	2007 Mar 31	C 2008 Mar 31	2009 Mar 31	2010 Mar 31	C 2011 Mar 31	2012 Mar 31	2013 Mar 31	2014 Mar 31	2015 Mar 31	2016 Mar 31	R 2017 Mar 31	2018 Mar 31	2019 Mar 31	2020 Mar 31	2021 Mar 31	TTM Dec 31
	2007 Mar 31	C 2008 Mar 31	2009 Mar 31	2010 Mar 31	C 2011 Mar 31	2012 Mar 31	2013 Mar 31	2014 Mar 31	2015 Mar 31	2016 Mar 31	R 2017 Mar 31	2018 Mar 31	2019 Mar 31	2020 Mar 31	2021 Mar 31	TTM Dec 31
Period length: Source:	12M AR	12M PRESS	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M IR
Total Revenue	201.15	164.30	130.63	109.97	96.09	71.33	68.90	70.29	51.59	44.73	36.96	79.67	76.08	23.43	41.79	32.66
Cost of Operating Revenue	61.79	61.63	57.75	64.26	67.72	48.77	42.82	40.81	29.00	27.53	27.43	45.73	16.73	19.02	17.80	10.96
Gross Profit	139.36	102.67	72.88	45.71	28.36	22.57	26.08	29.48	22.58	17.20	9.53	33.94	59.35	4.40	24.00	21.71
Gross Margin	69.3	62.5	55.8	41.6	29.5	31.6	37.9	41.9	43.8	38.4	25.8	42.6	78.0	18.8	57.4	66.5
Total Operating Expenses	172.14	145.85	118.65	112.91	131.56	80.35	85.81	72.19	60.61	58.02	54.58	72.11	42.04	38.35	30.86	25.27
Operating Profit	29.01	18.45	11.98	-2.94	-35.47	-9.01	-16.91	-1.90	-9.02	-13.29	-17.62	7.57	34.04	-14.92	10.93	7.39
Operating Margin	14.4	11.2	9.2	-2.7	-36.9	-12.6	-24.5	-2.7	-17.5	-29.7	-47.7	9.5	44.7	-63.7	26.2	22.6
Financing Income/(Expense) - Net	-1.36	-1.24	-12.46	-13.33	-16.79	-26.45	-52.35	-45.79	-25.43	-24.71	-27.40	-24.52	-15.93	-10.82	-4.24	-4.17
Profit before Taxes	27.65	17.21	0.53	-11.67	-34.08	-34.80	-68.74	-45.33	-33.20	-36.69	-29.40	-3.60	27.90	-2.21	7.63	7.53
Income Taxes	6.17	4.33	0.45	0.04	0.02	0.01	0.01	-	-	-	-	4.48	0.64	-0.62	0.00	0.61
Profit after Tax	21.48	12.88	0.08	-11.71	-34.10	-34.81	-68.75	-45.33	-33.20	-36.69	-29.40	-8.09	27.26	-1.59	7.63	6.91
PAT Margin	10.7	7.8	0.1	-10.6	-35.5	-48.8	-99.8	-64.5	-64.4	-82.0	-79.5	-10.1	35.8	-6.8	18.3	21.2
EPS - Basic - ex Extraordinary Items	30.80	7.32	0.05	-6.66	-19.39	-19.79	-39.09	-25.77	-18.88	-20.86	-16.71	-4.60	15.50	-0.90	4.34	3.91
EPS - Diluted - ex Extraordinary Items	30.80	7.32	0.05	-6.66	-19.39	-19.79	-39.09	-25.77	-18.88	-20.86	-16.71	-4.60	15.50	-0.90	4.34	3.91
EBIT	29.01	18.45	11.98	-2.94	-35.47	-9.01	-16.91	-1.90	-9.02	-13.29	-17.62	7.57	34.04	-14.92	10.93	7.39
EBITDA	31.62	21.32	15.17	-0.36	-33.63	-7.68	-15.44	-0.82	-7.81	-12.25	-16.76	8.31	34.66	-13.91	11.39	7.89
EBITDA Margin	15.7	13.0	11.6	-0.3	-35.0	-10.8	-22.4	-1.2	-15.1	-27.4	-45.3	10.4	45.6	-59.4	27.3	24.2

Balance Sheet

Abridged

Understanding Balance Sheet

Golden Tobacco Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.

