54.45-1.0 (-1.73%)
25 Aug, 3:29 PM

Income Statement

Abridged
Understanding Income Statement
GFL Ltd. income statement covering revenue, operating profit, EBITDA, PAT and EPS across annual and quarterly periods.
C
2012
Mar 31
C
2013
Mar 31
C
2014
Mar 31
2015
Mar 31
R
2016
Mar 31
C
2017
Mar 31
2018
Mar 31
R
2019
Mar 31
R
2020
Mar 31
2021
Mar 31
R
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
TTM
Jun 30
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
IR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
PRESS
12M
IR
Total Revenue
2,8303,1663,4525,3417,0106,2883,8932,9691,897107233344
Cost of Operating Revenue
1,2071,6062,0222,9884,1233,2571,7261,239505320------
Gross Profit
1,6231,5611,4292,3532,8873,0312,1671,7301,392-213------
Gross Margin
57.449.341.444.141.248.255.758.373.4-199.6------
Total Operating Expenses
1,5872,2203,0304,6256,0205,4483,4412,6691,568563822222
Operating Profit
1,243946421716990840452300329-456-712222
Operating Margin
43.929.912.213.414.113.411.610.117.4-426.7-446.824.952.454.147.040.1
Financing Income/(Expense) - Net
-177-203-168-149-182-218-209-138-219-24500-0--
Profit before Taxes
1,019746264826852441279161129-444-32,396-8-485371
Income Taxes
243194381592432273958114-1081137-127810
Profit after Tax
780543186585399882541,305-123-232-1112,248-8-764561
PAT Margin
27.617.25.411.05.71.46.544.0-6.5-216.7-7,204.469,480.1-234.0-2,244.11,223.41,599.7
EPS - Basic - ex Extraordinary Items
71.0149.4616.9453.2836.358.0223.085.3522.38-12.5111.67206.83-0.69-6.884.105.52
EPS - Diluted - ex Extraordinary Items
71.0149.4616.9453.2836.358.0223.085.3522.38-12.5111.67206.83-0.69-6.884.105.52
EBIT
1,243946421716990840452300329-456-712222
EBITDA
1,3921,1176221,0011,3151,189751469684-173-712222
EBITDA Margin
49.235.318.018.718.818.919.315.836.0-161.8-446.825.052.654.247.640.4

Balance Sheet

Abridged
Understanding Balance Sheet
GFL Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.
R
2012
Mar 31
R
2013
Mar 31
C
2014
Mar 31
R
2015
Mar 31
R
2016
Mar 31
2017
Mar 31
2018
Mar 31
C
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Source:
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
PRESS
Total Current Assets
1,2431,8242,1054,0164,6955,9223,9663,0933,665231-51---
Long-Term Investments
12298511172773664182115893----
Property Plant & Equipment - Net
3,3214,0214,3664,3064,7153,7954,4272,5134,6123,1153,089000-
Total Non-Current Assets
3,8724,5854,9935,1735,9055,0575,9548,4535,9213,6523,677----
Total Assets
5,1846,4097,0989,18910,60010,9799,92011,5469,5863,8834,0352,7412,7322,6862,737
Total Current Liabilities
1,2341,5611,9732,7553,7313,7572,9812,2723,4863872492---
Long Term Debt
8961,2091,2471,1571,0671,1445953872,7502,7062,829----
Total Non-Current Liabilities
1,0791,4791,5661,5351,4591,6229792,0092,9092,7882,897----
Total Liabilities
2,3133,0403,5394,2905,1905,3793,9614,2816,3943,1753,146139138165172
Total Shareholders' Equity
2,7183,1593,2974,1524,4544,5184,7675,9772,1793733532,6022,5942,5212,565
Minority Interest
1532092627469561,0811,1931,2881,013336391----
Total Equity
2,8713,3683,5594,8985,4105,6005,9607,2653,1927097442,6022,5942,5212,565
Total Liabilities & Equity
5,1846,4097,0989,18910,60010,9799,92011,5469,5863,8833,8902,7412,7322,6862,737

