stocksFOSECOIND
5,721.00-180.0 (-3.05%)
23 Oct, 12:00 AM

Income Statement

Abridged
Understanding Income Statement
Foseco India Ltd. income statement covering revenue, operating profit, EBITDA, PAT and EPS across annual and quarterly periods.
C
2011
Dec 31
2012
Dec 31
2013
Dec 31
2014
Dec 31
2015
Dec 31
2016
Dec 31
R
2017
Dec 31
2018
Dec 31
2019
Dec 31
2020
Dec 31
2021
Dec 31
2022
Dec 31
2023
Dec 31
2024
Dec 31
2025
Dec 31
TTM
Jun 30
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
IR
Total Revenue
232.91246.75226.91263.36292.14339.50357.59362.16322.52251.15338.01406.74477.41524.78643.42770.94
Cost of Operating Revenue
139.61153.72144.56177.28188.05224.34240.36242.56204.64163.94221.35266.62300.12336.48400.19412.17
Gross Profit
93.3093.0282.3586.09104.09115.17117.23119.59117.8987.21116.66140.12177.29188.30243.23358.77
Gross Margin
40.137.736.332.735.633.932.833.036.634.734.534.437.135.937.846.5
Total Operating Expenses
196.78215.34202.05228.77245.54288.55310.69315.79277.87234.73299.55351.85414.86443.93532.32631.78
Operating Profit
36.1231.4124.8534.6046.5950.9646.9046.3644.6616.4238.4654.8962.5580.85111.10139.15
Operating Margin
15.512.711.013.115.915.013.112.813.86.511.413.513.115.417.318.1
Financing Income/(Expense) - Net
0.47-0.301.022.260.09-0.750.272.663.822.824.585.4910.1016.3815.58-0.27
Profit before Taxes
37.4332.2627.1437.7447.9151.3248.1750.0749.6321.0943.3261.3395.1598.33105.61141.06
Income Taxes
12.1510.449.3113.1516.1818.2416.6018.0412.945.6510.6515.3622.1725.3130.7439.51
Profit after Tax
25.2821.8217.8224.5931.7333.0831.5732.0434.5315.4432.6745.9772.9873.0372.2998.97
PAT Margin
10.98.87.99.310.99.78.88.810.76.19.711.315.313.911.212.8
EPS - Basic - ex Extraordinary Items
39.5934.1627.9038.5049.6851.8049.4450.1657.4424.1751.1671.98114.28114.3595.91132.13
EPS - Diluted - ex Extraordinary Items
39.5934.1627.9038.5049.6851.8049.4450.1657.4424.1751.1671.98114.28114.3595.91132.13
EBIT
36.1231.4124.8534.6046.5950.9646.9046.3644.6616.4238.4654.8962.5580.85111.10139.15
EBITDA
40.4236.0629.9739.2551.1356.0152.2450.9048.8522.3344.3463.7970.3590.86124.42163.99
EBITDA Margin
17.414.613.214.917.516.514.614.115.18.913.115.714.717.319.321.3

Balance Sheet

Abridged
Understanding Balance Sheet
Foseco India Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.
R
2011
Dec 31
2012
Dec 31
2013
Dec 31
2014
Dec 31
2015
Dec 31
C
2016
Dec 31
2017
Dec 31
2018
Dec 31
2019
Dec 31
2020
Dec 31
2021
Dec 31
2022
Dec 31
2023
Dec 31
2024
Dec 31
2025
Dec 31
Source:
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
Total Current Assets
9797106117124148191204206219254306373430550
Long-Term Investments
0000-------1--30
Property Plant & Equipment - Net
2831282627262426363636324046228
Total Non-Current Assets
3644413538353034434440394753818
Total Assets
1331411471521631832212382492632943454204831,368
Total Current Liabilities
4242504851527480768085105131138190
Long Term Debt
1086421------112
Total Non-Current Liabilities
121086321211112259
Total Liabilities
5451585454537582778086106133139248
Total Shareholders' Equity
788989981091301461561711832092392873431,036
Minority Interest
--------------84
Total Equity
788989981091301461561711832092392873431,120
Total Liabilities & Equity
1331411471521631832212382492632943454204831,368

