474.35-11.0 (-2.27%)
23 Oct, 3:30 PM

Income Statement

Abridged
Understanding Income Statement
Everest Industries Ltd. income statement covering revenue, operating profit, EBITDA, PAT and EPS across annual and quarterly periods.
C
2012
Mar 31
2013
Mar 31
C
2014
Mar 31
2015
Mar 31
2016
Mar 31
R
2017
Mar 31
2018
Mar 31
2019
Mar 31
R
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
TTM
Jun 30
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
IR
Total Revenue
8871,0141,0351,2311,3131,1601,2711,4081,2851,2181,3651,6481,5751,7231,4171,352
Cost of Operating Revenue
5106637288649048118559389027879071,1471,1211,2341,056843
Gross Profit
377351307367409349416470384431458500454489361509
Gross Margin
42.534.629.629.831.230.132.733.429.935.433.630.428.828.425.537.7
Total Operating Expenses
8269351,0161,1691,2471,1411,2011,3221,2621,1271,3181,6041,5661,7321,4901,403
Operating Profit
6179206367196986239146439-9-73-51
Operating Margin
6.87.81.95.15.11.65.56.11.87.53.42.60.6-0.5-5.1-3.8
Financing Income/(Expense) - Net
-4-4-18-22-20-21-12-5-620-13-7-14-25-29
Profit before Taxes
7479134850464832192674321-6-1128
Income Taxes
212641416111217352203-3-109
Profit after Tax
535293434353621456444218-4-102-1
PAT Margin
5.95.20.92.82.60.34.24.41.14.63.22.61.1-0.2-7.2-0.1
EPS - Basic - ex Extraordinary Items
34.9634.705.9422.4622.431.9634.2439.588.6536.0628.1826.9811.42-2.28-64.20-0.79
EPS - Diluted - ex Extraordinary Items
34.9634.705.9422.4622.431.9634.2439.588.6536.0628.1826.9011.33-2.28-64.20-0.79
EBIT
6179206367196986239146439-9-73-51
EBITDA
8110146889244931074711675774230-32-10
EBITDA Margin
9.110.04.57.27.03.87.37.63.79.55.54.72.61.7-2.2-0.8

Balance Sheet

Abridged
Understanding Balance Sheet
Everest Industries Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.
C
2012
Mar 31
2013
Mar 31
2014
Mar 31
2015
Mar 31
R
2016
Mar 31
R
2017
Mar 31
2018
Mar 31
2019
Mar 31
R
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Source:
AR
AR
AR
AR
AR
AR
AR
AR
IR
AR
AR
AR
AR
AR
AR
Total Current Assets
257409410506489432388499490486612684683696607
Long-Term Investments
0000----5548000910
Property Plant & Equipment - Net
227244330346357362359361366366416409476573554
Total Non-Current Assets
264292418444430414414403444444447448516616604
Total Assets
5217018279509198468029029349301,0581,1321,1991,3121,211
Total Current Liabilities
224320447500424384324375394390441479487505514
Long Term Debt
1659519511891514744484590190188
Total Non-Current Liabilities
479186130150123807631317572115210202
Total Liabilities
271411533630574507404451426422516550602715716
Total Shareholders' Equity
250290294320344339398451509508542581597597495
Minority Interest
----10---------
Total Equity
250290294320345339398451509508542581597597495
Total Liabilities & Equity
5217018279509198468029029349301,0581,1321,1991,3121,211

