stocksGANESHBE
GANESHBE

Ganesh Benzoplast Ltd.

104.41-3.0 (-2.82%)
17 Jul, 12:00 AM

Income Statement

Abridged
Understanding Income Statement
Ganesh Benzoplast Ltd. income statement covering revenue, operating profit, EBITDA, PAT and EPS across annual and quarterly periods.
2012
Mar 31
2013
Mar 31
C
2014
Mar 31
2015
Mar 31
2016
Mar 31
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
PRESS
Total Revenue
102.08118.39115.38122.27119.43118.12169.16211.64246.67270.41357.51420.85477.08374.31411.42
Cost of Operating Revenue
71.0074.7162.5467.3146.6644.9475.20131.03144.79157.05221.27272.14289.85181.91133.34
Gross Profit
31.0743.6852.8554.9572.7773.1793.9680.61101.89113.36136.24148.70187.22192.40278.08
Gross Margin
30.436.945.844.960.962.055.538.141.341.938.135.339.251.467.6
Total Operating Expenses
86.7497.5997.81118.1892.7391.45129.46164.04196.52205.87310.87350.46401.76288.41341.82
Operating Profit
15.3320.7917.574.0926.7026.6639.7047.6050.1564.5446.6470.3975.3285.9169.59
Operating Margin
15.017.615.23.322.422.623.522.520.323.913.016.715.823.016.9
Financing Income/(Expense) - Net
-14.97-13.79-13.52-14.72-15.62-15.31-11.19-10.27-9.39-6.77-3.752.975.299.72-5.79
Profit before Taxes
1.188.730.130.0848.1612.7580.6931.2733.6653.3845.1674.2383.9951.9298.02
Income Taxes
---------31.5012.4719.1522.5513.8424.68
Profit after Tax
1.188.730.130.0848.1612.7580.6931.2733.6621.8832.6955.0861.4438.0973.34
PAT Margin
1.27.40.10.140.310.847.714.813.68.19.113.112.910.217.8
EPS - Basic - ex Extraordinary Items
0.231.690.020.029.302.4615.586.046.503.925.248.739.075.2910.19
EPS - Diluted - ex Extraordinary Items
0.231.690.020.029.302.4615.586.046.503.925.248.589.075.2910.19
EBIT
15.3320.7917.574.0926.7026.6639.7047.6050.1564.5446.6470.3975.3285.9169.59
EBITDA
32.8138.8936.2323.1137.4237.6851.7159.9963.1379.5261.3087.6795.58108.2893.57
EBITDA Margin
32.132.831.418.931.331.930.628.325.629.417.120.820.028.922.7

Balance Sheet

Abridged
Understanding Balance Sheet
Ganesh Benzoplast Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.
2012
Mar 31
2013
Mar 31
R
2014
Mar 31
2015
Mar 31
C
2016
Mar 31
C
2017
Mar 31
R
2018
Mar 31
2019
Mar 31
R
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Source:
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
PRESS
Total Current Assets
37.0854.9660.8860.1458.0765.1868.1867.5983.13122.13115.02151.15203.40230.86243.73
Long-Term Investments
0.020.020.020.020.260.023.941.8411.8411.7723.1338.0417.8520.37106.78
Property Plant & Equipment - Net
165.42163.48153.55142.29152.33152.97159.91175.52175.59221.57230.14298.41358.57373.85419.31
Total Non-Current Assets
186.56185.06176.65166.10154.09159.71170.44183.42187.44255.84282.55382.20473.21492.65605.80
Total Assets
223.65240.02237.53226.23212.17224.89238.62251.01270.56377.97397.56533.35676.61723.51849.54
Total Current Liabilities
43.5263.0465.8578.7968.9278.9390.0393.1579.2280.3173.2497.17101.19105.34147.82
Long Term Debt
272.27260.15254.63230.16177.74167.3464.6543.5042.9235.1313.4242.9842.3942.0550.38
Total Non-Current Liabilities
273.21261.35255.92231.74179.37169.3467.9145.8845.8060.9139.4274.5368.4373.7784.04
Total Liabilities
316.74324.38321.76310.53248.30248.27157.94139.03125.03141.22112.66171.69169.61179.10231.86
Total Shareholders' Equity
-93.09-84.36-84.23-84.29-36.13-23.3880.69111.98145.53232.40280.52356.85501.62538.34610.95
Minority Interest
---------4.354.384.815.386.066.73
Total Equity
-93.09-84.36-84.23-84.29-36.13-23.3880.69111.98145.53236.75284.90361.66507.00544.40617.68
Total Liabilities & Equity
223.65240.02237.53226.23212.17224.89238.62251.01270.56377.97397.56533.35676.61723.51849.54

