stocksGMRINFRA
97.00+0.6 (+0.64%)
8 Sep, 12:00 AM

Income Statement

Abridged
Understanding Income Statement
GMR Airports Ltd. income statement covering revenue, operating profit, EBITDA, PAT and EPS across annual and quarterly periods.
R
2012
Mar 31
R
2013
Mar 31
R
2014
Mar 31
2015
Mar 31
R
2016
Mar 31
R
2017
Mar 31
2018
Mar 31
R
2019
Mar 31
2020
Mar 31
R
2021
Mar 31
2022
Mar 31
R
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
TTM
Jun 30
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
IR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
IR
Total Revenue
8,3209,96010,63311,0618,2619,5578,7217,5658,3953,5664,6016,6748,75510,41414,80715,566
Cost of Operating Revenue
4,9194,7995,1865,9412,7783,0553,8842,4562,8861,1061,2081,3691,8692,4763,0803,063
Gross Profit
3,4015,1605,4475,1215,4836,5014,8385,1085,5092,4603,3935,3056,8867,93811,72812,503
Gross Margin
40.951.851.246.366.468.055.567.565.669.073.779.578.776.279.280.3
Total Operating Expenses
7,7999,1849,47910,2296,6977,3427,5596,6996,9893,5633,3215,8957,2498,54710,63211,216
Operating Profit
5217761,1548321,5642,2141,1638661,40631,2807791,5061,8674,1764,350
Operating Margin
6.37.810.97.518.923.213.311.516.70.127.811.717.217.928.227.9
Financing Income/(Expense) - Net
-1,558-1,952-2,755-3,420-1,989-1,898-2,077-2,840-3,140-1,585-1,690-1,854-2,645-3,467-3,900-3,959
Profit before Taxes
-959-310275-2,806-267113-1,037-3,554-2,283-1,530-765-735-636-635586874
Income Taxes
19024216615318274545-87-85-286-12113193182114117
Profit after Tax
-6038810-2,733-2,713-564-1,364-3,356-2,429-2,797-1,023-179-559-393175478
PAT Margin
-7.30.90.1-24.7-32.8-5.9-15.6-44.4-28.9-78.4-22.2-2.7-6.4-3.81.23.1
EPS - Basic - ex Extraordinary Items
-1.80-1.610.03-6.46-0.73-1.41-2.21-6.15-4.02-1.02-1.07-0.31-0.93-0.430.170.46
EPS - Diluted - ex Extraordinary Items
-1.80-1.610.03-6.46-0.73-1.41-2.21-6.15-4.02-1.02-1.07-0.31-0.93-0.430.130.29
EBIT
5217761,1548321,5642,2141,1638661,40631,2807791,5061,8674,1764,350
EBITDA
1,4571,8152,6092,6453,3923,7622,2181,8512,4691,0082,2261,8172,9723,7786,0126,154
EBITDA Margin
17.518.224.523.941.139.425.424.529.428.348.427.233.936.340.639.5

Balance Sheet

Abridged
Understanding Balance Sheet
GMR Airports Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.
C
2012
Mar 31
2013
Mar 31
2014
Mar 31
R
2015
Mar 31
R
2016
Mar 31
C
2017
Mar 31
C
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Source:
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
Total Current Assets
9,0049,6449,2049,04413,0058,45010,30310,59812,37914,5406,6428,8788,0425,8489,792
Long-Term Investments
1491041041,7502,3352,6042,9003,2453,63994533898193283238
Property Plant & Equipment - Net
31,62635,85239,24732,06628,54910,37910,01010,47113,29515,74419,65825,49129,52031,13133,394
Total Non-Current Assets
44,05051,10855,93849,81146,17228,67427,98429,80634,14835,42030,46835,23340,64142,90844,972
Total Assets
56,22863,81765,14258,85559,17737,12438,28740,40446,52749,96037,11044,11148,68348,75754,764
Total Current Liabilities
16,82718,08418,18612,93817,1227,6729,04314,24516,60114,1266,4319,0797,5628,86012,708
Long Term Debt
25,41531,63333,59935,36332,65418,96020,55321,66426,62731,10024,51328,36734,88234,23635,490
Total Non-Current Liabilities
28,09234,76436,17138,38435,80422,39623,59924,91729,71034,51628,76234,06441,99141,68643,605
Total Liabilities
44,91952,84854,35751,32252,92630,06832,64239,16246,31148,64235,19243,14349,55350,54656,313
Total Shareholders' Equity
9,5189,2498,7776,0474,9915,3423,818-820-2,459-1,718-818-793-2,164-2,503-2,480
Minority Interest
1,7921,7202,0091,4861,2591,7141,8262,0622,6753,0372,7361,7621,295715931
Total Equity
11,31010,96910,7857,5336,2507,0565,6451,2422161,3191,918969-870-1,789-1,549
Total Liabilities & Equity
56,22863,81765,14258,85559,17737,12438,28740,40446,52749,96037,11044,11148,68348,75754,764