Cash Flow

Abridged
Understanding Cash Flow Statement
Everest Industries Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.
R
2012
Mar 31
2013
Mar 31
2014
Mar 31
2015
Mar 31
C
2016
Mar 31
C
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
Operating CF bef Changes in Working Cap
54.7966.6626.5853.2272.1823.3394.22128.3845.60175.7560.8267.8548.4255.70-48.25
Working Capital - Increase/(Decrease)
8.53-74.277.43-26.536.9516.4245.33-97.876.3890.72-25.83-235.93134.44-147.62143.85
Net CF from Operating Activities
63.32-7.6134.0126.7079.1239.74139.5530.5151.97266.4734.99-168.09182.86-91.9395.60
Capital Expenditures - Net
10.3145.02117.9438.9928.3722.4019.6726.9431.6016.2030.0433.1485.9370.2510.76
Net CF from Investing Activities
-9.21-55.37-106.12-38.96-29.25-21.06-19.85-25.92-31.63-145.1331.8636.71-97.06-66.90-10.20
Dividends Paid - Cash - Total
6.9610.5511.333.817.647.661.5910.1411.731.6311.679.459.453.944.01
Stock - Issuance/(Retirement) - Net
0.201.090.051.572.660.435.800.32--1.733.063.041.872.08
Debt - LT & ST - Issuance/(Retirement) - Total
-31.0983.6469.7557.60-48.81-56.56-114.173.67-22.10-74.90-6.6852.39-28.92107.67-48.67
Net Cash Flow from Financing Activities
-38.9472.4656.5354.71-55.34-65.36-110.28-8.24-36.25-76.53-16.6246.00-35.33105.59-50.60
Free Cash Flow to Equity
21.9231.00-14.1845.301.95-39.225.717.24-1.73175.37-1.73-148.8468.02-54.5136.16
Free Operating CF net dividend
33.81-63.25-95.27-16.4042.529.68115.31-7.038.44248.19-10.48-210.9047.82-176.6460.85
Free Operating CF
40.77-52.70-83.94-12.5850.1617.34116.903.1020.17249.821.19-201.4557.27-172.7064.86

Business Segment Analysis

FY End:
Mar 26

Everest Industries Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

Capex
Total₹ 21Cr
Building Products (92.3%)₹ 19.53 CrSteel Buildings (7.7%)₹ 1.62 Cr
Revenue / Sales
Total₹ 1,392Cr
Building Products (77.3%)₹ 1,076.70 CrSteel Buildings (22.7%)₹ 315.57 Cr
Assets
Total₹ 1,211Cr
Building Products (68.7%)₹ 832.21 CrSteel Buildings (20.3%)₹ 245.41 CrUnallocated (11.0%)₹ 132.93 Cr

Regional Segment Analysis

FY End:
Mar 26

Everest Industries Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

Revenue / Sales
Total₹ 1,417Cr
India (100.0%)₹ 1,417.00 Cr
Assets
Total₹ 1,211Cr
India (100.0%)₹ 1,210.55 Cr

Historical Segment Analysis

Track how Everest Industries Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

Business
2010
Mar 31
2011
Mar 31
2012
Mar 31
2013
Mar 31
2014
Mar 31
2015
Mar 31
2016
Mar 31
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Building Products7141725361315241515321217206115220
Steel Buildings21674722612200441042

Frequently Asked Questions

What is the revenue of Everest Industries Ltd.?
The latest trailing twelve month revenue of Everest Industries Ltd. is ₹ 1,352.16 Cr, reflecting a 1-year growth of -20.52% and a 3-year CAGR of -6.97%. Annual and quarterly revenue trends are available in the Income Statement section.
What is the net profit of Everest Industries Ltd.?
The latest trailing twelve month net profit (PAT) of Everest Industries Ltd. is ₹ -1.23 Cr, with a 3-year earnings CAGR of -63.70%. Detailed profit history across annual and quarterly periods is in the Income Statement section.
What is the EBITDA of Everest Industries Ltd.?
The trailing twelve month EBITDA of Everest Industries Ltd. is approximately ₹ -69.24 Cr (based on an operating margin of -5.12%). EBITDA reflects core operating profitability before interest, taxes, depreciation and amortisation.
What is the EPS of Everest Industries Ltd.?
The trailing twelve month Earnings Per Share (EPS) of Everest Industries Ltd. is -64.20. EPS trends across annual and quarterly periods are visible in the Income Statement section.
What is the debt level of Everest Industries Ltd.?
The debt-to-equity ratio of Everest Industries Ltd. stands at 0.46. The interest coverage ratio is -11.16x, reflecting the company's ability to service debt from operating earnings. The full breakdown of total borrowings is in the Balance Sheet section.
What is the book value per share of Everest Industries Ltd.?
The estimated book value per share of Everest Industries Ltd. is 308.11 (derived from a P/B ratio of 1.54 and market price of ₹ 474.35), reflecting the net asset value attributable to each share. See the Balance Sheet section for a full breakdown.
What is the cash flow from operations of Everest Industries Ltd.?
The trailing twelve month operating cash flow of Everest Industries Ltd. is ₹ 95.60 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.
Does Everest Industries Ltd. report consolidated or standalone financials?
Everest Industries Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.