stocksESSAROIL
262.90+0.0 (+0.00%)
7 Sep, 12:00 AM

Income Statement

Abridged
Understanding Income Statement
Nayara Energy Ltd income statement covering revenue, operating profit, EBITDA, PAT and EPS across annual and quarterly periods.
2012
Mar 31
C
2013
Mar 31
C
2014
Mar 31
2015
Mar 31
R
2016
Mar 31
R
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
AR
12M
IR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
Total Revenue
58,33788,57898,60283,20652,59760,86970,81585,62385,58062,74193,8891,17,3871,33,1141,49,2171,23,439
Cost of Operating Revenue
55,29684,06092,78776,81144,74850,86961,89378,39177,31258,12986,10997,2381,09,3511,35,7161,02,352
Gross Profit
3,0404,5185,8156,3947,84910,0008,9227,2328,2684,6127,78020,14923,76313,50221,087
Gross Margin
5.25.15.97.714.916.412.68.49.77.48.317.217.99.017.1
Total Operating Expenses
56,79786,18194,89978,88547,92554,18565,29782,53481,62261,92090,8331,02,5861,15,2101,41,8661,10,659
Operating Profit
1,5402,3973,7034,3214,6726,6845,5183,0893,9588213,05614,80117,9047,35112,780
Operating Margin
2.62.73.85.28.911.07.83.64.61.33.312.613.44.910.4
Financing Income/(Expense) - Net
-1,631-4,075-3,619-1,968-1,495-1,558-3,396-3,402-2,966-1,785-1,993-2,811-1,726--1,641
Profit before Taxes
-1,285-1,1801291,5213,0353901,0701,054978-2841,22112,53516,4308,45812,192
Income Taxes
--301,503936401366-1,522-7423003,1084,1092,3793,165
Profit after Tax
-1,285-1,1801271,5271,281-2,7555766792,4764589219,42612,3216,0809,027
PAT Margin
-2.2-1.30.11.82.4-4.50.80.82.90.71.08.09.34.17.3
EPS - Basic - ex Extraordinary Items
-9.41-8.640.9110.5310.57-3.754.484.5516.613.076.1863.2482.6640.7960.64
EPS - Diluted - ex Extraordinary Items
-9.41-8.640.8810.5210.55-3.754.484.5516.613.076.1863.2482.6640.7960.64
EBIT
1,5402,3973,7034,3214,6726,6845,5183,0893,9588213,05614,80117,9047,35112,780
EBITDA
2,3363,6935,0635,2606,2548,3727,2194,9266,1812,7454,99718,20219,9029,48214,917
EBITDA Margin
4.04.25.16.311.913.810.25.87.24.45.315.515.06.412.1

Balance Sheet

Abridged
Understanding Balance Sheet
Nayara Energy Ltd balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.
R
2012
Mar 31
2013
Mar 31
R
2014
Mar 31
R
2015
Mar 31
R
2016
Mar 31
R
2017
Mar 31
R
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Source:
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
Total Current Assets
14,68821,10624,94429,95239,80439,63015,90515,74015,06116,98421,73025,36728,02525,16345,438
Long-Term Investments
---99431920133838384036-40
Property Plant & Equipment - Net
23,06023,86723,92044,21344,26439,66146,26446,28248,67647,71147,61247,79447,77344,85249,859
Total Non-Current Assets
25,40426,46027,15749,26147,26547,22358,48458,87960,85259,60959,61559,47459,72460,28462,121
Total Assets
40,09247,56652,10179,21387,06986,85474,38974,61875,91376,59381,34584,84187,74985,4481,07,559
Total Current Liabilities
19,57228,35935,06939,13943,52048,54730,05324,90723,04630,63129,58125,98424,72817,98238,832
Long Term Debt
12,20314,53914,28516,33717,89914,03711,32811,82714,48311,65315,69012,1349,771-1,740
Total Non-Current Liabilities
18,33918,10014,56322,53624,98520,63525,88230,49533,65225,30430,12328,32519,53017,4559,597
Total Liabilities
37,91146,45949,63261,67568,50569,18255,93455,40256,69855,93559,70454,30844,25835,43748,429
Total Shareholders' Equity
2,1811,1072,46817,53818,56417,67218,20118,95318,92820,65821,64230,53343,49150,01059,129
Minority Interest
------254263287------
Total Equity
2,1811,1072,46817,53818,56417,67218,45519,21719,21520,65821,64230,53343,49150,01059,129
Total Liabilities & Equity
40,09247,56652,10179,21387,06986,85474,38974,61875,91376,59381,34584,84187,74985,4481,07,559

