	C 2012 Mar 31	C 2013 Mar 31	R 2014 Mar 31	2015 Mar 31	R 2016 Mar 31	2017 Mar 31	2018 Mar 31	C 2019 Mar 31	2020 Mar 31	2021 Mar 31	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31

Period length: Source:	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M PRESS
Total Revenue	165.18	158.91	160.68	156.86	89.14	87.00	84.25	131.27	126.77	69.00	85.26	92.40	93.03	101.00	98.54
Cost of Operating Revenue	114.54	99.23	134.47	139.48	77.76	77.14	74.31	97.44	92.62	60.32	33.21	37.34	32.68	34.86	54.25
Gross Profit	50.63	59.68	26.21	17.38	11.38	9.85	9.94	33.82	34.15	8.68	52.05	55.07	60.35	66.14	44.28
Gross Margin	30.7	37.6	16.3	11.1	12.8	11.3	11.8	25.8	26.9	12.6	61.0	59.6	64.9	65.5	44.9
Total Operating Expenses	144.02	149.28	158.11	167.89	91.83	99.78	88.90	116.00	125.06	92.02	82.71	60.20	68.96	68.14	86.97
Operating Profit	21.16	9.63	2.57	-11.03	-2.69	-12.78	-4.65	15.27	1.71	-23.02	2.55	32.20	24.08	32.86	11.57
Operating Margin	12.8	6.1	1.6	-7.0	-3.0	-14.7	-5.5	11.6	1.3	-33.4	3.0	34.8	25.9	32.5	11.7
Financing Income/(Expense) - Net	-30.82	-64.33	-75.80	-67.90	-55.63	-43.61	-24.57	-4.44	13.75	-16.10	-17.20	-16.08	-33.53	-8.57	-17.93
Profit before Taxes	-7.59	-56.65	-72.60	-76.43	37.20	-22.13	-10.39	13.13	39.41	-38.65	-15.44	1.44	3.92	78.01	6.91
Income Taxes	-7.27	-4.48	-0.04	1.14	-66.37	0.79	4.20	3.17	9.31	-7.86	12.60	10.79	12.12	13.42	-0.72
Profit after Tax	0.08	-60.90	-76.37	-77.72	103.59	-26.94	-14.63	9.93	29.68	-30.90	-28.27	-9.01	-6.19	66.04	7.92
PAT Margin	-	-38.3	-47.5	-49.5	116.2	-31.0	-17.4	7.6	23.4	-44.8	-33.2	-9.8	-6.7	65.4	8.0
EPS - Basic - ex Extraordinary Items	0.01	-10.90	-13.67	-13.98	18.51	-4.08	-2.60	1.75	5.24	-5.37	-4.91	-1.57	-1.08	11.44	1.30
EPS - Diluted - ex Extraordinary Items	0.01	-10.90	-13.67	-13.98	18.49	-4.08	-2.60	1.75	5.24	-5.37	-4.91	-1.57	-1.08	11.16	1.18
EBIT	21.16	9.63	2.57	-11.03	-2.69	-12.78	-4.65	15.27	1.71	-23.02	2.55	32.20	24.08	32.86	11.57
EBITDA	46.14	37.46	31.16	30.67	27.95	15.58	19.60	39.70	52.28	13.71	19.26	48.05	37.81	45.35	44.16
EBITDA Margin	27.9	23.6	19.4	19.6	31.4	17.9	23.3	30.2	41.2	19.9	22.6	52.0	40.6	44.9	44.8

Balance Sheet

Abridged

Understanding Balance Sheet

Future Market Networks Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.

Consolidated

Standalone

Annual

Interim

	C 2012 Mar 31	2013 Mar 31	2014 Mar 31	R 2015 Mar 31	R 2016 Mar 31	2017 Mar 31	2018 Mar 31	C 2019 Mar 31	2020 Mar 31	2021 Mar 31	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31

Source:	AR	AR	AR	AR	AR	AR	AR	AR	AR	AR	AR	AR	AR	AR	PRESS
Total Current Assets	380	287	457	290	200	355	246	249	247	221	183	159	71	83	89
Long-Term Investments	42	42	77	147	190	112	172	139	133	111	112	109	112	85	86
Property Plant & Equipment - Net	598	556	598	422	221	175	123	95	225	155	135	124	33	104	74
Total Non-Current Assets	952	983	1,243	893	685	536	479	394	520	424	386	367	257	267	234
Total Assets	1,332	1,270	1,700	1,183	885	891	725	643	767	645	569	526	329	350	322
Total Current Liabilities	287	407	471	719	441	559	390	431	382	353	260	266	201	98	94
Long Term Debt	527	413	843	289	164	87	40	-	184	155	250	210	88	136	98
Total Non-Current Liabilities	604	535	979	370	239	134	137	27	210	179	265	225	105	153	116
Total Liabilities	891	942	1,449	1,088	681	693	527	458	592	532	524	491	306	251	210
Total Shareholders' Equity	420	307	232	91	200	194	179	179	170	111	42	33	22	100	111
Minority Interest	21	20	20	4	4	4	19	5	5	2	3	2	0	-1	1
Total Equity	441	327	251	95	204	198	198	184	175	113	44	35	22	99	112
Total Liabilities & Equity	1,332	1,270	1,700	1,183	885	891	725	643	767	645	569	526	329	350	322

Cash Flow

Abridged

Understanding Cash Flow Statement

Future Market Networks Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.

