1,020.00+15.1 (+1.50%)
26 Aug, 12:00 AM

Income Statement

Abridged
Understanding Income Statement
GMM Pfaudler Ltd. income statement covering revenue, operating profit, EBITDA, PAT and EPS across annual and quarterly periods.
2012
Mar 31
C
2013
Mar 31
C
2014
Mar 31
2015
Mar 31
2016
Mar 31
R
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
TTM
Jun 30
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
IR
Total Revenue
2522132793082923534065035911,0012,5413,1783,4463,1993,5243,654
Cost of Operating Revenue
1601251501701541842132813275651,3221,6151,7371,5851,7341,633
Gross Profit
92881291381381691932222644361,2181,5621,7101,6141,7902,021
Gross Margin
36.641.546.344.747.347.847.644.244.743.648.049.249.650.550.855.3
Total Operating Expenses
2412042542822643143534375009132,3892,8663,1162,9823,2793,421
Operating Profit
1292426293952669188151312330217245233
Operating Margin
4.74.18.78.59.811.112.913.115.48.86.09.89.66.87.06.4
Financing Income/(Expense) - Net
03211621-26-25-44-91-81-100-103
Profit before Taxes
1413272830446173926813327525596102111
Income Taxes
448910131823214586281475047
Profit after Tax
1010191920314351717385167179535871
PAT Margin
3.94.56.86.16.98.810.510.112.07.33.35.25.21.71.61.9
EPS - Basic - ex Extraordinary Items
2.272.214.354.304.597.109.7311.5316.2216.7319.3937.5239.8011.7812.8615.70
EPS - Diluted - ex Extraordinary Items
2.272.214.354.304.597.109.7311.5316.2216.7319.3937.5139.7911.7812.8615.70
EBIT
1292426293952669188151312330217245233
EBITDA
1816333637486277112139284431477361403395
EBITDA Margin
7.27.511.911.712.613.515.315.319.013.911.213.613.811.311.410.8

Balance Sheet

Abridged
Understanding Balance Sheet
GMM Pfaudler Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.
C
2012
Mar 31
R
2013
Mar 31
C
2014
Mar 31
C
2015
Mar 31
R
2016
Mar 31
R
2017
Mar 31
R
2018
Mar 31
2019
Mar 31
R
2020
Mar 31
C
2021
Mar 31
2022
Mar 31
2023
Mar 31
R
2024
Mar 31
2025
Mar 31
2026
Mar 31
Source:
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
Total Current Assets
1221351751771952533083453901,3231,6892,0701,8521,8842,426
Long-Term Investments
311121111004005
Property Plant & Equipment - Net
4342393743496065111524560631658613665
Total Non-Current Assets
62616058636581891401,0951,0391,2851,3221,2191,598
Total Assets
1831962352342583183894345302,4182,7283,3553,1743,1034,024
Total Current Liabilities
63719180831141441451648131,0711,3911,1651,1311,516
Long Term Debt
--------18564559784657593706
Total Non-Current Liabilities
65545111721361,0839881,1491,0389431,274
Total Liabilities
69779684881251611652011,8962,0592,5392,2032,0732,791
Total Shareholders' Equity
1141191391501691942282693294065278049641,0231,205
Minority Interest
---------116141116728
Total Equity
1141191391501691942282693295226688159711,0301,233
Total Liabilities & Equity
1831962352342583183894345302,4182,7283,3553,1743,1034,024

Cash Flow

Abridged
Understanding Cash Flow Statement
GMM Pfaudler Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.
2012
Mar 31
R
2013
Mar 31
2014
Mar 31
2015
Mar 31
2016
Mar 31
C
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
Operating CF bef Changes in Working Cap
19.7915.0427.3525.0328.5036.1449.1858.92102.88150.39301.38345.92335.84227.70263.66
Working Capital - Increase/(Decrease)
11.589.45-20.986.42-1.96-12.9518.57-32.57-77.121.50-83.56-218.95-126.2376.9647.34
Net CF from Operating Activities
31.3824.486.3831.4526.5323.1867.7526.3525.76151.88217.82126.97209.61304.66311.00
Capital Expenditures - Net
11.567.494.777.4213.6114.3023.3813.9235.3677.52128.7723.4462.6159.8622.10
Net CF from Investing Activities
-11.06-12.81-3.03-16.73-20.53-23.07-25.24-8.55-50.18-69.25-116.78-311.19-45.54-58.19-163.85
Dividends Paid - Cash - Total
4.073.135.074.374.384.375.857.186.587.307.208.958.878.788.69
Debt - LT & ST - Issuance/(Retirement) - Total
-5.38-------4.71120.36-29.33196.67-147.05-116.7051.65
Net Cash Flow from Financing Activities
-10.20-3.79-5.77-5.27-5.31-5.35-7.04-8.66-3.22113.05-36.53187.72-155.92-121.2943.42
Free Cash Flow to Equity
14.4316.991.6124.0212.938.8844.3612.43-4.89194.7259.72300.20-0.05128.10340.55
Free Operating CF net dividend
15.6913.76-3.7619.308.264.3838.022.95-16.4265.5078.9649.18136.96232.95224.37
Free Operating CF
19.7616.891.3123.6712.648.7543.8710.14-9.8472.8086.1658.13145.83241.73233.06