Cash Flow

Abridged
Understanding Cash Flow Statement
Ganesh Benzoplast Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.
C
2012
Mar 31
2013
Mar 31
R
2014
Mar 31
C
2015
Mar 31
2016
Mar 31
C
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
PRESS
Operating CF bef Changes in Working Cap
18.8326.8218.790.478.8825.9120.8443.6646.6359.3174.93102.7783.7859.0799.71
Working Capital - Increase/(Decrease)
-6.35-3.84-5.7911.8018.34-3.108.387.21-29.26-3.429.99-61.362.42-4.38-26.21
Net CF from Operating Activities
12.4822.9813.0012.2627.2122.8029.2150.8617.3755.8984.9241.4186.2054.6973.49
Capital Expenditures - Net
13.7116.168.738.1120.7611.6618.9528.0013.0514.4919.7144.0982.4239.0264.31
Net CF from Investing Activities
-13.87-16.67-9.02-7.93-16.00-11.66-20.26-28.00-13.05-33.53-61.47-67.05-154.46-66.84-78.60
Stock - Issuance/(Retirement) - Net
----------15.4521.8283.71--
Debt - LT & ST - Issuance/(Retirement) - Total
1.50-7.60-4.98-4.71-8.82-12.32-10.06-20.02-4.27-15.27-37.25-2.72-5.966.074.20
Net Cash Flow from Financing Activities
1.50-7.59-4.98-4.71-8.82-12.32-10.06-20.02-4.27-15.27-21.8019.1077.756.074.20
Free Cash Flow to Equity
0.27-0.77-0.71-0.55-2.36-1.170.202.850.0426.1427.97-5.40-2.1821.7313.38
Free Operating CF net dividend
-1.236.834.274.156.4511.1410.2622.874.3141.4165.22-2.673.7815.679.19
Free Operating CF
-1.236.834.274.156.4511.1410.2622.874.3141.4165.22-2.673.7815.679.19

Business Segment Analysis

FY End:
Mar 25

Ganesh Benzoplast Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

Revenue / Sales
Total₹ 374Cr
Liquid Storage Terminal(LST) (53.6%)₹ 200.48 CrChemical Division (46.4%)₹ 173.83 Cr
Assets
Total₹ 724Cr
Liquid Storage Terminal(LST) (90.2%)₹ 652.73 CrChemical Division (8.2%)₹ 59.66 CrUnallocated (1.5%)₹ 11.11 Cr

Regional Segment Analysis

Ganesh Benzoplast Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

We don't have enough data to show regional segment analysis for Ganesh Benzoplast Ltd.

Historical Segment Analysis

Track how Ganesh Benzoplast Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

Business
2010
Mar 31
2011
Mar 31
2012
Mar 31
2013
Mar 31
Chemical Division56115
Infrastructure Division2128
Offshore Division00--
Unallocated00--
Other-0--

Frequently Asked Questions

What is the revenue of Ganesh Benzoplast Ltd.?
The latest trailing twelve month revenue of Ganesh Benzoplast Ltd. is ₹ 411.42 Cr, reflecting a 1-year growth of 9.91% and a 3-year CAGR of -0.75%. Annual and quarterly revenue trends are available in the Income Statement section.
What is the net profit of Ganesh Benzoplast Ltd.?
The latest trailing twelve month net profit (PAT) of Ganesh Benzoplast Ltd. is ₹ 73.34 Cr, with a 3-year earnings CAGR of 5.92%. Detailed profit history across annual and quarterly periods is in the Income Statement section.
What is the EBITDA of Ganesh Benzoplast Ltd.?
The trailing twelve month EBITDA of Ganesh Benzoplast Ltd. is approximately ₹ 69.59 Cr (based on an operating margin of 16.92%). EBITDA reflects core operating profitability before interest, taxes, depreciation and amortisation.
What is the EPS of Ganesh Benzoplast Ltd.?
The trailing twelve month Earnings Per Share (EPS) of Ganesh Benzoplast Ltd. is 10.19. EPS trends across annual and quarterly periods are visible in the Income Statement section.
What is the debt level of Ganesh Benzoplast Ltd.?
The debt-to-equity ratio of Ganesh Benzoplast Ltd. stands at 0.12. The interest coverage ratio is 12.02x, reflecting the company's ability to service debt from operating earnings. The full breakdown of total borrowings is in the Balance Sheet section.
What is the book value per share of Ganesh Benzoplast Ltd.?
The estimated book value per share of Ganesh Benzoplast Ltd. is 84.87 (derived from a P/B ratio of 1.23 and market price of ₹ 104.41), reflecting the net asset value attributable to each share. See the Balance Sheet section for a full breakdown.
What is the cash flow from operations of Ganesh Benzoplast Ltd.?
The trailing twelve month operating cash flow of Ganesh Benzoplast Ltd. is ₹ 73.49 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.
Does Ganesh Benzoplast Ltd. report consolidated or standalone financials?
Ganesh Benzoplast Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.