stocksGINNIFILA
GINNIFILA

Ginni Filaments Ltd.

Sector: Textiles
Industry Group: Textiles & Apparels
44.49-0.3 (-0.67%)
25 Aug, 3:30 PM

Income Statement

Abridged
Understanding Income Statement
Ginni Filaments Ltd. income statement covering revenue, operating profit, EBITDA, PAT and EPS across annual and quarterly periods.
C
2012
Mar 31
2013
Mar 31
C
2014
Mar 31
2015
Mar 31
2016
Mar 31
R
2017
Mar 31
C
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
R
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
TTM
Jun 30
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
PRESS
12M
IR
Total Revenue
1,4077458688487507657038087887781,084371351374369370
Cost of Operating Revenue
643581597594544471442546513465680283281292176180
Gross Profit
764164271253207294261263276313404887081192190
Gross Margin
54.322.031.229.927.538.437.132.535.040.337.323.820.021.852.151.5
Total Operating Expenses
723675774791711712675782755693997347343362311321
Operating Profit
68570945639532826348688248125749
Operating Margin
48.79.310.86.65.26.94.03.24.311.08.16.42.13.115.613.4
Financing Income/(Expense) - Net
-45-43-38-45-35-29-30-33-33-27-24-9-12-8-4-4
Profit before Taxes
-652750137302-39637415-3044948
Income Taxes
-211014531400422262-40812
Profit after Tax
-44183684163-364148-14-8443735
PAT Margin
-3.12.44.20.90.62.10.4-0.40.75.34.5-3.9-24.11.110.09.6
EPS - Basic - ex Extraordinary Items
-6.272.405.051.020.542.290.38-0.490.815.825.821.58-3.060.494.784.13
EPS - Diluted - ex Extraordinary Items
-6.272.405.051.020.542.290.38-0.490.815.805.821.58-3.060.494.784.13
EBIT
68570945639532826348688248125749
EBITDA
710941188868795451591111145336276859
EBITDA Margin
50.412.613.610.49.110.37.76.47.514.210.514.310.27.318.316.0

Balance Sheet

Abridged
Understanding Balance Sheet
Ginni Filaments Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.
C
2012
Mar 31
2013
Mar 31
2014
Mar 31
2015
Mar 31
R
2016
Mar 31
R
2017
Mar 31
2018
Mar 31
R
2019
Mar 31
C
2020
Mar 31
2021
Mar 31
C
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Source:
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
PRESS
Total Current Assets
216.51275.71295.59263.46244.21248.75288.47314.18333.76325.45463.76322.77186.53165.09166.05
Long-Term Investments
7.577.577.577.5726.6929.0228.9733.5935.6935.8640.0835.6234.2834.2839.08
Property Plant & Equipment - Net
297.22287.98276.32258.36244.37247.69254.12239.65224.11219.33271.51264.27123.52121.03112.92
Total Non-Current Assets
319.97303.35310.07301.00272.51281.32284.45273.47260.75258.00312.90313.77167.14170.90162.60
Total Assets
536.48579.06605.66564.46516.72530.07572.92587.65594.50583.45776.67636.54353.67335.98328.65
Total Current Liabilities
222.38280.69288.65273.96256.42260.27310.95323.71299.44284.05355.04251.64120.7495.2861.75
Long Term Debt
227.14192.78162.33120.9189.6771.8262.2164.6488.4926.8988.2872.9617.6620.5915.30
Total Non-Current Liabilities
231.19197.91180.29146.00102.8593.8483.1585.05109.5560.73128.92106.0138.2941.3431.34
Total Liabilities
453.56478.60468.94419.96359.27354.11394.10408.77408.98344.79483.96357.65159.03136.6293.09
Total Shareholders' Equity
82.92100.45136.73144.50157.45175.96178.82178.89185.52238.67292.71278.89194.64199.37235.56
Total Equity
82.92100.45136.73144.50157.45175.96178.82178.89185.52238.67292.71278.89194.64199.37235.56
Total Liabilities & Equity
536.48579.06605.66564.46516.72530.07572.92587.65594.50583.45776.67636.54353.67335.98328.65

