	2012 Mar 31	2013 Mar 31	2014 Mar 31	C 2015 Mar 31	C 2016 Mar 31	R 2017 Mar 31	2018 Mar 31	2019 Mar 31	C 2020 Mar 31	2021 Mar 31	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31

Period length: Source:	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M PRESS
Total Revenue	679	953	975	1,076	987	1,093	1,274	1,661	1,636	1,572	2,613	3,072	3,525	3,936	4,100
Cost of Operating Revenue	578	811	827	922	701	796	962	1,388	1,322	1,267	2,075	2,486	2,835	3,125	2,906
Gross Profit	101	142	149	154	286	297	311	273	314	305	538	586	690	811	1,194
Gross Margin	14.9	14.9	15.3	14.3	29.0	27.2	24.4	16.5	19.2	19.4	20.6	19.1	19.6	20.6	29.1
Total Operating Expenses	640	910	939	1,028	911	1,024	1,195	1,558	1,534	1,483	2,459	2,900	3,278	3,670	3,769
Operating Profit	39	43	37	48	76	69	79	103	102	89	154	172	247	266	331
Operating Margin	5.7	4.5	3.8	4.4	7.7	6.4	6.2	6.2	6.2	5.7	5.9	5.6	7.0	6.8	8.1
Financing Income/(Expense) - Net	-24	-33	-29	-24	-40	-48	-56	-57	-59	-54	-56	-64	-69	-68	-106
Profit before Taxes	28	33	28	37	47	27	27	45	45	40	101	121	182	221	246
Income Taxes	8	11	10	9	14	7	11	14	11	10	26	33	50	55	63
Profit after Tax	20	22	18	28	33	20	16	31	34	30	75	88	132	165	181
PAT Margin	3.0	2.3	1.8	2.6	3.3	1.8	1.3	1.9	2.1	1.9	2.9	2.9	3.8	4.2	4.4
EPS - Basic - ex Extraordinary Items	10.74	11.72	9.46	13.31	14.91	8.98	7.19	13.67	14.72	13.00	29.48	33.31	46.53	50.66	56.07
EPS - Diluted - ex Extraordinary Items	10.74	11.72	9.46	13.31	14.91	8.98	7.19	13.67	14.72	13.00	29.48	33.31	46.53	50.66	56.07
EBIT	39	43	37	48	76	69	79	103	102	89	154	172	247	266	331
EBITDA	44	50	44	59	91	87	99	127	128	117	183	204	282	311	398
EBITDA Margin	6.5	5.3	4.5	5.5	9.2	8.0	7.7	7.6	7.8	7.4	7.0	6.7	8.0	7.9	9.7

Balance Sheet

Abridged

Understanding Balance Sheet

Goodluck India Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.

Consolidated

Standalone

Annual

Interim

	C 2012 Mar 31	2013 Mar 31	2014 Mar 31	2015 Mar 31	R 2016 Mar 31	R 2017 Mar 31	2018 Mar 31	2019 Mar 31	2020 Mar 31	2021 Mar 31	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31

Source:	AR	AR	AR	AR	AR	AR	AR	AR	AR	AR	AR	AR	AR	AR	PRESS
Total Current Assets	274	343	379	364	413	534	553	637	652	754	853	1,022	1,423	1,465	1,696
Long-Term Investments	-	2	2	-	-	-	-	-	-	-	0	4	4	14	15
Property Plant & Equipment - Net	97	117	137	206	240	260	309	338	342	337	393	438	597	1,043	1,323
Total Non-Current Assets	105	126	147	217	243	263	337	342	347	344	401	449	610	1,064	1,350
Total Assets	380	469	526	581	657	798	890	979	999	1,098	1,253	1,471	2,032	2,529	3,046
Total Current Liabilities	231	295	325	299	326	404	459	515	543	549	632	721	736	971	1,231
Long Term Debt	42	43	39	79	98	115	124	121	75	128	117	91	100	162	224
Total Non-Current Liabilities	51	56	54	98	120	138	153	155	110	165	155	130	145	212	286
Total Liabilities	282	351	380	398	446	543	612	670	653	714	788	851	882	1,183	1,518
Total Shareholders' Equity	98	119	146	183	211	255	278	310	346	383	466	620	1,119	1,311	1,491
Minority Interest	-	-	-	-	-	-	-	-	-	-	-	-	32	36	38
Total Equity	98	119	146	183	211	255	278	310	346	383	466	620	1,151	1,347	1,529
Total Liabilities & Equity	380	469	526	581	657	798	890	979	999	1,098	1,253	1,471	2,032	2,529	3,046

Cash Flow

Abridged

Understanding Cash Flow Statement

Goodluck India Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.