Cash Flow

Abridged
Understanding Cash Flow Statement
Foseco India Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.
2011
Dec 31
2012
Dec 31
2013
Dec 31
2014
Dec 31
2015
Dec 31
R
2016
Dec 31
2017
Dec 31
C
2018
Dec 31
C
2019
Dec 31
2020
Dec 31
C
2021
Dec 31
2022
Dec 31
2023
Dec 31
2024
Dec 31
2025
Dec 31
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
Operating CF bef Changes in Working Cap
29.0621.9822.7734.5233.7042.5040.1736.1643.5118.6441.6956.4968.8284.8882.48
Working Capital - Increase/(Decrease)
-16.32-1.88-0.13-7.15-15.82-9.9626.5914.117.9214.19-17.027.18-1.77-25.0127.08
Net CF from Operating Activities
12.7420.1022.6527.3817.8832.5466.7650.2751.4432.8324.6663.6767.0459.87109.56
Capital Expenditures - Net
6.787.662.283.424.934.312.708.0313.514.415.328.050.6715.418.78
Net CF from Investing Activities
-6.78-7.66-2.34-3.35-4.90-7.380.41-8.21-13.50-4.41-5.32-8.05-22.52-160.46-100.98
Dividends Paid - Cash - Total
14.4410.5112.0019.7022.7014.6912.7717.2415.973.196.4616.0925.5015.9716.03
Debt - LT & ST - Issuance/(Retirement) - Total
-0.38-1.03-1.58-2.23-2.23-1.73-1.20-0.65-----0.14-0.37-0.58
Net Cash Flow from Financing Activities
-14.82-11.54-13.58-21.93-24.93-19.41-16.58-21.42-19.25-3.19-6.46-16.09-25.64-16.34-16.61
Free Cash Flow to Equity
5.5811.4218.7821.7310.7326.4962.8641.5937.9328.4219.3455.6266.2344.09100.20
Free Operating CF net dividend
-8.531.758.344.09-9.7413.5251.1324.9621.8225.2112.7339.5328.9728.3684.56
Free Operating CF
5.9112.2720.3423.7912.9528.2163.9042.2137.7828.4019.1955.6254.4844.33100.59

Business Segment Analysis

FY End:
Dec 25

Foseco India Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

Capex
Total₹ 9Cr
Metallurgical Products and Services (100.0%)₹ 8.97 Cr
Revenue / Sales
Total₹ 643Cr
Metallurgical Products and Services (100.0%)₹ 643.42 Cr
Assets
Total₹ 1,368Cr
Metallurgical Products and Services (100.0%)₹ 1,368.21 Cr
Operating Income
Total₹ 111Cr
Metallurgical Products and Services (100.0%)₹ 111.10 Cr

Regional Segment Analysis

FY End:
Dec 25

Foseco India Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

Revenue / Sales
Total₹ 642Cr
Domestic (93.2%)₹ 598.76 CrExport (6.8%)₹ 43.47 Cr
Assets
Total₹ 786Cr
Domestic (100.0%)₹ 786.23 Cr

Historical Segment Analysis

Track how Foseco India Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

Business
2019
Dec 31
2020
Dec 31
2021
Dec 31
2022
Dec 31
2023
Dec 31
2024
Dec 31
2025
Dec 31
Metallurgical Products and Services1445813169

Frequently Asked Questions

What is the revenue of Foseco India Ltd.?
The latest trailing twelve month revenue of Foseco India Ltd. is ₹ 770.94 Cr, reflecting a 1-year growth of 32.24% and a 3-year CAGR of 20.54%. Annual and quarterly revenue trends are available in the Income Statement section.
What is the net profit of Foseco India Ltd.?
The latest trailing twelve month net profit (PAT) of Foseco India Ltd. is ₹ 98.97 Cr, with a 3-year earnings CAGR of 9.04%. Detailed profit history across annual and quarterly periods is in the Income Statement section.
What is the EBITDA of Foseco India Ltd.?
The trailing twelve month EBITDA of Foseco India Ltd. is approximately ₹ 139.16 Cr (based on an operating margin of 18.05%). EBITDA reflects core operating profitability before interest, taxes, depreciation and amortisation.
What is the EPS of Foseco India Ltd.?
The trailing twelve month Earnings Per Share (EPS) of Foseco India Ltd. is 132.13. EPS trends across annual and quarterly periods are visible in the Income Statement section.
What is the debt level of Foseco India Ltd.?
The debt-to-equity ratio of Foseco India Ltd. stands at 0.00. The interest coverage ratio is 511.22x, reflecting the company's ability to service debt from operating earnings. The full breakdown of total borrowings is in the Balance Sheet section.
What is the book value per share of Foseco India Ltd.?
The estimated book value per share of Foseco India Ltd. is 1,689.54 (derived from a P/B ratio of 3.39 and market price of ₹ 5,721.00), reflecting the net asset value attributable to each share. See the Balance Sheet section for a full breakdown.
What is the cash flow from operations of Foseco India Ltd.?
The trailing twelve month operating cash flow of Foseco India Ltd. is ₹ 137.16 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.
Does Foseco India Ltd. report consolidated or standalone financials?
Foseco India Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.