130.70+0.0 (+0.00%)
11 Jul, 12:00 AM

Income Statement

Abridged
Understanding Income Statement
Essar Ports Ltd income statement covering revenue, operating profit, EBITDA, PAT and EPS across annual and quarterly periods.
C
2012
Mar 31
C
2013
Mar 31
2014
Mar 31
2015
Mar 31
R
2016
Mar 31
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
R
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
TTM
Sep 30
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
IR
Total Revenue
1,1091,4222,1241,6541,65671137314515116517166661,681
Cost of Operating Revenue
2454291,06146365026034787676842121510
Gross Profit
8649931,0631,1921,0074512558849713135451,171
Gross Margin
77.969.850.072.060.863.46.840.155.859.074.185.190.868.590.469.6
Total Operating Expenses
4385251,16560089831336912188882115181514591
Operating Profit
6718979591,0547583974246477-41-12-9-81,090
Operating Margin
60.563.145.263.745.855.90.916.542.146.6-21.44.1-206.0-155.3-138.164.8
Financing Income/(Expense) - Net
-405-500-515-556-818-31114-89-91-86-9-5-4018-701
Profit before Taxes
37399451514-6610423-87-29-45-301302261633541
Income Taxes
-626463121-959-112200-301133
Profit after Tax
64332384391-584524-88-31-47-341091381632407
PAT Margin
5.823.318.123.7-3.56.36.4-60.4-20.7-28.3-200.5696.92,292.7271.6527.924.2
EPS - Basic - ex Extraordinary Items
1.577.899.249.14-1.363.6311.01-26.91-14.65-21.84-14.2160.6270.215.0014.799.50
EPS - Diluted - ex Extraordinary Items
1.507.538.828.99-1.363.6011.01-26.91-14.65-21.84-14.2160.6270.215.0014.799.39
EBIT
6718979591,0547583974246477-41-12-9-81,090
EBITDA
9021,1411,2451,3001,107468175794108303-12-9-81,301
EBITDA Margin
81.380.358.678.666.965.84.639.262.365.2174.816.7-198.7-147.2-130.577.4

Balance Sheet

Abridged
Understanding Balance Sheet
Essar Ports Ltd balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.
C
2012
Mar 31
2013
Mar 31
2014
Mar 31
R
2015
Mar 31
R
2016
Mar 31
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Source:
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
Total Current Assets
4176679431,2473,3912,23411484170199106775123122135
Long-Term Investments
1111133110014689199236247264
Property Plant & Equipment - Net
6,2596,7636,8748,8639,226144943743511101010
Total Non-Current Assets
8,3118,8939,09811,05011,7705941,0111,004899812820201265270291
Total Assets
8,7289,56010,04112,29815,1602,8281,1241,0891,0691,012926976388392426
Total Current Liabilities
1,2081,5149931,3712,9001,500125130188215147695836
Long Term Debt
4,9645,0315,4825,8226,371497596633568534583438--
Total Non-Current Liabilities
5,2545,2995,9386,5137,894624674721674637654478--
Total Liabilities
6,4616,8136,9317,88410,7942,1237998518638528007411636
Total Shareholders' Equity
2,2022,7273,0854,4064,357153325238206160126235372389420
Minority Interest
642025895520--------
Total Equity
2,2672,7473,1104,4144,366704325238206160126235372389420
Total Liabilities & Equity
8,7289,56010,04112,29815,1602,8281,1241,0891,0691,012926976388392426

