stocksGIPCL
GIPCL

Gujarat Industries Power Company Ltd.

Sector: Power
Industry Group: Power
188.46+2.3 (+1.26%)
18 Sep, 12:00 AM

Income Statement

Abridged
Understanding Income Statement
Gujarat Industries Power Company Ltd. income statement covering revenue, operating profit, EBITDA, PAT and EPS across annual and quarterly periods.
2012
Mar 31
2013
Mar 31
C
2014
Mar 31
2015
Mar 31
R
2016
Mar 31
2017
Mar 31
C
2018
Mar 31
R
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
TTM
Jun 30
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
IR
Total Revenue
1,3001,4161,3771,2151,3521,3111,3541,4071,3791,3351,1721,3561,3491,2561,4911,619
Cost of Operating Revenue
7879439277699098568959019119097799628617769531,083
Gross Profit
513473449446443454459507468426393394488480538536
Gross Margin
39.533.432.636.732.734.733.936.033.931.933.629.136.238.236.133.1
Total Operating Expenses
8681,0321,0629121,0631,0061,0301,0281,0651,0519171,1131,1351,0201,2311,275
Operating Profit
432384315303289305323380314284255243213236260344
Operating Margin
33.227.122.924.921.423.323.927.022.821.321.717.915.818.817.521.2
Financing Income/(Expense) - Net
-117-96-66-43-50-59-52-37-23-20-16-121822-70-155
Profit before Taxes
142353257249250301317228305272247253253273245377
Income Taxes
231357212361727352578976655462-158-126
Profit after Tax
118219186126188229166176248183171189199211402503
PAT Margin
9.115.513.510.413.917.512.312.518.013.714.613.914.716.827.031.1
EPS - Basic - ex Extraordinary Items
7.8314.4712.308.3512.4515.1610.9811.6616.4012.1211.3312.4813.1213.9725.9332.36
EPS - Diluted - ex Extraordinary Items
7.8314.4712.308.3512.4515.1610.9811.6616.4012.1211.3312.4813.1213.9725.9332.36
EBIT
432384315303289305323380314284255243213236260344
EBITDA
601542470423407432483548505446406408402406538667
EBITDA Margin
46.238.334.234.830.133.035.739.036.633.434.630.129.832.336.141.2

Balance Sheet

Abridged
Understanding Balance Sheet
Gujarat Industries Power Company Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.
R
2012
Mar 31
2013
Mar 31
2014
Mar 31
R
2015
Mar 31
R
2016
Mar 31
R
2017
Mar 31
2018
Mar 31
C
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
R
2025
Mar 31
2026
Mar 31
Source:
IR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
Total Current Assets
4136137046876394295396687718508841,0611,162958817
Long-Term Investments
45692644447410990608714810612410696
Property Plant & Equipment - Net
2,4482,2152,0752,1372,0092,5412,6802,7952,8843,0143,0933,0243,4156,0958,083
Total Non-Current Assets
2,5252,3342,2882,4922,5092,9853,1683,1633,1583,3763,5193,4264,0566,6098,609
Total Assets
2,9382,9472,9923,1783,1483,4143,7073,8313,9304,2264,4034,4875,2187,5679,426
Total Current Liabilities
682540522432417505523438257340347284337964913
Long Term Debt
7476425374323272713613673873994094005121,9353,454
Total Non-Current Liabilities
8177937148556986647417648699239631,0031,2902,7964,299
Total Liabilities
1,4991,3331,2371,2871,1141,1691,2641,2011,1261,2621,3101,2871,6263,7615,212
Total Shareholders' Equity
1,4391,6141,7561,8912,0332,2462,4432,6302,8042,9633,0933,2003,5923,8074,214
Total Equity
1,4391,6141,7561,8912,0332,2462,4432,6302,8042,9633,0933,2003,5923,8074,214
Total Liabilities & Equity
2,9382,9472,9923,1783,1483,4143,7073,8313,9304,2264,4034,4875,2187,5679,426