Consolidated

Standalone

Annual

Interim

	2007 Mar 31	2008 Mar 31	2009 Mar 31	C 2010 Mar 31	R 2011 Mar 31	C 2012 Mar 31	R 2013 Mar 31	2014 Mar 31	2015 Mar 31	R 2016 Mar 31	R 2017 Mar 31	2018 Mar 31	2019 Mar 31	2020 Mar 31	2021 Mar 31
	2007 Mar 31	2008 Mar 31	2009 Mar 31	C 2010 Mar 31	R 2011 Mar 31	C 2012 Mar 31	R 2013 Mar 31	2014 Mar 31	2015 Mar 31	R 2016 Mar 31	R 2017 Mar 31	2018 Mar 31	2019 Mar 31	2020 Mar 31	2021 Mar 31
Source:	AR	AR	AR	AR	AR	AR	AR	AR	AR	AR	AR	AR	AR	AR	AR
Total Current Assets	195.06	263.57	210.12	250.10	130.21	110.23	100.15	98.42	88.94	79.29	95.87	47.56	37.44	31.42	15.30
Long-Term Investments	1.50	6.44	6.29	6.29	6.29	6.29	6.29	6.29	6.29	7.12	13.38	13.46	12.39	3.25	2.13
Property Plant & Equipment - Net	70.26	69.56	66.42	26.61	25.04	26.97	26.09	25.06	19.71	18.93	18.07	15.78	15.15	8.12	7.77
Total Non-Current Assets	126.54	112.10	108.84	80.61	232.66	448.72	430.55	340.82	258.50	219.13	214.75	219.56	156.22	142.94	133.31
Total Assets	321.60	375.67	318.96	330.71	362.87	558.95	530.70	439.24	347.44	298.42	310.62	267.12	193.66	174.35	148.61
Total Current Liabilities	155.80	162.94	75.72	140.42	98.66	97.85	306.21	354.70	310.24	485.21	532.39	502.04	401.61	388.38	352.54
Long Term Debt	26.34	76.25	107.69	97.76	101.13	297.30	134.63	29.39	15.86	9.43	3.11	-	-	-	-
Total Non-Current Liabilities	26.34	76.25	107.69	97.77	254.63	486.64	323.89	218.55	206.45	16.05	3.11	-	-	-	-
Total Liabilities	182.14	239.19	183.41	238.19	353.29	584.50	630.10	573.25	516.69	501.26	535.50	502.04	401.61	388.38	352.54
Total Shareholders' Equity	139.45	136.48	135.55	92.52	9.58	-25.55	-99.40	-134.01	-169.25	-202.84	-224.88	-234.92	-207.96	-214.03	-203.93
Minority Interest	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-
Total Equity	139.45	136.48	135.55	92.52	9.58	-25.55	-99.40	-134.01	-169.25	-202.84	-224.88	-234.92	-207.96	-214.03	-203.93
Total Liabilities & Equity	321.60	375.67	318.96	330.71	362.87	558.95	530.70	439.24	347.44	298.42	310.62	267.12	193.66	174.35	148.61

Cash Flow

Abridged

Understanding Cash Flow Statement

Golden Tobacco Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.

