	2012 Dec 31	2013 Dec 31	2015 Mar 31	C 2016 Mar 31	R 2017 Mar 31	2018 Mar 31	2019 Mar 31	2020 Mar 31	2021 Mar 31	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31

Period length: Source:	12M AR	12M AR	15M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M PRESS
Total Revenue	504	436	552	451	466	533	672	698	681	893	1,091	1,243	1,373	1,508
Cost of Operating Revenue	353	305	392	307	325	374	459	464	466	592	704	781	858	896
Gross Profit	150	130	159	144	141	159	213	234	215	300	387	463	516	613
Gross Margin	29.9	29.9	28.9	31.9	30.2	29.8	31.7	33.5	31.6	33.6	35.4	37.2	37.5	40.6
Total Operating Expenses	454	395	514	413	432	490	602	613	611	787	914	1,026	1,140	1,255
Operating Profit	50	41	38	38	34	43	70	85	70	106	176	217	233	253
Operating Margin	9.9	9.4	6.9	8.5	7.3	8.1	10.4	12.2	10.3	11.8	16.2	17.5	17.0	16.8
Financing Income/(Expense) - Net	5	7	11	8	13	10	12	6	5	2	3	5	3	-2
Profit before Taxes	54	47	31	41	38	53	84	97	81	114	182	220	236	274
Income Taxes	16	14	7	13	11	15	27	28	21	29	47	57	60	67
Profit after Tax	38	33	24	28	27	37	58	71	59	84	136	163	175	207
PAT Margin	7.5	7.6	4.3	6.3	5.8	7.0	8.6	10.2	8.7	9.4	12.4	13.1	12.8	13.7
EPS - Basic - ex Extraordinary Items	24.54	21.52	15.36	18.41	17.45	24.13	37.41	44.78	38.52	54.77	88.14	105.88	113.96	134.30
EPS - Diluted - ex Extraordinary Items	24.54	21.52	15.36	18.41	17.45	24.13	37.41	44.78	38.52	54.77	88.14	105.88	113.96	134.30
EBIT	50	41	38	38	34	43	70	85	70	106	176	217	233	253
EBITDA	61	52	52	48	44	53	80	98	82	117	188	231	248	270
EBITDA Margin	12.2	11.9	9.4	10.6	9.5	10.0	12.0	14.0	12.0	13.1	17.3	18.6	18.1	17.9

Balance Sheet

Abridged

Understanding Balance Sheet

Esab India Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.

Consolidated

Standalone

Annual

Interim

	2012 Dec 31	C 2013 Dec 31	2015 Mar 31	R 2016 Mar 31	R 2017 Mar 31	C 2018 Mar 31	2019 Mar 31	R 2020 Mar 31	2021 Mar 31	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31

Source:	AR	AR	AR	AR	AR	AR	AR	AR	AR	AR	AR	AR	AR	PRESS
Total Current Assets	219.16	234.98	265.75	274.04	312.96	385.34	280.61	357.09	289.08	334.31	349.08	406.71	475.44	525.35
Long-Term Investments	-	2.00	2.36	18.18	19.19	-	2.77	-	-	2.77	1.93	2.48	4.05	6.53
Property Plant & Equipment - Net	96.19	96.13	82.83	82.59	81.41	84.56	84.32	91.48	91.46	91.90	111.95	127.73	143.04	152.21
Total Non-Current Assets	111.92	115.30	102.94	112.40	115.47	95.03	98.15	101.20	99.11	101.79	124.93	144.28	171.66	173.52
Total Assets	331.08	350.28	368.69	386.44	428.43	480.37	378.76	458.29	388.19	436.10	474.01	550.99	647.10	698.87
Total Current Liabilities	86.41	76.31	75.89	65.36	82.71	99.23	108.55	113.44	122.06	185.48	203.64	234.16	274.33	244.93
Long Term Debt	-	-	-	-	-	-	-	3.40	1.93	0.68	3.47	3.50	3.37	2.77
Total Non-Current Liabilities	8.72	6.70	3.75	2.94	3.17	2.88	3.62	7.10	6.91	6.40	10.10	10.77	11.52	24.56
Total Liabilities	95.13	83.01	79.64	68.30	85.88	102.11	112.17	120.54	128.97	191.88	213.74	244.93	285.85	269.49
Total Shareholders' Equity	235.95	267.27	289.05	318.14	342.55	378.26	266.59	337.75	259.22	244.22	260.27	306.06	361.25	429.38
Total Equity	235.95	267.27	289.05	318.14	342.55	378.26	266.59	337.75	259.22	244.22	260.27	306.06	361.25	429.38
Total Liabilities & Equity	331.08	350.28	368.69	386.44	428.43	480.37	378.76	458.29	388.19	436.10	474.01	550.99	647.10	698.87

Cash Flow

Abridged

Understanding Cash Flow Statement

Esab India Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.