Cash Flow

Abridged
Understanding Cash Flow Statement
Ginni Filaments Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.
2012
Mar 31
C
2013
Mar 31
2014
Mar 31
2015
Mar 31
2016
Mar 31
C
2017
Mar 31
C
2018
Mar 31
R
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
PRESS
Operating CF bef Changes in Working Cap
-44.4251.2581.6843.6037.9047.0623.3527.1635.0086.1582.004.26-35.0219.3649.77
Working Capital - Increase/(Decrease)
77.72-26.20-34.85-2.8113.2512.22-15.071.73-52.204.13-103.3093.8452.53-14.509.66
Net CF from Operating Activities
33.3025.0546.8340.7951.1559.288.2828.90-17.2090.28-21.3098.1017.514.8659.42
Capital Expenditures - Net
3.9614.708.9712.9914.2830.8931.7711.28-4.3617.9171.3924.56-177.213.996.77
Net CF from Investing Activities
-3.96-14.70-8.97-12.99-14.28-30.89-31.77-12.355.51-17.00-77.02-24.40178.20-2.61-26.93
Dividends Paid - Cash - Total
0.040.040.110.09-----------
Stock - Issuance/(Retirement) - Net
---------12.666.09----
Debt - LT & ST - Issuance/(Retirement) - Total
-29.87-7.85-39.93-27.62-37.16-27.4223.84-12.5916.47-83.1595.35-70.90-177.49-13.78-34.10
Net Cash Flow from Financing Activities
-29.91-7.89-40.04-27.72-37.16-27.4223.84-17.6713.09-73.4497.75-73.10-181.14-16.02-35.36
Free Cash Flow to Equity
-0.542.51-2.080.18-0.280.970.355.033.63-10.782.662.6417.23-12.9218.55
Free Operating CF net dividend
28.9010.2134.3827.2635.9426.64-27.0417.54-26.6468.84-100.2773.42-12.260.6950.66
Free Operating CF
28.9410.2534.4927.3535.9426.64-27.0417.54-26.6468.84-100.2773.42-12.260.6950.66

Business Segment Analysis

FY End:
Mar 25

Ginni Filaments Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

Revenue / Sales
Total₹ 419Cr
Textiles (71.8%)₹ 301.07 CrConsumer Products (28.2%)₹ 118.02 Cr
Assets
Total₹ 336Cr
Textiles (60.9%)₹ 204.53 CrConsumer Products (36.8%)₹ 123.80 CrUnallocated (2.3%)₹ 7.66 Cr

Regional Segment Analysis

FY End:
Mar 25

Ginni Filaments Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

Revenue / Sales
Total₹ 374Cr
India (54.2%)₹ 202.69 CrOutside India (45.8%)₹ 171.09 Cr

Historical Segment Analysis

Track how Ginni Filaments Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

Business
2010
Mar 31
2011
Mar 31
2012
Mar 31
2013
Mar 31
2014
Mar 31
Other00329
Textiles34778

Frequently Asked Questions

What is the revenue of Ginni Filaments Ltd.?
The latest trailing twelve month revenue of Ginni Filaments Ltd. is ₹ 10,556.00 Cr, reflecting a 1-year growth of 2,554.67% and a 3-year CAGR of 126.96%. Annual and quarterly revenue trends are available in the Income Statement section.
What is the net profit of Ginni Filaments Ltd.?
The latest trailing twelve month net profit (PAT) of Ginni Filaments Ltd. is ₹ 35.48 Cr. Detailed profit history across annual and quarterly periods is in the Income Statement section.
What is the EBITDA of Ginni Filaments Ltd.?
The trailing twelve month EBITDA of Ginni Filaments Ltd. is approximately ₹ 10,235.40 Cr (based on an operating margin of 96.96%). EBITDA reflects core operating profitability before interest, taxes, depreciation and amortisation.
What is the EPS of Ginni Filaments Ltd.?
The trailing twelve month Earnings Per Share (EPS) of Ginni Filaments Ltd. is 4.13. EPS trends across annual and quarterly periods are visible in the Income Statement section.
What is the debt level of Ginni Filaments Ltd.?
The debt-to-equity ratio of Ginni Filaments Ltd. stands at 0.17. The interest coverage ratio is 2,715.39x, reflecting the company's ability to service debt from operating earnings. The full breakdown of total borrowings is in the Balance Sheet section.
What is the book value per share of Ginni Filaments Ltd.?
The estimated book value per share of Ginni Filaments Ltd. is 27.04 (derived from a P/B ratio of 1.65 and market price of ₹ 44.49), reflecting the net asset value attributable to each share. See the Balance Sheet section for a full breakdown.
What is the cash flow from operations of Ginni Filaments Ltd.?
The trailing twelve month operating cash flow of Ginni Filaments Ltd. is ₹ 59.42 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.
Does Ginni Filaments Ltd. report consolidated or standalone financials?
Ginni Filaments Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.