Consolidated

Standalone

Annual

Interim

	R 2007 Mar 31	2008 Mar 31	2009 Mar 31	2010 Mar 31	2011 Mar 31	C 2012 Mar 31	2013 Mar 31	2014 Mar 31	2015 Mar 31	2016 Mar 31	C 2017 Mar 31	C 2018 Mar 31	2019 Mar 31	2020 Mar 31	2021 Mar 31
	R 2007 Mar 31	2008 Mar 31	2009 Mar 31	2010 Mar 31	2011 Mar 31	C 2012 Mar 31	2013 Mar 31	2014 Mar 31	2015 Mar 31	2016 Mar 31	C 2017 Mar 31	C 2018 Mar 31	2019 Mar 31	2020 Mar 31	2021 Mar 31
Period length: Source:	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR
Operating CF bef Changes in Working Cap	22.46	18.14	-41.32	-36.74	-50.56	-33.63	-45.12	-35.00	-11.82	-25.27	-13.88	30.86	-72.24	-35.38	14.06
Working Capital - Increase/(Decrease)	12.56	-90.90	2.69	49.11	-4.41	-191.28	40.62	145.46	103.78	28.57	14.37	35.85	95.59	41.21	-14.04
Net CF from Operating Activities	35.02	-72.76	-38.63	12.36	-54.97	-224.91	-4.50	110.45	91.97	3.30	0.49	66.71	23.35	5.83	0.02
Capital Expenditures - Net	5.29	-0.66	-0.53	0.80	1.11	3.17	0.57	0.16	0.10	0.25	0.01	-1.37	-0.79	-0.88	-0.22
Net CF from Investing Activities	-5.29	-4.28	0.69	-0.80	-1.11	-3.17	-0.57	-0.16	-0.10	-0.25	-0.01	1.12	0.67	5.49	0.22
Dividends Paid - Cash - Total	0.88	0.94	0.24	0.24	-	-	-	-	-	-	-	-	-	-	-
Stock - Issuance/(Retirement) - Net	0.00	0.00	0.00	0.00	-	-	-	-	-	-	-	-	-	-	-
Debt - LT & ST - Issuance/(Retirement) - Total	-13.50	49.91	31.44	-9.92	55.40	232.59	1.84	-108.54	-94.45	-2.79	0.00	-67.14	-25.37	-10.76	-
Net Cash Flow from Financing Activities	-7.18	48.99	31.20	-10.17	55.40	232.59	1.84	-108.54	-94.45	-2.79	0.00	-67.14	-25.37	-10.76	-
Free Cash Flow to Equity	16.23	-22.19	-6.66	1.64	-0.68	4.51	-3.23	1.75	-2.58	0.26	0.48	0.94	-1.22	-4.05	0.24
Free Operating CF net dividend	28.56	-77.45	-39.40	6.67	-56.10	-228.24	-5.11	110.19	91.86	3.05	0.48	66.37	23.34	5.83	0.01
Free Operating CF	29.44	-76.51	-39.16	6.92	-56.10	-228.24	-5.11	110.19	91.86	3.05	0.48	66.37	23.34	5.83	0.01

Business Segment Analysis

FY End:

Mar 13

Golden Tobacco Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

Capex

Tobacco Products (100.0%)₹ 0.61 CrOther/Unallocable (0.0%)₹ 0.00 CrRealty Division (0.0%)₹ 0.00 Cr

Revenue / Sales

Tobacco Products (100.0%)₹ 67.18 Cr

Assets

Realty Division (74.6%)₹ 395.69 CrTobacco Products (24.8%)₹ 131.87 CrOther/Unallocable (0.6%)₹ 3.15 Cr

Regional Segment Analysis

FY End:

Mar 07

Golden Tobacco Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

Revenue / Sales

Domestic (India) (96.7%)₹ 335.89 CrOther Foreign (3.3%)₹ 11.42 Cr

Historical Segment Analysis

Track how Golden Tobacco Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

Capex

Sales

Assets

Business

Regional

Business

	2008 Mar 31	2009 Mar 31	2010 Mar 31	2011 Mar 31	2012 Mar 31	2013 Mar 31
	2008 Mar 31	2009 Mar 31	2010 Mar 31	2011 Mar 31	2012 Mar 31	2013 Mar 31
Tobacco Products	4	1	5	1	3	1
Other/Unallocable	0	0	0	0	0	0
Realty Division	0	0	0	0	0	0

Frequently Asked Questions

What is the revenue of Golden Tobacco Ltd.?

The latest trailing twelve month revenue of Golden Tobacco Ltd. is -. Annual and quarterly revenue trends are available in the Income Statement section.

What is the net profit of Golden Tobacco Ltd.?

The latest trailing twelve month net profit (PAT) of Golden Tobacco Ltd. is -. Detailed profit history across annual and quarterly periods is in the Income Statement section.

What is the EBITDA of Golden Tobacco Ltd.?

The operating margin of Golden Tobacco Ltd. is -. Detailed EBITDA history is available in the Income Statement section of the Statements tab.

What is the EPS of Golden Tobacco Ltd.?

The trailing twelve month Earnings Per Share (EPS) of Golden Tobacco Ltd. is -. EPS trends across annual and quarterly periods are visible in the Income Statement section.

What is the debt level of Golden Tobacco Ltd.?

The debt-to-equity ratio of Golden Tobacco Ltd. stands at -. The full breakdown of total borrowings is in the Balance Sheet section.

What is the book value per share of Golden Tobacco Ltd.?

The book value per share of Golden Tobacco Ltd. is available in the Balance Sheet section of the Statements tab.

What is the cash flow from operations of Golden Tobacco Ltd.?

Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.

Does Golden Tobacco Ltd. report consolidated or standalone financials?

Golden Tobacco Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.