	2012 Mar 31	C 2013 Mar 31	2014 Mar 31	2015 Mar 31	R 2016 Mar 31	2017 Mar 31	2018 Mar 31	2019 Mar 31	2020 Mar 31	2021 Mar 31	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31

Period length: Source:	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M PRESS
Total Revenue	711	773	846	889	994	1,014	1,075	1,091	1,344	1,333	1,528	1,784	1,943	2,108	2,171
Cost of Operating Revenue	321	367	383	413	431	414	437	428	515	506	638	786	797	886	770
Gross Profit	389	406	463	476	564	600	639	663	829	827	890	998	1,146	1,222	1,401
Gross Margin	54.8	52.5	54.7	53.6	56.7	59.2	59.4	60.7	61.7	62.1	58.3	55.9	59.0	58.0	64.5
Total Operating Expenses	562	620	664	729	799	805	877	893	1,064	1,037	1,312	1,572	1,644	1,837	1,884
Operating Profit	149	153	182	160	195	209	198	198	280	296	216	212	299	271	287
Operating Margin	20.9	19.8	21.5	18.0	19.6	20.6	18.4	18.1	20.9	22.2	14.2	11.9	15.4	12.9	13.2
Financing Income/(Expense) - Net	21	40	34	37	22	16	29	22	32	36	30	33	49	55	-5
Profit before Taxes	172	198	218	204	233	252	241	239	321	388	289	258	396	357	375
Income Taxes	38	43	83	56	63	63	67	67	80	87	73	64	91	90	93
Profit after Tax	134	155	135	148	169	189	174	170	240	301	216	194	305	267	281
PAT Margin	18.9	20.1	16.0	16.7	17.0	18.6	16.1	15.6	17.8	22.6	14.2	10.9	15.7	12.7	13.0
EPS - Basic - ex Extraordinary Items	7.30	8.51	7.59	8.33	9.48	10.60	9.76	9.74	13.94	17.73	12.82	11.67	18.59	16.39	17.29
EPS - Diluted - ex Extraordinary Items	7.30	8.51	7.59	8.33	9.48	10.60	9.76	9.74	13.94	17.73	12.82	11.67	18.59	16.39	17.29
EBIT	149	153	182	160	195	209	198	198	280	296	216	212	299	271	287
EBITDA	167	181	207	199	229	243	233	231	318	334	254	251	339	325	346
EBITDA Margin	23.5	23.4	24.5	22.4	23.0	24.0	21.7	21.2	23.6	25.1	16.6	14.1	17.4	15.4	15.9

Balance Sheet

Abridged

Understanding Balance Sheet

FDC Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.

Consolidated

Standalone

Annual

Interim

	C 2012 Mar 31	2013 Mar 31	R 2014 Mar 31	R 2015 Mar 31	R 2016 Mar 31	R 2017 Mar 31	R 2018 Mar 31	2019 Mar 31	2020 Mar 31	2021 Mar 31	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31

Source:	AR	AR	AR	AR	AR	AR	AR	AR	AR	AR	AR	AR	AR	AR	PRESS
Total Current Assets	444	407	439	519	523	708	722	740	927	934	1,000	1,027	1,066	1,089	1,133
Long-Term Investments	96	245	187	223	39	54	74	179	162	265	385	348	393	543	579
Property Plant & Equipment - Net	295	293	300	420	691	675	678	688	691	704	805	893	938	984	1,092
Total Non-Current Assets	419	559	620	653	742	760	783	900	886	1,022	1,270	1,316	1,402	1,625	1,786
Total Assets	863	966	1,059	1,172	1,266	1,468	1,505	1,640	1,813	1,956	2,270	2,343	2,468	2,714	2,919
Total Current Liabilities	137	150	183	138	163	179	211	179	246	204	272	312	311	362	364
Long Term Debt	2	1	1	1	1	1	1	0	10	7	25	21	13	12	11
Total Non-Current Liabilities	30	32	31	24	20	18	18	16	19	18	42	50	60	71	70
Total Liabilities	167	182	214	162	183	198	229	195	265	222	314	362	371	433	434
Total Shareholders' Equity	695	784	845	1,010	1,082	1,270	1,276	1,445	1,547	1,734	1,957	1,982	2,097	2,281	2,485
Minority Interest	-	-	-	-	-	-	-	-	-	0	0	-1	-	-	-
Total Equity	695	784	845	1,010	1,082	1,270	1,276	1,445	1,547	1,734	1,956	1,981	2,097	2,281	2,485
Total Liabilities & Equity	863	966	1,059	1,172	1,266	1,468	1,505	1,640	1,813	1,956	2,270	2,343	2,468	2,714	2,919

Cash Flow

Abridged

Understanding Cash Flow Statement

FDC Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.