Cash Flow

Abridged
Understanding Cash Flow Statement
Nayara Energy Ltd cash flow statement covering operating, investing and financing activities across annual and quarterly periods.
2012
Mar 31
2013
Mar 31
R
2014
Mar 31
2015
Mar 31
R
2016
Mar 31
R
2017
Mar 31
C
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
Operating CF bef Changes in Working Cap
-646-1931,1562,1753,5385,6533,1702,4293,0612,4933,55915,68014,1533,04811,100
Working Capital - Increase/(Decrease)
-515-3,7866,001-1,5641,095-3744,564-2,3637,324-2,516-3,897161-12,349--4,796
Net CF from Operating Activities
-1,161-3,9797,1576114,6345,2797,7336510,385-23-33715,8421,8033,0486,305
Capital Expenditures - Net
2,7912,2171,3682,1971,1401,5546,1012815047961,6883,7751,8612,2842,882
Net CF from Investing Activities
-1,442-2,152-1,873-4,883-6,502-1,63339198-883-535-1,998-5,042-6,810-1,456-4,804
Stock - Issuance/(Retirement) - Net
----8----------161
Debt - LT & ST - Issuance/(Retirement) - Total
4,1176,042-4,3571,8311,521-2,020-7,268-2,090-7,076918314-4,893-476760-2,508
Net Cash Flow from Financing Activities
2,9216,031-4,3573,3311,529-2,020-7,268-2,090-7,076918314-4,893-476-1,159-2,670
Free Cash Flow to Equity
165-1531,4332455,0141,705-5,636-2,3052,805100-1,7127,174-5341,524914
Free Operating CF net dividend
-3,953-6,1955,789-1,5933,4933,7211,633-1,4949,881-819-2,02612,053-607643,422
Free Operating CF
-3,953-6,1955,789-1,5933,4933,7211,633-1,4949,881-819-2,02612,053-607643,422

Business Segment Analysis

FY End:
Mar 26

Nayara Energy Ltd business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

Capex
Total₹ 2,882Cr
Refining of crude oil and marketing petroleum products (100.0%)₹ 2,882.40 Cr
Revenue / Sales
Total₹ 1,23,439Cr
Refining of crude oil and marketing petroleum products (100.0%)₹ 1,23,438.70 Cr
Assets
Total₹ 1,07,559Cr
Refining of crude oil and marketing petroleum products (100.0%)₹ 1,07,558.70 Cr
Operating Income
Total₹ 12,780Cr
Refining of crude oil and marketing petroleum products (100.0%)₹ 12,779.50 Cr

Regional Segment Analysis

FY End:
Mar 17

Nayara Energy Ltd geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

Revenue / Sales
Total₹ 72,085Cr
India (54.1%)₹ 39,024.65 CrOther Countries (21.8%)₹ 15,702.99 CrSingapore (13.5%)₹ 9,699.36 CrUAE (10.6%)₹ 7,657.57 Cr

Historical Segment Analysis

Track how Nayara Energy Ltd segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

Business
2010
Mar 31
2011
Mar 31
2012
Mar 31
2014
Mar 31
2015
Mar 31
2016
Mar 31
2017
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2026
Mar 31
Refining of crude oil and marketing petroleum products-------1,5605047961,6883,7892,882
Exploration and Production Activities2111938221------
Refining and marketing40715710,3486741,4272,2714,819------
Unallocated1051710122621------
Others-----00------

Frequently Asked Questions

What is the revenue of Nayara Energy Ltd?
The latest trailing twelve month revenue of Nayara Energy Ltd is ₹ 1,23,439.00 Cr, reflecting a 1-year growth of -17.28% and a 3-year CAGR of 1.69%. Annual and quarterly revenue trends are available in the Income Statement section.
What is the net profit of Nayara Energy Ltd?
The latest trailing twelve month net profit (PAT) of Nayara Energy Ltd is ₹ 9,027.20 Cr, with a 3-year earnings CAGR of -1.39%. Detailed profit history across annual and quarterly periods is in the Income Statement section.
What is the EBITDA of Nayara Energy Ltd?
The trailing twelve month EBITDA of Nayara Energy Ltd is approximately ₹ 12,779.52 Cr (based on an operating margin of 10.35%). EBITDA reflects core operating profitability before interest, taxes, depreciation and amortisation.
What is the EPS of Nayara Energy Ltd?
The trailing twelve month Earnings Per Share (EPS) of Nayara Energy Ltd is 60.64. EPS trends across annual and quarterly periods are visible in the Income Statement section.
What is the debt level of Nayara Energy Ltd?
The debt-to-equity ratio of Nayara Energy Ltd stands at 0.21. The interest coverage ratio is 8.65x, reflecting the company's ability to service debt from operating earnings. The full breakdown of total borrowings is in the Balance Sheet section.
What is the book value per share of Nayara Energy Ltd?
The book value per share of Nayara Energy Ltd is available in the Balance Sheet section of the Statements tab.
What is the cash flow from operations of Nayara Energy Ltd?
The trailing twelve month operating cash flow of Nayara Energy Ltd is ₹ 6,304.80 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.
Does Nayara Energy Ltd report consolidated or standalone financials?
Nayara Energy Ltd reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.