statements

Galaxy Bearings Ltd.

BSE: 526073

Sector: Capital Goods

Industry Group: Industrial Products

Industry: Abrasives & Bearings

900.00-11.1 (-1.22%)

22 Oct, 12:00 AM

Overview Analysis Statements

Technicals Forecast Peers Resources News

Income Statement

Abridged

Understanding Income Statement

Galaxy Bearings Ltd. income statement covering revenue, operating profit, EBITDA, PAT and EPS across annual and quarterly periods.

Consolidated

Standalone

Annual

Interim

	2014 Mar 31	2015 Mar 31	2016 Mar 31	R 2017 Mar 31	2018 Mar 31	2019 Mar 31	2020 Mar 31	2021 Mar 31	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31	TTM Jun 30
	2014 Mar 31	2015 Mar 31	2016 Mar 31	R 2017 Mar 31	2018 Mar 31	2019 Mar 31	2020 Mar 31	2021 Mar 31	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31	TTM Jun 30
Period length: Source:	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M IR
Total Revenue	45.49	43.30	36.69	43.37	52.34	74.33	48.20	62.67	104.09	118.68	127.12	104.22	67.51	66.57
Cost of Operating Revenue	24.32	20.29	19.05	22.83	27.33	40.49	22.66	30.76	53.24	60.86	74.25	56.98	35.60	26.85
Gross Profit	21.16	23.01	17.65	20.54	25.01	33.83	25.55	31.91	50.84	57.82	52.87	47.24	31.91	39.73
Gross Margin	46.5	53.1	48.1	47.4	47.8	45.5	53.0	50.9	48.8	48.7	41.6	45.3	47.3	59.7
Total Operating Expenses	26.55	23.02	21.39	24.89	29.77	43.81	26.69	34.85	58.10	66.46	108.02	86.97	62.81	61.97
Operating Profit	18.93	20.28	15.31	18.48	22.57	30.52	21.51	27.82	45.99	52.22	19.10	17.25	4.70	4.60
Operating Margin	41.6	46.8	41.7	42.6	43.1	41.1	44.6	44.4	44.2	44.0	15.0	16.6	7.0	6.9
Financing Income/(Expense) - Net	-1.48	-1.92	-1.75	-1.27	-1.09	-0.56	-0.24	-0.17	-0.34	-0.28	0.31	-0.42	-0.76	-2.02
Profit before Taxes	4.12	4.32	2.57	4.50	5.57	9.14	6.93	10.54	17.83	21.63	25.42	18.52	4.62	5.13
Income Taxes	1.28	1.45	0.97	1.52	1.97	2.55	1.33	2.68	4.54	5.69	6.58	4.81	1.31	1.42
Profit after Tax	2.84	2.87	1.60	2.98	3.61	6.59	5.60	7.86	13.29	15.95	18.84	13.71	3.31	3.71
PAT Margin	6.3	6.6	4.3	6.9	6.9	8.9	11.6	12.5	12.8	13.4	14.8	13.2	4.9	5.6
EPS - Basic - ex Extraordinary Items	8.94	9.02	5.02	9.37	11.34	20.73	17.61	24.70	41.78	50.15	59.26	43.12	10.41	11.66
EPS - Diluted - ex Extraordinary Items	8.94	9.02	5.02	9.37	11.34	20.73	17.61	24.70	41.78	50.15	59.26	43.12	10.41	11.66
EBIT	18.93	20.28	15.31	18.48	22.57	30.52	21.51	27.82	45.99	52.22	19.10	17.25	4.70	4.60
EBITDA	19.39	21.48	16.47	19.85	23.76	31.49	22.51	29.25	47.79	53.96	20.90	19.17	6.44	6.30
EBITDA Margin	42.6	49.6	44.9	45.8	45.4	42.4	46.7	46.7	45.9	45.5	16.4	18.4	9.5	9.5

Balance Sheet

Abridged

Understanding Balance Sheet

Galaxy Bearings Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.