Cash Flow

Abridged
Understanding Cash Flow Statement
GFL Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.
2012
Mar 31
R
2013
Mar 31
R
2014
Mar 31
C
2015
Mar 31
R
2016
Mar 31
2017
Mar 31
2018
Mar 31
C
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
PRESS
Operating CF bef Changes in Working Cap
928736405651971605365253425-169420000
Working Capital - Increase/(Decrease)
-430-580-27-708-772-303353-2046242139-1000
Net CF from Operating Activities
497156379-57199302719491,050-14881-1000
Capital Expenditures - Net
1,210747422419845658-9408474617600--
Net CF from Investing Activities
-967-900-476210-1,497-719519-544-593-112-16210-10
Dividends Paid - Cash - Total
5841264593-464653------
Stock - Issuance/(Retirement) - Net
0-2700---00347296----
Debt - LT & ST - Issuance/(Retirement) - Total
756544101257435317-1,31838-386-118-179----
Net Cash Flow from Financing Activities
69450970894342317-1,364-9-43922996----
Free Cash Flow to Equity
43-4757-219-211-39-591-322190-327-175-10--
Free Operating CF net dividend
-773-638-71-531-739-360-345-408473-2084-1000
Free Operating CF
-714-597-45-486-646-360-299-362526-2084-1000

Business Segment Analysis

FY End:
Mar 25

GFL Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

Revenue / Sales
Total₹ 3Cr
Investments (100.0%)₹ 3.37 Cr
Assets
Total₹ 2,686Cr
Investments (100.0%)₹ 2,685.53 Cr
Operating Income
Total₹ 2Cr
Investments (100.0%)₹ 1.82 Cr

Regional Segment Analysis

FY End:
Mar 25

GFL Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

Revenue / Sales
Total₹ 3Cr
India (100.0%)₹ 3.37 Cr
Assets
Total₹ 2,686Cr
India (100.0%)₹ 2,685.53 Cr

Historical Segment Analysis

Track how GFL Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

Business
2010
Mar 31
2011
Mar 31
2012
Mar 31
2013
Mar 31
2014
Mar 31
2015
Mar 31
2016
Mar 31
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
Chemicals79446830215152190142212433------
Multiplex Business423435------------
Other Segment507000000------
Power17998308411128401763238220----
Unallocated4--------00----
Wind Turbine Generators794333------------
Theatrical Exhibition---91100951231531592492136177--
Wind Energy Business---3544104404290186137261----
Investments-------------00

Frequently Asked Questions

What is the revenue of GFL Ltd.?
The latest trailing twelve month revenue of GFL Ltd. is ₹ 3.79 Cr, reflecting a 1-year growth of 10.62% and a 3-year CAGR of -83.81%. Annual and quarterly revenue trends are available in the Income Statement section.
What is the net profit of GFL Ltd.?
The latest trailing twelve month net profit (PAT) of GFL Ltd. is ₹ 60.63 Cr, with a 3-year earnings CAGR of -72.94%. Detailed profit history across annual and quarterly periods is in the Income Statement section.
What is the EBITDA of GFL Ltd.?
The trailing twelve month EBITDA of GFL Ltd. is approximately ₹ 1.52 Cr (based on an operating margin of 40.11%). EBITDA reflects core operating profitability before interest, taxes, depreciation and amortisation.
What is the EPS of GFL Ltd.?
The trailing twelve month Earnings Per Share (EPS) of GFL Ltd. is 4.10. EPS trends across annual and quarterly periods are visible in the Income Statement section.
What is the debt level of GFL Ltd.?
The debt-to-equity ratio of GFL Ltd. stands at 0.00. The full breakdown of total borrowings is in the Balance Sheet section.
What is the book value per share of GFL Ltd.?
The estimated book value per share of GFL Ltd. is 229.06 (derived from a P/B ratio of 0.24 and market price of ₹ 54.45), reflecting the net asset value attributable to each share. See the Balance Sheet section for a full breakdown.
What is the cash flow from operations of GFL Ltd.?
The trailing twelve month operating cash flow of GFL Ltd. is ₹ 0.41 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.
Does GFL Ltd. report consolidated or standalone financials?
GFL Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.