	2012 Mar 31	2013 Mar 31	C 2014 Mar 31	2015 Mar 31	R 2016 Mar 31	2017 Mar 31	2018 Mar 31	2019 Mar 31	2020 Mar 31	2021 Mar 31	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31	TTM Jun 30
	2012 Mar 31	2013 Mar 31	C 2014 Mar 31	2015 Mar 31	R 2016 Mar 31	2017 Mar 31	2018 Mar 31	2019 Mar 31	2020 Mar 31	2021 Mar 31	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31	TTM Jun 30
Period length: Source:	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M PRESS	12M IR
Total Revenue	944	1,068	1,135	1,421	1,583	1,400	960	1,031	814	262	373	681	140	63	29	31
Cost of Operating Revenue	670	771	717	842	1,073	833	409	482	400	269	283	630	103	66	68	65
Gross Profit	274	297	417	580	510	567	551	550	414	-7	90	51	37	-3	-39	-34
Gross Margin	29.0	27.8	36.8	40.8	32.2	40.5	57.4	53.3	50.9	-2.8	24.2	7.5	26.6	-4.4	-131.0	-107.0
Total Operating Expenses	733	842	839	1,073	1,264	1,053	634	743	916	406	396	799	565	32	187	174
Operating Profit	211	226	296	348	318	346	326	288	-103	-144	-23	-118	-425	31	-158	-143
Operating Margin	22.4	21.1	26.1	24.5	20.1	24.7	33.9	27.9	-12.6	-55.1	-6.2	-17.3	-303.9	49.1	-536.4	-455.3
Financing Income/(Expense) - Net	-4	-10	-33	-39	-5	-40	-79	-63	-12	-54	8	1	-19	8	-8	-9
Profit before Taxes	212	217	267	323	321	322	287	318	-1,615	-173	-1	-120	-405	119	-135	-116
Income Taxes	63	61	74	76	79	79	56	51	-214	8	8	0	11	4	3	3
Profit after Tax	148	155	200	247	239	257	229	269	-1,405	-180	-8	-117	-415	115	-137	-118
PAT Margin	15.7	14.5	17.6	17.4	15.1	18.4	23.9	26.1	-172.7	-68.8	-2.0	-17.1	-296.5	181.9	-467.2	-376.7
EPS - Basic - ex Extraordinary Items	16.16	16.83	21.72	26.77	25.61	27.49	24.26	28.26	-147.06	-18.83	-0.79	-12.16	-43.25	11.99	-14.32	-12.34
EPS - Diluted - ex Extraordinary Items	16.16	16.81	21.63	26.42	25.40	27.00	23.92	28.02	-147.06	-18.83	-0.79	-12.16	-43.25	11.99	-14.32	-12.34
EBIT	211	226	296	348	318	346	326	288	-103	-144	-23	-118	-425	31	-158	-143
EBITDA	565	701	761	853	946	802	625	591	151	35	108	-18	-340	92	-108	-93
EBITDA Margin	59.8	65.7	67.1	60.0	59.7	57.3	65.1	57.3	18.6	13.4	29.0	-2.6	-243.4	145.3	-366.6	-296.5

Balance Sheet

Abridged

Understanding Balance Sheet

Eros International Media Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.

Consolidated

Standalone

Annual

Interim

	R 2012 Mar 31	C 2013 Mar 31	C 2014 Mar 31	R 2015 Mar 31	R 2016 Mar 31	2017 Mar 31	2018 Mar 31	2019 Mar 31	2020 Mar 31	2021 Mar 31	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31
	R 2012 Mar 31	C 2013 Mar 31	C 2014 Mar 31	R 2015 Mar 31	R 2016 Mar 31	2017 Mar 31	2018 Mar 31	2019 Mar 31	2020 Mar 31	2021 Mar 31	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31
Source:	AR	AR	AR	AR	AR	AR	AR	AR	AR	AR	AR	AR	AR	AR	PRESS
Total Current Assets	684	478	413	828	769	841	902	1,029	641	575	675	828	506	443	441
Long-Term Investments	8	11	14	-	-	-	-	-	-	-	-	-	-	-	1
Property Plant & Equipment - Net	56	50	45	41	44	42	41	38	38	53	45	26	3	2	2
Total Non-Current Assets	537	1,327	1,780	2,285	2,731	2,835	2,885	3,177	1,856	1,839	1,733	1,432	1,259	1,291	1,357
Total Assets	1,693	1,805	2,193	3,113	3,501	3,676	3,787	4,206	2,497	2,414	2,407	2,260	1,765	1,734	1,798
Total Current Liabilities	627	517	677	1,430	1,439	1,262	1,115	1,250	1,184	1,133	1,010	933	868	740	807
Long Term Debt	113	130	97	95	107	149	150	87	1	18	59	2	3	-	-
Total Non-Current Liabilities	225	293	306	261	311	410	416	373	53	227	319	290	261	228	246
Total Liabilities	852	811	984	1,690	1,750	1,671	1,531	1,623	1,236	1,360	1,329	1,223	1,129	967	1,053
Total Shareholders' Equity	835	986	1,209	1,422	1,746	2,009	2,243	2,572	1,246	1,040	1,066	1,028	628	765	744
Minority Interest	6	8	1	1	5	-5	13	10	14	14	12	9	8	1	1
Total Equity	841	994	1,210	1,423	1,750	2,004	2,256	2,582	1,260	1,054	1,078	1,037	636	766	745
Total Liabilities & Equity	1,693	1,805	2,193	3,113	3,501	3,676	3,787	4,206	2,497	2,414	2,407	2,260	1,765	1,734	1,798

Cash Flow

Abridged

Understanding Cash Flow Statement

Eros International Media Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.

