	2013 Mar 31	2014 Mar 31	2015 Mar 31	2016 Mar 31	R 2017 Mar 31	2018 Mar 31	C 2019 Mar 31	2020 Mar 31	2021 Mar 31	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31

Period length: Source:	12M PR	12M PR	12M PR	12M PR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M PRESS
Total Revenue	2,761	3,102	3,312	3,750	4,911	5,186	5,918	6,964	6,267	8,306	9,374	9,561	9,383	10,233
Cost of Operating Revenue	2,277	2,547	2,671	3,015	3,891	4,071	4,705	5,559	4,951	6,738	7,888	7,779	7,485	7,804
Gross Profit	483	556	641	735	1,020	1,114	1,213	1,405	1,316	1,568	1,486	1,781	1,898	2,428
Gross Margin	17.5	17.9	19.3	19.6	20.8	21.5	20.5	20.2	21.0	18.9	15.8	18.6	20.2	23.7
Total Operating Expenses	2,584	2,890	3,036	3,502	4,544	4,824	5,560	6,623	5,857	7,810	9,036	9,064	8,788	9,568
Operating Profit	176	212	276	248	367	361	358	341	410	496	337	496	595	665
Operating Margin	6.4	6.8	8.3	6.6	7.5	7.0	6.0	4.9	6.5	6.0	3.6	5.2	6.3	6.5
Financing Income/(Expense) - Net	-46	-36	-66	-65	-45	-39	-29	-33	-31	-53	-83	-94	-120	-138
Profit before Taxes	137	207	271	337	375	372	477	349	453	542	378	473	554	612
Income Taxes	40	51	61	75	102	121	128	48	106	122	82	113	150	167
Profit after Tax	97	157	174	188	249	229	329	306	314	403	302	360	430	473
PAT Margin	3.5	5.0	5.2	5.0	5.1	4.4	5.6	4.4	5.0	4.8	3.2	3.8	4.6	4.6
EPS - Basic - ex Extraordinary Items	1.12	6.81	10.55	13.47	13.21	12.17	17.13	15.94	16.34	20.96	15.71	18.71	22.35	24.58
EPS - Diluted - ex Extraordinary Items	1.12	6.81	10.55	13.47	13.21	12.17	17.13	15.94	16.33	20.95	15.71	18.71	22.34	24.57
EBIT	176	212	276	248	367	361	358	341	410	496	337	496	595	665
EBITDA	200	244	317	305	441	447	460	489	564	670	523	711	821	894
EBITDA Margin	7.2	7.9	9.6	8.1	9.0	8.6	7.8	7.0	9.0	8.1	5.6	7.4	8.7	8.7

Balance Sheet

Abridged

Understanding Balance Sheet

Godrej Agrovet Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.

Consolidated

Standalone

Annual

Interim

	2013 Mar 31	2014 Mar 31	2015 Mar 31	2016 Mar 31	C 2017 Mar 31	R 2018 Mar 31	2019 Mar 31	2020 Mar 31	C 2021 Mar 31	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31

Source:	PR	PR	PR	PR	AR	AR	AR	AR	AR	AR	AR	AR	AR	PRESS
Total Current Assets	580	779	857	1,468	1,422	1,578	1,864	2,132	2,144	2,796	2,305	2,284	2,193	2,772
Long-Term Investments	0	0	0	0	0	0	0	1	4	19	17	17	17	150
Property Plant & Equipment - Net	430	607	673	1,170	1,277	1,442	1,833	2,000	2,109	2,161	2,421	2,646	2,619	2,641
Total Non-Current Assets	634	797	896	1,655	1,793	1,964	2,369	2,568	2,655	2,788	3,180	3,419	3,323	3,398
Total Assets	1,214	1,576	1,753	3,123	3,214	3,541	4,234	4,700	4,799	5,584	5,486	5,703	5,516	6,170
Total Current Liabilities	667	839	971	1,885	1,709	1,653	1,883	2,210	1,972	2,636	2,378	2,193	2,202	2,929
Long Term Debt	105	165	72	21	21	14	64	64	168	68	146	376	542	892
Total Non-Current Liabilities	134	218	142	223	227	194	280	248	349	244	350	575	697	1,078
Total Liabilities	801	1,057	1,112	2,108	1,936	1,847	2,163	2,458	2,321	2,879	2,728	2,768	2,900	4,007
Total Shareholders' Equity	414	519	640	817	1,079	1,498	1,746	1,963	2,172	2,421	2,538	2,716	2,951	2,032
Minority Interest	-	-	-	198	199	196	324	279	306	283	220	219	-335	132
Total Equity	414	519	640	1,016	1,278	1,695	2,070	2,242	2,478	2,705	2,758	2,935	2,616	2,164
Total Liabilities & Equity	1,214	1,576	1,753	3,123	3,214	3,541	4,234	4,700	4,799	5,584	5,486	5,703	5,516	6,170

Cash Flow

Abridged

Understanding Cash Flow Statement

Godrej Agrovet Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.