Business Segment Analysis

FY End:
Mar 26

GMM Pfaudler Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

Capex
Total₹ 97Cr
Overseas (75.7%)₹ 73.39 CrIndia (24.3%)₹ 23.50 Cr
Revenue / Sales
Total₹ 3,524Cr
Overseas (72.3%)₹ 2,547.52 CrIndia (27.7%)₹ 976.42 Cr
Assets
Total₹ 4,024Cr
Overseas (80.5%)₹ 3,240.40 CrIndia (19.5%)₹ 783.15 Cr

Regional Segment Analysis

FY End:
Mar 26

GMM Pfaudler Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

Revenue / Sales
Total₹ 3,524Cr
Overseas (72.3%)₹ 2,547.52 CrIndia (27.7%)₹ 976.42 Cr
Assets
Total₹ 4,024Cr
Overseas (80.5%)₹ 3,240.40 CrIndia (19.5%)₹ 783.15 Cr

Historical Segment Analysis

Track how GMM Pfaudler Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

Business
2010
Mar 31
2011
Mar 31
2012
Mar 31
2013
Mar 31
2014
Mar 31
2015
Mar 31
2016
Mar 31
2017
Mar 31
2018
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Overseas---------572385888273
India---------58794980744124
Chemical Processing Equipment23792311---------
Filtration/Separation Equipment & Others1411202---------
Mixing Systems0000001---------
Unallocable0141120---------
Glasslined Equipment-------713-------
Heavy Engineering-------40-------
Proprietary Product-------24-------

Frequently Asked Questions

What is the revenue of GMM Pfaudler Ltd.?
The latest trailing twelve month revenue of GMM Pfaudler Ltd. is ₹ 3,654.15 Cr, reflecting a 1-year growth of 13.91% and a 3-year CAGR of 2.93%. Annual and quarterly revenue trends are available in the Income Statement section.
What is the net profit of GMM Pfaudler Ltd.?
The latest trailing twelve month net profit (PAT) of GMM Pfaudler Ltd. is ₹ 68.77 Cr, with a 3-year earnings CAGR of -26.62%. Detailed profit history across annual and quarterly periods is in the Income Statement section.
What is the EBITDA of GMM Pfaudler Ltd.?
The trailing twelve month EBITDA of GMM Pfaudler Ltd. is approximately ₹ 232.89 Cr (based on an operating margin of 6.37%). EBITDA reflects core operating profitability before interest, taxes, depreciation and amortisation.
What is the EPS of GMM Pfaudler Ltd.?
The trailing twelve month Earnings Per Share (EPS) of GMM Pfaudler Ltd. is 15.70. EPS trends across annual and quarterly periods are visible in the Income Statement section.
What is the debt level of GMM Pfaudler Ltd.?
The debt-to-equity ratio of GMM Pfaudler Ltd. stands at 0.86. The interest coverage ratio is 2.27x, reflecting the company's ability to service debt from operating earnings. The full breakdown of total borrowings is in the Balance Sheet section.
What is the book value per share of GMM Pfaudler Ltd.?
The estimated book value per share of GMM Pfaudler Ltd. is 267.92 (derived from a P/B ratio of 3.81 and market price of ₹ 1,020.00), reflecting the net asset value attributable to each share. See the Balance Sheet section for a full breakdown.
What is the cash flow from operations of GMM Pfaudler Ltd.?
The trailing twelve month operating cash flow of GMM Pfaudler Ltd. is ₹ 311.00 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.
Does GMM Pfaudler Ltd. report consolidated or standalone financials?
GMM Pfaudler Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.