Consolidated

Standalone

Annual

Interim

	C 2012 Mar 31	C 2013 Mar 31	C 2014 Mar 31	2015 Mar 31	R 2016 Mar 31	2017 Mar 31	C 2018 Mar 31	R 2019 Mar 31	2020 Mar 31	2021 Mar 31	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31

Period length: Source:	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M PRESS
Operating CF bef Changes in Working Cap	-14.03	-21.85	-43.72	-32.17	7.94	10.62	24.88	41.30	61.06	17.09	32.58	40.82	32.86	98.03	40.09
Working Capital - Increase/(Decrease)	35.93	10.34	-92.44	187.37	-42.81	-37.39	78.12	-16.12	-139.44	-62.62	-85.07	13.48	-64.51	-102.12	-3.24
Net CF from Operating Activities	21.90	-11.50	-136.16	155.20	-34.88	-26.77	103.00	25.18	-78.37	-45.54	-52.49	54.31	-31.64	-4.10	36.85
Capital Expenditures - Net	112.43	35.26	56.91	48.58	66.44	-21.69	-19.06	10.31	-66.51	-22.01	-2.58	5.31	2.39	-21.54	30.37
Net CF from Investing Activities	-188.18	-42.21	-39.18	-89.08	21.69	55.60	25.44	57.74	101.73	60.40	-2.65	-32.49	3.80	-6.95	-28.43
Stock - Issuance/(Retirement) - Net	-	-	-	-	0.38	0.14	-	-	-	-	-	-	-	11.71	2.52
Debt - LT & ST - Issuance/(Retirement) - Total	171.21	67.63	165.16	-74.34	12.07	-24.29	-98.99	-79.64	-34.86	-14.27	58.94	-6.64	6.27	-8.60	-12.09
Net Cash Flow from Financing Activities	171.63	67.63	165.53	-74.71	12.45	-24.15	-98.99	-79.64	-34.86	-14.27	58.94	-6.64	6.27	3.12	-9.57
Free Cash Flow to Equity	80.68	20.86	-27.90	32.29	-89.24	-29.38	23.07	-64.76	-46.73	-37.80	9.03	42.36	-27.77	8.85	-5.61
Free Operating CF net dividend	-90.53	-46.77	-196.61	104.73	-101.49	-27.91	94.11	14.87	-85.26	-50.92	-53.25	48.92	-34.03	-4.10	6.49
Free Operating CF	-90.53	-46.77	-196.61	104.73	-101.49	-27.91	94.11	14.87	-85.26	-50.92	-53.25	48.92	-34.03	-4.10	6.49

Business Segment Analysis

FY End:

Mar 21

Future Market Networks Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

Capex

Property and related Services (100.0%)₹ 5.38 Cr

Revenue / Sales

Property and related Services (100.0%)₹ 69.00 Cr

Assets

Property and related Services (100.0%)₹ 644.78 Cr

Operating Income

Property and related Services (100.0%)₹ -23.02 Cr

Regional Segment Analysis

FY End:

Mar 21

Future Market Networks Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

Revenue / Sales

India (Country) (100.0%)₹ 69.00 Cr

Historical Segment Analysis

Track how Future Market Networks Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

Capex

Sales

Assets

Operating Income

Business

Regional

Business

	2020 Mar 31	2021 Mar 31

Property and related Services	7	5

Frequently Asked Questions

What is the revenue of Future Market Networks Ltd.?

The latest trailing twelve month revenue of Future Market Networks Ltd. is ₹ 98.54 Cr, reflecting a 1-year growth of -2.44% and a 3-year CAGR of 2.17%. Annual and quarterly revenue trends are available in the Income Statement section.

What is the net profit of Future Market Networks Ltd.?

The latest trailing twelve month net profit (PAT) of Future Market Networks Ltd. is ₹ 7.92 Cr. Detailed profit history across annual and quarterly periods is in the Income Statement section.

What is the EBITDA of Future Market Networks Ltd.?

The operating margin of Future Market Networks Ltd. is -. Detailed EBITDA history is available in the Income Statement section of the Statements tab.

What is the EPS of Future Market Networks Ltd.?

The trailing twelve month Earnings Per Share (EPS) of Future Market Networks Ltd. is 1.18. EPS trends across annual and quarterly periods are visible in the Income Statement section.

What is the debt level of Future Market Networks Ltd.?

The debt-to-equity ratio of Future Market Networks Ltd. stands at 2.29. The interest coverage ratio is 0.65x, reflecting the company's ability to service debt from operating earnings. The full breakdown of total borrowings is in the Balance Sheet section.

What is the book value per share of Future Market Networks Ltd.?

The estimated book value per share of Future Market Networks Ltd. is 11.06 (derived from a P/B ratio of 0.86 and market price of ₹ 9.55), reflecting the net asset value attributable to each share. See the Balance Sheet section for a full breakdown.

What is the cash flow from operations of Future Market Networks Ltd.?

The trailing twelve month operating cash flow of Future Market Networks Ltd. is ₹ 36.85 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.

Does Future Market Networks Ltd. report consolidated or standalone financials?

Future Market Networks Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.