Consolidated

Standalone

Annual

Interim

	2014 Mar 31	2015 Mar 31	2016 Mar 31	R 2017 Mar 31	2018 Mar 31	2019 Mar 31	2020 Mar 31	2021 Mar 31	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31
	2014 Mar 31	2015 Mar 31	2016 Mar 31	R 2017 Mar 31	2018 Mar 31	2019 Mar 31	2020 Mar 31	2021 Mar 31	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31
Source:	AR	AR	AR	AR	AR	AR	AR	AR	AR	AR	AR	AR	AR
Total Current Assets	35.87	34.04	32.39	31.21	36.22	43.61	36.84	46.47	61.00	71.51	86.25	105.68	93.01
Long-Term Investments	-	-	-	0.33	0.25	0.40	0.06	0.06	0.64	0.55	0.17	0.19	0.20
Property Plant & Equipment - Net	4.56	4.75	9.04	7.77	6.80	6.97	8.43	12.39	12.53	23.59	37.52	43.26	42.13
Total Non-Current Assets	4.91	5.75	9.41	8.36	7.28	7.49	9.69	13.33	13.75	25.46	40.01	44.07	46.52
Total Assets	40.78	39.79	41.79	39.57	43.50	51.09	46.53	59.79	74.75	96.97	126.27	149.75	139.53
Total Current Liabilities	23.65	18.91	18.32	16.35	17.42	18.42	8.36	14.23	15.89	22.20	30.90	40.69	27.32
Long Term Debt	2.44	3.63	4.44	1.44	0.68	0.68	0.54	-	-	-	0.39	0.28	-
Total Non-Current Liabilities	2.72	3.68	4.68	1.56	0.79	0.83	0.69	0.21	0.24	0.30	2.15	2.29	2.13
Total Liabilities	26.37	22.59	23.00	17.91	18.22	19.25	9.05	14.44	16.13	22.51	33.04	42.98	29.46
Total Shareholders' Equity	14.41	17.20	18.80	21.66	25.28	31.85	37.48	45.36	58.62	74.46	93.23	106.77	110.08
Total Equity	14.41	17.20	18.80	21.66	25.28	31.85	37.48	45.36	58.62	74.46	93.23	106.77	110.08
Total Liabilities & Equity	40.78	39.79	41.79	39.57	43.50	51.09	46.53	59.79	74.75	96.97	126.27	149.75	139.53

Cash Flow

Abridged

Understanding Cash Flow Statement

Galaxy Bearings Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.

Consolidated

Standalone

Annual

Interim

	2014 Mar 31	2015 Mar 31	2016 Mar 31	R 2017 Mar 31	2018 Mar 31	2019 Mar 31	2020 Mar 31	2021 Mar 31	2022 Mar 31	C 2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31
	2014 Mar 31	2015 Mar 31	2016 Mar 31	R 2017 Mar 31	2018 Mar 31	2019 Mar 31	2020 Mar 31	2021 Mar 31	2022 Mar 31	C 2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31
Period length: Source:	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR
Operating CF bef Changes in Working Cap	3.29	4.00	2.62	4.64	5.20	7.08	6.24	8.80	15.48	16.61	15.88	15.41	3.64
Working Capital - Increase/(Decrease)	-8.09	-0.55	1.14	1.82	-2.01	-8.62	7.87	-2.00	-13.37	7.35	-11.10	-18.54	13.93
Net CF from Operating Activities	-4.80	3.44	3.75	6.46	3.19	-1.54	14.11	6.80	2.11	23.96	4.78	-3.13	17.57
Capital Expenditures - Net	1.31	1.53	5.46	0.09	0.14	1.13	3.07	5.37	2.06	13.68	15.67	6.02	4.66
Net CF from Investing Activities	-1.31	-1.53	-5.46	-0.24	-0.14	-1.13	-8.07	-7.37	-2.30	-24.65	-15.96	-10.29	-6.68
Debt - LT & ST - Issuance/(Retirement) - Total	6.15	-2.08	3.67	-8.11	-3.04	3.35	-6.76	0.51	0.20	0.70	11.30	13.53	-10.96
Net Cash Flow from Financing Activities	6.15	-2.08	3.67	-8.11	-3.04	3.35	-6.76	0.51	0.20	0.70	11.30	13.53	-10.96
Free Cash Flow to Equity	0.05	-0.16	1.97	-1.74	0.01	0.68	4.28	1.94	0.25	10.98	0.41	4.38	1.95
Free Operating CF net dividend	-6.11	1.91	-1.78	6.36	2.90	-2.67	10.99	1.35	0.05	10.27	-10.92	-9.20	12.90
Free Operating CF	-6.11	1.91	-1.78	6.36	2.90	-2.67	10.99	1.35	0.05	10.27	-10.92	-9.20	12.90