Cash Flow

Abridged
Understanding Cash Flow Statement
Essar Ports Ltd cash flow statement covering operating, investing and financing activities across annual and quarterly periods.
C
2012
Mar 31
2013
Mar 31
2014
Mar 31
C
2015
Mar 31
C
2016
Mar 31
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
Operating CF bef Changes in Working Cap
583399161603320204-50-10131195843316
Working Capital - Increase/(Decrease)
-172206-134-239-1,344-2294240-131-6-4-24-39
Net CF from Operating Activities
41160527364-1,024-25-830062135419025
Capital Expenditures - Net
735486182851,071232150141211818400
Net CF from Investing Activities
-644-85835-634-1,071-509-224-9420-45-153185-20
Dividends Paid - Cash - Total
-252525-----------
Stock - Issuance/(Retirement) - Net
--1--16---------
Debt - LT & ST - Issuance/(Retirement) - Total
4234221154011,99950323459-17-15-2-223-8-
Net Cash Flow from Financing Activities
164248-653791,99951923459-17-15-2-223-8-
Free Cash Flow to Equity
99541123480-962467675-1825-83438-825
Free Operating CF net dividend
-32494-1754-2,095-256-15816-140-53614025
Free Operating CF
-324119879-2,095-256-15816-140-53614025

Business Segment Analysis

FY End:
Mar 16

Essar Ports Ltd business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

Capex
Total₹ 198Cr
Port and Terminal Services (100.0%)₹ 198.31 Cr
Revenue / Sales
Total₹ 1,630Cr
Port and Terminal Services (92.5%)₹ 1,507.41 CrUnallocated (5.6%)₹ 92.06 CrFleet operating and chartering (1.9%)₹ 30.75 Cr
Assets
Total₹ 13,935Cr
Port and Terminal Services (87.9%)₹ 12,243.09 CrUnallocated (11.8%)₹ 1,638.77 CrFleet operating and chartering (0.4%)₹ 53.48 Cr

Regional Segment Analysis

FY End:
Mar 26

Essar Ports Ltd geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

Revenue / Sales
Total₹ 6Cr
India (100.0%)₹ 6.00 Cr
Assets
Total₹ 426Cr
India (100.0%)₹ 426.08 Cr

Historical Segment Analysis

Track how Essar Ports Ltd segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

Business
2009
Mar 31
2013
Mar 31
2014
Mar 31
2015
Mar 31
2016
Mar 31
Port and Terminal Services219067957198
Fleet operating and chartering1,1270---
Oilfields Services2,257----
Surface Transport0----

Frequently Asked Questions

What is the revenue of Essar Ports Ltd?
The latest trailing twelve month revenue of Essar Ports Ltd is ₹ 6.00 Cr, reflecting a 1-year growth of 0.00% and a 3-year CAGR of -27.34%. Annual and quarterly revenue trends are available in the Income Statement section.
What is the net profit of Essar Ports Ltd?
The latest trailing twelve month net profit (PAT) of Essar Ports Ltd is ₹ 31.68 Cr, with a 3-year earnings CAGR of -45.67%. Detailed profit history across annual and quarterly periods is in the Income Statement section.
What is the EBITDA of Essar Ports Ltd?
The trailing twelve month EBITDA of Essar Ports Ltd is approximately ₹ -8.30 Cr (based on an operating margin of -138.36%). EBITDA reflects core operating profitability before interest, taxes, depreciation and amortisation.
What is the EPS of Essar Ports Ltd?
The trailing twelve month Earnings Per Share (EPS) of Essar Ports Ltd is 9.72. EPS trends across annual and quarterly periods are visible in the Income Statement section.
What is the debt level of Essar Ports Ltd?
The debt-to-equity ratio of Essar Ports Ltd stands at 0.00. The interest coverage ratio is -813.89x, reflecting the company's ability to service debt from operating earnings. The full breakdown of total borrowings is in the Balance Sheet section.
What is the book value per share of Essar Ports Ltd?
The book value per share of Essar Ports Ltd is available in the Balance Sheet section of the Statements tab.
What is the cash flow from operations of Essar Ports Ltd?
The trailing twelve month operating cash flow of Essar Ports Ltd is ₹ 24.84 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.
Does Essar Ports Ltd report consolidated or standalone financials?
Essar Ports Ltd reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.