Consolidated

Standalone

Annual

Interim

	2012 Dec 31	2013 Dec 31	2015 Mar 31	2016 Mar 31	C 2017 Mar 31	2018 Mar 31	2019 Mar 31	2020 Mar 31	2021 Mar 31	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31

Period length: Source:	12M AR	12M AR	15M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M PRESS
Operating CF bef Changes in Working Cap	45.05	43.86	37.80	39.07	37.16	50.50	71.40	81.23	72.68	99.36	152.12	178.98	190.49	204.77
Working Capital - Increase/(Decrease)	5.32	-0.50	-11.95	-14.11	7.78	-12.57	6.38	-20.12	5.36	-13.92	-22.08	-37.16	9.18	-23.26
Net CF from Operating Activities	50.37	43.36	25.85	24.96	44.94	37.93	77.78	61.11	78.04	85.44	130.04	141.82	199.67	181.51
Capital Expenditures - Net	4.90	8.83	5.54	10.48	14.29	16.27	11.16	19.73	10.34	10.95	31.37	26.30	27.89	28.69
Net CF from Investing Activities	-50.53	-35.23	-21.38	-16.04	-30.99	1.84	95.54	-122.94	78.14	18.76	4.06	-56.20	-15.91	-46.96
Dividends Paid - Cash - Total	0.04	11.78	1.54	1.54	1.54	1.54	140.08	-	137.00	100.05	120.07	80.05	156.36	141.62
Debt - LT & ST - Issuance/(Retirement) - Total	-	-	-	-	-	-40.00	1.50	37.44	-19.29	-1.52	-1.79	-0.65	-0.65	-0.58
Net Cash Flow from Financing Activities	-0.04	-13.65	-1.80	-1.86	-1.85	-41.85	-167.38	37.44	-156.29	-101.57	-121.86	-80.70	-157.01	-142.20
Free Cash Flow to Equity	45.47	34.53	20.31	14.48	30.65	-18.34	68.12	78.82	48.41	72.97	96.88	114.87	171.13	152.24
Free Operating CF net dividend	45.26	22.52	18.68	12.89	28.49	19.88	-74.68	41.33	-69.40	-25.81	-23.79	33.28	15.35	8.34
Free Operating CF	45.30	34.30	20.22	14.43	30.03	21.42	65.40	41.33	67.60	74.24	96.28	113.33	171.71	149.96

Business Segment Analysis

FY End:

Mar 25

Esab India Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

Capex

Fabrication Technology (100.0%)₹ 27.96 Cr

Revenue / Sales

Fabrication Technology (100.0%)₹ 1,373.47 Cr

Assets

Fabrication Technology (100.0%)₹ 647.10 Cr

Operating Income

Fabrication Technology (100.0%)₹ 233.07 Cr

Regional Segment Analysis

FY End:

Mar 25

Esab India Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

Revenue / Sales

India (46.2%)₹ 1,180.92 CrIndia (46.2%)₹ 1,180.92 CrOthers (7.5%)₹ 192.55 Cr

Historical Segment Analysis

Track how Esab India Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

Capex

Sales

Assets

Operating Income

Business

Regional

Business

	2010 Dec 31	2011 Dec 31	2012 Dec 31	2013 Dec 31	2015 Mar 31	2016 Mar 31	2017 Mar 31	2018 Mar 31	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31

Fabrication Technology	-	-	-	-	-	-	-	-	11	34	28	28
Consumables	10	18	5	9	4	5	10	7	-	-	-	-
Equipment	3	1	1	1	0	2	3	0	-	-	-	-
Unallocated	2	4	1	1	1	4	1	10	-	-	-	-

Frequently Asked Questions

What is the revenue of Esab India Ltd.?

The latest trailing twelve month revenue of Esab India Ltd. is ₹ 1,508.15 Cr, reflecting a 1-year growth of 9.81% and a 3-year CAGR of 11.40%. Annual and quarterly revenue trends are available in the Income Statement section.

What is the net profit of Esab India Ltd.?

The latest trailing twelve month net profit (PAT) of Esab India Ltd. is ₹ 206.69 Cr, with a 3-year earnings CAGR of 15.07%. Detailed profit history across annual and quarterly periods is in the Income Statement section.

What is the EBITDA of Esab India Ltd.?

The trailing twelve month EBITDA of Esab India Ltd. is approximately ₹ 252.78 Cr (based on an operating margin of 16.76%). EBITDA reflects core operating profitability before interest, taxes, depreciation and amortisation.

What is the EPS of Esab India Ltd.?

The trailing twelve month Earnings Per Share (EPS) of Esab India Ltd. is 134.30. EPS trends across annual and quarterly periods are visible in the Income Statement section.

What is the debt level of Esab India Ltd.?

The debt-to-equity ratio of Esab India Ltd. stands at 0.01. The interest coverage ratio is 122.12x, reflecting the company's ability to service debt from operating earnings. The full breakdown of total borrowings is in the Balance Sheet section.

What is the book value per share of Esab India Ltd.?

The estimated book value per share of Esab India Ltd. is 279.26 (derived from a P/B ratio of 20.86 and market price of ₹ 5,826.50), reflecting the net asset value attributable to each share. See the Balance Sheet section for a full breakdown.

What is the cash flow from operations of Esab India Ltd.?

The trailing twelve month operating cash flow of Esab India Ltd. is ₹ 181.51 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.

Does Esab India Ltd. report consolidated or standalone financials?

Esab India Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.