Cash Flow

Abridged
Understanding Cash Flow Statement
GMR Airports Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.
R
2012
Mar 31
R
2013
Mar 31
2014
Mar 31
C
2015
Mar 31
R
2016
Mar 31
R
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
Operating CF bef Changes in Working Cap
-390917-394-779-58563-497-310-760-1,818-607-850-6246332,611
Working Capital - Increase/(Decrease)
-283636655347741,354430428-985-1,6729754181,17868-638
Net CF from Operating Activities
-6721,554-329-2451891,416-67117-1,744-3,490368-4325547011,973
Capital Expenditures - Net
10,79210,2645,2663,7992,4366186742,8342,8861,5173,0623,8844,5224,1233,301
Net CF from Investing Activities
-11,138-8,527-5,613-3,454-2,1821,259-1,332-4,097-1,3312,147-2,451-2,750-5,979-3,924-4,533
Dividends Paid - Cash - Total
575660311939750----7498
Stock - Issuance/(Retirement) - Net
686691872,158493------28-2
Debt - LT & ST - Issuance/(Retirement) - Total
11,6867,6653,6121,8911,314-2,1051,7343,3405,1572,724-4514,7883,9751,9512,062
Net Cash Flow from Financing Activities
12,3677,7273,7433,8971,805-2,1051,5413,2425,0792,724-4514,7903,9831,9832,629
Free Cash Flow to Equity
222-1,045-1,983-2,153-932-1,306993622526-2,284-3,1454727-1,472734
Free Operating CF net dividend
-11,490-8,735-5,987-4,110-2,251796-974-2,827-4,707-5,136-2,770-4,354-3,971-3,502-1,454
Free Operating CF
-11,486-8,727-5,932-4,050-2,248797-782-2,730-4,657-5,136-2,770-4,354-3,971-3,428-1,356

Business Segment Analysis

FY End:
Mar 26

GMR Airports Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

Capex
Total₹ 3,329Cr
Airport (100.0%)₹ 3,328.70 Cr
Revenue / Sales
Total₹ 14,807Cr
Airport (100.0%)₹ 14,807.41 Cr
Assets
Total₹ 54,764Cr
Airport (100.0%)₹ 54,764.27 Cr
Operating Income
Total₹ 4,176Cr
Airport (100.0%)₹ 4,175.68 Cr

Regional Segment Analysis

FY End:
Mar 26

GMR Airports Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

Revenue / Sales
Total₹ 14,807Cr
India (99.2%)₹ 14,694.31 Croutside india (0.8%)₹ 113.10 Cr

Historical Segment Analysis

Track how GMR Airports Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

Business
2010
Mar 31
2011
Mar 31
2012
Mar 31
2013
Mar 31
2014
Mar 31
2015
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Airport4,6041,077-6644532071,3113,1383,9214,5254,1293,329
EPC225527903-----
Intersegment0-0000-----
Other3691,05875159279234-----
Power2,1085,35810,1756,6503,8962,049-----
Road2471,1471,8091,7411923-----
Unallocated0-0000-----
Discontinued Operations--2,0762,184-------

Frequently Asked Questions

What is the revenue of GMR Airports Ltd.?
The latest trailing twelve month revenue of GMR Airports Ltd. is ₹ 15,566.20 Cr, reflecting a 1-year growth of 38.77% and a 3-year CAGR of 28.91%. Annual and quarterly revenue trends are available in the Income Statement section.
What is the net profit of GMR Airports Ltd.?
The latest trailing twelve month net profit (PAT) of GMR Airports Ltd. is ₹ 478.13 Cr. Detailed profit history across annual and quarterly periods is in the Income Statement section.
What is the EBITDA of GMR Airports Ltd.?
The trailing twelve month EBITDA of GMR Airports Ltd. is approximately ₹ 4,350.18 Cr (based on an operating margin of 27.95%). EBITDA reflects core operating profitability before interest, taxes, depreciation and amortisation.
What is the EPS of GMR Airports Ltd.?
The trailing twelve month Earnings Per Share (EPS) of GMR Airports Ltd. is 0.38. EPS trends across annual and quarterly periods are visible in the Income Statement section.
What is the debt level of GMR Airports Ltd.?
The debt-to-equity ratio of GMR Airports Ltd. stands at -. The interest coverage ratio is 1.13x, reflecting the company's ability to service debt from operating earnings. The full breakdown of total borrowings is in the Balance Sheet section.
What is the book value per share of GMR Airports Ltd.?
The book value per share of GMR Airports Ltd. is available in the Balance Sheet section of the Statements tab.
What is the cash flow from operations of GMR Airports Ltd.?
The trailing twelve month operating cash flow of GMR Airports Ltd. is ₹ 1,973.18 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.
Does GMR Airports Ltd. report consolidated or standalone financials?
GMR Airports Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.