the Income Statement section.
What is the debt level of EPL Ltd.?
The debt-to-equity ratio of EPL Ltd. stands at 0.34. The interest coverage ratio is 5.14x, reflecting the company's ability to service debt from operating earnings. The full breakdown of total borrowings is in the Balance Sheet section.
What is the book value per share of EPL Ltd.?
The estimated book value per share of EPL Ltd. is 89.06 (derived from a P/B ratio of 2.66 and market price of ₹ 236.94), reflecting the net asset value attributable to each share. See the Balance Sheet section for a full breakdown.
What is the cash flow from operations of EPL Ltd.?
The trailing twelve month operating cash flow of EPL Ltd. is ₹ 614.50 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.
Does EPL Ltd. report consolidated or standalone financials?
EPL Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.