Consolidated

Standalone

Annual

Interim

	C 2012 Mar 31	R 2013 Mar 31	2014 Mar 31	2015 Mar 31	C 2016 Mar 31	2017 Mar 31	2018 Mar 31	2019 Mar 31	2020 Mar 31	2021 Mar 31	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31
	C 2012 Mar 31	R 2013 Mar 31	2014 Mar 31	2015 Mar 31	C 2016 Mar 31	2017 Mar 31	2018 Mar 31	2019 Mar 31	2020 Mar 31	2021 Mar 31	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31
Period length: Source:	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M PRESS
Operating CF bef Changes in Working Cap	545	652	704	837	909	806	611	655	556	16	78	56	86	-44	-20
Working Capital - Increase/(Decrease)	-157	-10	142	63	219	-613	-443	-322	-562	216	-16	103	-136	40	-99
Net CF from Operating Activities	388	642	846	900	1,128	194	168	333	-6	232	63	159	-50	-3	-119
Capital Expenditures - Net	530	764	896	938	871	609	204	233	77	178	33	-121	50	-45	-
Net CF from Investing Activities	-682	-674	-786	-1,079	-997	-506	-203	-252	86	-170	-10	125	-50	46	0
Dividends Paid - Cash - Total	-	14	0	-	-	-	-	-	-	-	-	-	-	-	-
Stock - Issuance/(Retirement) - Net	4	2	1	8	1	0	4	1	0	0	0	0	-	-	-
Debt - LT & ST - Issuance/(Retirement) - Total	173	-44	32	58	-133	284	40	-99	-87	-48	-75	-275	1	-78	3
Net Cash Flow from Financing Activities	177	-58	33	66	-132	284	44	-99	-87	-48	-75	-275	1	-78	3
Free Cash Flow to Equity	31	-165	-18	20	125	-131	4	1	-171	6	-46	5	-99	-36	-115
Free Operating CF net dividend	-142	-136	-50	-38	257	-415	-36	100	-83	54	29	158	-99	-3	-119
Free Operating CF	-142	-122	-50	-38	257	-415	-36	100	-83	54	29	158	-99	-3	-119

Business Segment Analysis

FY End:

Mar 25

Eros International Media Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

Capex

Co-Production,acquisition and distribution (100.0%)₹ 0.02 Cr

Revenue / Sales

Co-Production,acquisition and distribution (100.0%)₹ 63.22 Cr

Assets

Co-Production,acquisition and distribution (100.0%)₹ 1,733.61 Cr

Operating Income

Co-Production,acquisition and distribution (100.0%)₹ 31.05 Cr

Regional Segment Analysis

FY End:

Mar 25

Eros International Media Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

Revenue / Sales

India (100.0%)₹ 63.22 Cr

Historical Segment Analysis

Track how Eros International Media Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

Capex

Sales

Assets

Operating Income

Business

Regional

Business

	2020 Mar 31	2021 Mar 31	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31
	2020 Mar 31	2021 Mar 31	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31
Co-Production,acquisition and distribution	77	178	34	1	50	0

Frequently Asked Questions

What is the revenue of Eros International Media Ltd.?

The latest trailing twelve month revenue of Eros International Media Ltd. is ₹ 31.42 Cr, reflecting a 1-year growth of -31.13% and a 3-year CAGR of -63.58%. Annual and quarterly revenue trends are available in the Income Statement section.

What is the net profit of Eros International Media Ltd.?

The latest trailing twelve month net profit (PAT) of Eros International Media Ltd. is ₹ -137.36 Cr, with a 3-year earnings CAGR of 16.51%. Detailed profit history across annual and quarterly periods is in the Income Statement section.

What is the EBITDA of Eros International Media Ltd.?

The trailing twelve month EBITDA of Eros International Media Ltd. is approximately ₹ -168.55 Cr (based on an operating margin of -536.43%). EBITDA reflects core operating profitability before interest, taxes, depreciation and amortisation.

What is the EPS of Eros International Media Ltd.?

The trailing twelve month Earnings Per Share (EPS) of Eros International Media Ltd. is -12.34. EPS trends across annual and quarterly periods are visible in the Income Statement section.

What is the debt level of Eros International Media Ltd.?

The debt-to-equity ratio of Eros International Media Ltd. stands at 0.15. The interest coverage ratio is -18.80x, reflecting the company's ability to service debt from operating earnings. The full breakdown of total borrowings is in the Balance Sheet section.

What is the book value per share of Eros International Media Ltd.?

The estimated book value per share of Eros International Media Ltd. is 77.56 (derived from a P/B ratio of 0.10 and market price of ₹ 7.85), reflecting the net asset value attributable to each share. See the Balance Sheet section for a full breakdown.

What is the cash flow from operations of Eros International Media Ltd.?

The trailing twelve month operating cash flow of Eros International Media Ltd. is ₹ -118.81 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.

Does Eros International Media Ltd. report consolidated or standalone financials?

Eros International Media Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.