Cash Flow

Abridged
Understanding Cash Flow Statement
Gujarat Industries Power Company Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.
2012
Mar 31
2013
Mar 31
2014
Mar 31
R
2015
Mar 31
R
2016
Mar 31
R
2017
Mar 31
C
2018
Mar 31
R
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
R
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
Operating CF bef Changes in Working Cap
283446371303351393416574445401353375372393448
Working Capital - Increase/(Decrease)
82-137-40-14-147-7-1255-14-211-621210242131
Net CF from Operating Activities
365308331290204386291579431189347396581635580
Capital Expenditures - Net
1276261031854763782531202403331264622,1852,316
Net CF from Investing Activities
-10250-108-150-211-477-391-277-143-258-352-150-272-2,204-2,275
Dividends Paid - Cash - Total
383737373740404144444138576063
Stock - Issuance/(Retirement) - Net
-------------90-
Debt - LT & ST - Issuance/(Retirement) - Total
-169-89-140-109-131-58199-44-1262744-36-981,3991,551
Net Cash Flow from Financing Activities
-213-133-183-152-166-96151-93-179-173-74-1551,4291,487
Free Cash Flow to Equity
6821316678-113-148112283186-245823422-151-186
Free Operating CF net dividend
200265268150-18-131-127285267-95-3723161-1,615-1,802
Free Operating CF
23830230518718-91-87326311-513269118-1,555-1,739

Business Segment Analysis

FY End:
Mar 26

Gujarat Industries Power Company Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

Capex
Total₹ 2,319Cr
Power Generation (100.0%)₹ 2,318.77 Cr
Revenue / Sales
Total₹ 1,491Cr
Power Generation (100.0%)₹ 1,491.12 Cr
Assets
Total₹ 9,426Cr
Power Generation (100.0%)₹ 9,426.00 Cr
Operating Income
Total₹ 260Cr
Power Generation (100.0%)₹ 260.26 Cr

Regional Segment Analysis

FY End:
Mar 26

Gujarat Industries Power Company Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

Revenue / Sales
Total₹ 1,491Cr
India (100.0%)₹ 1,491.12 Cr
Assets
Total₹ 9,426Cr
India (100.0%)₹ 9,426.00 Cr

Historical Segment Analysis

Track how Gujarat Industries Power Company Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

Business
2020
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Power Generation1201274632,7062,319

Frequently Asked Questions

What is the revenue of Gujarat Industries Power Company Ltd.?
The latest trailing twelve month revenue of Gujarat Industries Power Company Ltd. is ₹ 1,618.88 Cr, reflecting a 1-year growth of 23.78% and a 3-year CAGR of 5.08%. Annual and quarterly revenue trends are available in the Income Statement section.
What is the net profit of Gujarat Industries Power Company Ltd.?
The latest trailing twelve month net profit (PAT) of Gujarat Industries Power Company Ltd. is ₹ 502.84 Cr, with a 3-year earnings CAGR of 38.83%. Detailed profit history across annual and quarterly periods is in the Income Statement section.
What is the EBITDA of Gujarat Industries Power Company Ltd.?
The trailing twelve month EBITDA of Gujarat Industries Power Company Ltd. is approximately ₹ 343.56 Cr (based on an operating margin of 21.22%). EBITDA reflects core operating profitability before interest, taxes, depreciation and amortisation.
What is the EPS of Gujarat Industries Power Company Ltd.?
The trailing twelve month Earnings Per Share (EPS) of Gujarat Industries Power Company Ltd. is 32.39. EPS trends across annual and quarterly periods are visible in the Income Statement section.
What is the debt level of Gujarat Industries Power Company Ltd.?
The debt-to-equity ratio of Gujarat Industries Power Company Ltd. stands at 0.85. The interest coverage ratio is 2.22x, reflecting the company's ability to service debt from operating earnings. The full breakdown of total borrowings is in the Balance Sheet section.
What is the book value per share of Gujarat Industries Power Company Ltd.?
The estimated book value per share of Gujarat Industries Power Company Ltd. is 271.48 (derived from a P/B ratio of 0.69 and market price of ₹ 188.46), reflecting the net asset value attributable to each share. See the Balance Sheet section for a full breakdown.
What is the cash flow from operations of Gujarat Industries Power Company Ltd.?
The trailing twelve month operating cash flow of Gujarat Industries Power Company Ltd. is ₹ 579.83 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.
Does Gujarat Industries Power Company Ltd. report consolidated or standalone financials?
Gujarat Industries Power Company Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.