Business Segment Analysis

FY End:

Mar 26

Galaxy Bearings Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

Capex

Ball & roller Bearings (100.0%)₹ 4.66 Cr

Revenue / Sales

Ball & roller Bearings (100.0%)₹ 67.51 Cr

Assets

Ball & roller Bearings (100.0%)₹ 139.53 Cr

Operating Income

Ball & roller Bearings (100.0%)₹ 4.70 Cr

Regional Segment Analysis

FY End:

Mar 25

Galaxy Bearings Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

Revenue / Sales

India (55.6%)₹ 57.95 CrOutside India (44.4%)₹ 46.27 Cr

Historical Segment Analysis

Track how Galaxy Bearings Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

Capex

Sales

Assets

Operating Income

Business

Regional

Business

	2024 Mar 31	2025 Mar 31	2026 Mar 31
	2024 Mar 31	2025 Mar 31	2026 Mar 31
Ball & roller Bearings	16	6	5

Frequently Asked Questions

What is the revenue of Galaxy Bearings Ltd.?

The latest trailing twelve month revenue of Galaxy Bearings Ltd. is ₹ 67.51 Cr, reflecting a 1-year growth of -35.22% and a 3-year CAGR of -17.14%. Annual and quarterly revenue trends are available in the Income Statement section.

What is the net profit of Galaxy Bearings Ltd.?

The latest trailing twelve month net profit (PAT) of Galaxy Bearings Ltd. is ₹ 3.31 Cr, with a 3-year earnings CAGR of -40.79%. Detailed profit history across annual and quarterly periods is in the Income Statement section.

What is the EBITDA of Galaxy Bearings Ltd.?

The trailing twelve month EBITDA of Galaxy Bearings Ltd. is approximately ₹ 4.70 Cr (based on an operating margin of 6.96%). EBITDA reflects core operating profitability before interest, taxes, depreciation and amortisation.

What is the EPS of Galaxy Bearings Ltd.?

The trailing twelve month Earnings Per Share (EPS) of Galaxy Bearings Ltd. is 10.41. EPS trends across annual and quarterly periods are visible in the Income Statement section.

What is the debt level of Galaxy Bearings Ltd.?

The debt-to-equity ratio of Galaxy Bearings Ltd. stands at 0.16. The interest coverage ratio is 2.09x, reflecting the company's ability to service debt from operating earnings. The full breakdown of total borrowings is in the Balance Sheet section.

What is the book value per share of Galaxy Bearings Ltd.?

The estimated book value per share of Galaxy Bearings Ltd. is 346.15 (derived from a P/B ratio of 2.60 and market price of ₹ 900.00), reflecting the net asset value attributable to each share. See the Balance Sheet section for a full breakdown.

What is the cash flow from operations of Galaxy Bearings Ltd.?

The trailing twelve month operating cash flow of Galaxy Bearings Ltd. is ₹ 17.57 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.

Does Galaxy Bearings Ltd. report consolidated or standalone financials?

Galaxy Bearings Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.