Consolidated

Standalone

Annual

Interim

	C 2012 Mar 31	2013 Mar 31	R 2014 Mar 31	C 2015 Mar 31	R 2016 Mar 31	R 2017 Mar 31	2018 Mar 31	2019 Mar 31	2020 Mar 31	2021 Mar 31	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31

Period length: Source:	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M PRESS
Operating CF bef Changes in Working Cap	147	160	157	160	194	184	206	177	300	257	207	208	269	274	301
Working Capital - Increase/(Decrease)	9	4	7	-12	-5	-19	-23	-48	-8	-39	-22	-30	-20	88	-54
Net CF from Operating Activities	156	165	164	148	190	165	183	129	292	218	185	178	248	362	247
Capital Expenditures - Net	29	22	151	45	304	25	36	42	4	59	127	108	69	91	160
Net CF from Investing Activities	-120	-122	-70	-110	-89	-154	-13	-137	-140	-89	-169	-13	-45	-247	-159
Dividends Paid - Cash - Total	37	37	40	40	96	-	48	-	14	-	-	-	-	81	81
Stock - Issuance/(Retirement) - Net	-15	-19	-27	-	-	-	-121	-	-121	-98	-1	-138	-156	-	-
Debt - LT & ST - Issuance/(Retirement) - Total	-1	-1	0	0	0	0	0	0	-6	-10	-9	-10	-10	-8	-9
Net Cash Flow from Financing Activities	-58	-62	-74	-47	-97	0	-169	0	-142	-129	-9	-179	-202	-89	-90
Free Cash Flow to Equity	127	141	13	103	-115	140	147	87	282	149	50	60	169	263	77
Free Operating CF net dividend	90	105	-27	56	-215	139	98	86	247	155	53	65	155	184	-21
Free Operating CF	127	141	13	96	-119	139	146	86	261	155	53	65	155	265	60

Business Segment Analysis

FY End:

Mar 25

FDC Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

Capex

Pharmaceuticals (100.0%)₹ 96.72 Cr

Revenue / Sales

Pharmaceuticals (100.0%)₹ 2,108.12 Cr

Assets

Pharmaceuticals (100.0%)₹ 2,713.80 Cr

Operating Income

Pharmaceuticals (100.0%)₹ 271.07 Cr

Regional Segment Analysis

FY End:

Mar 25

FDC Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

Revenue / Sales

India (85.1%)₹ 1,794.20 CrOthers (11.9%)₹ 250.18 CrUnited States (3.0%)₹ 63.75 Cr

Historical Segment Analysis

Track how FDC Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

Capex

Sales

Assets

Operating Income

Business

Regional

Business

	2020 Mar 31	2021 Mar 31	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31

Pharmaceuticals	31	63	133	113	93	97

Frequently Asked Questions

What is the revenue of FDC Ltd.?

The latest trailing twelve month revenue of FDC Ltd. is ₹ 2,170.93 Cr, reflecting a 1-year growth of 2.98% and a 3-year CAGR of 6.77%. Annual and quarterly revenue trends are available in the Income Statement section.

What is the net profit of FDC Ltd.?

The latest trailing twelve month net profit (PAT) of FDC Ltd. is ₹ 281.42 Cr, with a 3-year earnings CAGR of 13.99%. Detailed profit history across annual and quarterly periods is in the Income Statement section.

What is the EBITDA of FDC Ltd.?

The trailing twelve month EBITDA of FDC Ltd. is approximately ₹ 286.86 Cr (based on an operating margin of 13.21%). EBITDA reflects core operating profitability before interest, taxes, depreciation and amortisation.

What is the EPS of FDC Ltd.?

The trailing twelve month Earnings Per Share (EPS) of FDC Ltd. is 17.29. EPS trends across annual and quarterly periods are visible in the Income Statement section.

What is the debt level of FDC Ltd.?

The debt-to-equity ratio of FDC Ltd. stands at 0.01. The interest coverage ratio is 57.54x, reflecting the company's ability to service debt from operating earnings. The full breakdown of total borrowings is in the Balance Sheet section.

What is the book value per share of FDC Ltd.?

The estimated book value per share of FDC Ltd. is 152.64 (derived from a P/B ratio of 2.77 and market price of ₹ 423.40), reflecting the net asset value attributable to each share. See the Balance Sheet section for a full breakdown.

What is the cash flow from operations of FDC Ltd.?

The trailing twelve month operating cash flow of FDC Ltd. is ₹ 246.62 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.

Does FDC Ltd. report consolidated or standalone financials?

FDC Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.