Consolidated

Standalone

Annual

Interim

	2013 Mar 31	2014 Mar 31	2015 Mar 31	2016 Mar 31	C 2017 Mar 31	2018 Mar 31	2019 Mar 31	2020 Mar 31	2021 Mar 31	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31

Period length: Source:	12M PR	12M PR	12M PR	12M PR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M PRESS
Operating CF bef Changes in Working Cap	129	176	204	185	314	361	352	424	551	563	405	588	671	675
Working Capital - Increase/(Decrease)	-131	-3	-158	-105	512	-47	63	-220	-533	-709	392	47	257	557
Net CF from Operating Activities	-1	172	47	80	826	313	416	204	18	-146	797	635	928	1,232
Capital Expenditures - Net	159	184	110	125	195	245	241	258	249	268	279	377	212	234
Net CF from Investing Activities	-171	-195	-133	-437	-78	-258	-241	-258	-250	-242	-303	-386	-162	-230
Dividends Paid - Cash - Total	-	-	-	-	-	87	89	89	112	159	184	184	192	212
Stock - Issuance/(Retirement) - Net	109	-	-	0	1	317	0	0	0	0	0	0	0	37
Debt - LT & ST - Issuance/(Retirement) - Total	72	145	69	475	-703	-257	-68	219	344	564	-260	-43	-59	152
Net Cash Flow from Financing Activities	175	115	-14	376	-725	-80	-181	75	232	371	-499	-226	-779	-740
Free Cash Flow to Equity	-88	134	5	429	-72	-188	107	165	113	150	258	216	657	1,150
Free Operating CF net dividend	-161	-15	-65	-53	621	-20	51	-149	-350	-576	254	67	511	724
Free Operating CF	-161	-15	-65	-53	621	67	140	-60	-238	-417	438	251	703	935

Business Segment Analysis

FY End:

Mar 25

Godrej Agrovet Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

Capex

Vegetable Oil (27.7%)₹ 62.22 CrAnimal Feeds (25.2%)₹ 56.58 CrCrop Protection (19.5%)₹ 43.75 CrDairy (18.6%)₹ 41.79 CrPoultry and processed food (7.5%)₹ 16.75 CrOthers (0.9%)₹ 1.91 CrUnallocated (0.7%)₹ 1.67 CrElimination (0.0%)₹ 0.00 Cr

Revenue / Sales

Animal Feeds (48.5%)₹ 4,781.20 CrDairy (16.1%)₹ 1,585.23 CrVegetable Oil (14.5%)₹ 1,432.79 CrCrop Protection (11.4%)₹ 1,125.46 CrPoultry and processed food (8.4%)₹ 825.81 CrOther (1.1%)₹ 106.53 Cr

Assets

Crop Protection (28.9%)₹ 1,618.64 CrAnimal Feeds (28.9%)₹ 1,616.43 CrDairy (14.1%)₹ 788.06 CrVegetable Oil (10.5%)₹ 587.48 CrPoultry and processed food (8.8%)₹ 492.79 CrUnallocated (6.5%)₹ 363.84 CrOthers (2.3%)₹ 128.26 Cr

Regional Segment Analysis

Godrej Agrovet Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

We don't have enough data to show regional segment analysis for Godrej Agrovet Ltd.

Historical Segment Analysis

Track how Godrej Agrovet Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

Capex

Sales

Assets

Operating Income

Business

Regional

Business

	2013 Mar 31	2014 Mar 31	2015 Mar 31	2016 Mar 31	2018 Mar 31	2019 Mar 31	2020 Mar 31	2021 Mar 31	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31

Vegetable Oil	40	29	12	31	116	70	24	31	17	58	100	62
Animal Feeds	81	129	74	52	17	84	122	41	86	86	46	57
Crop Protection	3	9	15	166	47	54	41	129	111	144	152	44
Dairy	-	-	-	112	26	37	36	12	24	28	37	42
Poultry and processed food	-	-	-	-	-	0	16	5	18	34	35	17
Others	1	21	1	4	0	215	2	9	6	5	8	2
Unallocated	48	13	9	9	7	5	9	8	7	2	6	2
Elimination	0	0	0	0	0	0	0	0	0	0	0	0
Real Estate	-	-	-	-	-	0	0	0	0	-	-	-

Frequently Asked Questions

What is the revenue of Godrej Agrovet Ltd.?

The latest trailing twelve month revenue of Godrej Agrovet Ltd. is ₹ 10,232.70 Cr, reflecting a 1-year growth of 9.06% and a 3-year CAGR of 2.97%. Annual and quarterly revenue trends are available in the Income Statement section.

What is the net profit of Godrej Agrovet Ltd.?

The latest trailing twelve month net profit (PAT) of Godrej Agrovet Ltd. is ₹ 472.78 Cr, with a 3-year earnings CAGR of 16.09%. Detailed profit history across annual and quarterly periods is in the Income Statement section.

What is the EBITDA of Godrej Agrovet Ltd.?

The trailing twelve month EBITDA of Godrej Agrovet Ltd. is approximately ₹ 665.13 Cr (based on an operating margin of 6.50%). EBITDA reflects core operating profitability before interest, taxes, depreciation and amortisation.

What is the EPS of Godrej Agrovet Ltd.?

The trailing twelve month Earnings Per Share (EPS) of Godrej Agrovet Ltd. is 24.57. EPS trends across annual and quarterly periods are visible in the Income Statement section.

What is the debt level of Godrej Agrovet Ltd.?

The debt-to-equity ratio of Godrej Agrovet Ltd. stands at 0.77. The interest coverage ratio is 4.81x, reflecting the company's ability to service debt from operating earnings. The full breakdown of total borrowings is in the Balance Sheet section.

What is the book value per share of Godrej Agrovet Ltd.?

The estimated book value per share of Godrej Agrovet Ltd. is 107.36 (derived from a P/B ratio of 5.23 and market price of ₹ 562.00), reflecting the net asset value attributable to each share. See the Balance Sheet section for a full breakdown.

What is the cash flow from operations of Godrej Agrovet Ltd.?

The trailing twelve month operating cash flow of Godrej Agrovet Ltd. is ₹ 1,231.90 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.

Does Godrej Agrovet Ltd. report consolidated or standalone financials?

Godrej Agrovet Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.