Consolidated

Standalone

Annual

Interim

	2012 Mar 31	2013 Mar 31	2014 Mar 31	2015 Mar 31	2016 Mar 31	R 2017 Mar 31	2018 Mar 31	2019 Mar 31	2020 Mar 31	2021 Mar 31	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31

Period length: Source:	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M PRESS
Operating CF bef Changes in Working Cap	26.98	32.63	27.92	41.13	52.15	36.84	39.15	58.88	62.84	53.24	120.63	122.88	168.90	191.14	255.65
Working Capital - Increase/(Decrease)	-67.65	-44.83	-13.87	3.50	-35.07	-59.88	-18.61	-58.71	-63.39	-63.42	-98.93	-122.11	-283.55	-101.15	-146.04
Net CF from Operating Activities	-40.67	-12.20	14.05	44.62	17.07	-23.04	20.54	0.17	-0.55	-10.18	21.71	0.77	-114.66	90.00	109.61
Capital Expenditures - Net	38.22	27.31	27.54	71.82	51.75	36.47	67.59	52.97	30.49	23.05	84.88	76.02	195.04	490.51	346.70
Net CF from Investing Activities	-38.17	-29.45	-27.54	-75.10	-51.75	-37.47	-67.62	-52.97	-30.49	-23.05	-85.78	-79.52	-195.04	-485.61	-348.45
Dividends Paid - Cash - Total	0.87	0.88	0.70	4.00	3.98	1.99	1.99	-	-	-	3.79	5.20	21.80	9.63	22.60
Stock - Issuance/(Retirement) - Net	-	-	10.30	11.70	-	3.13	9.38	-	2.44	7.31	11.25	76.94	439.51	32.56	22.50
Debt - LT & ST - Issuance/(Retirement) - Total	76.53	43.39	5.23	26.58	37.51	59.21	40.18	52.34	29.66	23.80	56.06	7.09	14.58	269.57	238.13
Net Cash Flow from Financing Activities	75.66	42.51	14.83	34.28	33.53	60.35	47.57	52.34	32.10	31.11	63.52	78.83	414.10	292.50	238.03
Free Cash Flow to Equity	-2.36	3.88	-8.26	-0.62	2.84	-0.31	-6.87	-0.47	-1.38	-9.43	-7.11	-68.15	-295.12	-130.95	1.05
Free Operating CF net dividend	-79.77	-40.53	-14.42	-31.34	-39.60	-62.80	-50.61	-53.35	-31.24	-33.39	-67.40	-82.73	-332.85	-410.60	-260.61
Free Operating CF	-78.90	-39.65	-13.72	-27.34	-35.62	-60.81	-48.62	-53.35	-31.24	-33.39	-63.61	-77.53	-311.05	-400.97	-238.01

Business Segment Analysis

FY End:

Mar 25

Goodluck India Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

Capex

Steel Product (100.0%)₹ 490.96 Cr

Revenue / Sales

Steel Product (100.0%)₹ 3,935.89 Cr

Assets

Steel Product (100.0%)₹ 2,529.32 Cr

Operating Income

Steel Product (100.0%)₹ 266.03 Cr

Regional Segment Analysis

FY End:

Mar 25

Goodluck India Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

Revenue / Sales

India (75.3%)₹ 2,933.04 CrOutside India (24.7%)₹ 964.06 Cr

Historical Segment Analysis

Track how Goodluck India Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

Capex

Sales

Assets

Operating Income

Business

Regional

Business

	2012 Mar 31	2013 Mar 31	2014 Mar 31	2015 Mar 31	2016 Mar 31	2020 Mar 31	2021 Mar 31	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31

Steel Product	-	-	0	0	0	31	23	85	78	196	491
Auto Tubes	13	-	-	-	-	-	-	-	-	-	-
Engineering goods	11	14	2	3	4	-	-	-	-	-	-
Pipe/Sheets/Structure	15	-	-	-	-	-	-	-	-	-	-
Pipe/Sheet/Structure	-	13	26	69	49	-	-	-	-	-	-

Frequently Asked Questions

What is the revenue of Goodluck India Ltd.?

The latest trailing twelve month revenue of Goodluck India Ltd. is ₹ 4,100.28 Cr, reflecting a 1-year growth of 4.18% and a 3-year CAGR of 10.10%. Annual and quarterly revenue trends are available in the Income Statement section.

What is the net profit of Goodluck India Ltd.?

The latest trailing twelve month net profit (PAT) of Goodluck India Ltd. is ₹ 182.57 Cr, with a 3-year earnings CAGR of 18.14%. Detailed profit history across annual and quarterly periods is in the Income Statement section.

What is the EBITDA of Goodluck India Ltd.?

The trailing twelve month EBITDA of Goodluck India Ltd. is approximately ₹ 331.23 Cr (based on an operating margin of 8.08%). EBITDA reflects core operating profitability before interest, taxes, depreciation and amortisation.

What is the EPS of Goodluck India Ltd.?

The trailing twelve month Earnings Per Share (EPS) of Goodluck India Ltd. is 54.93. EPS trends across annual and quarterly periods are visible in the Income Statement section.

What is the debt level of Goodluck India Ltd.?

The debt-to-equity ratio of Goodluck India Ltd. stands at 0.75. The interest coverage ratio is 3.13x, reflecting the company's ability to service debt from operating earnings. The full breakdown of total borrowings is in the Balance Sheet section.

What is the book value per share of Goodluck India Ltd.?

The estimated book value per share of Goodluck India Ltd. is 448.56 (derived from a P/B ratio of 3.37 and market price of ₹ 1,512.20), reflecting the net asset value attributable to each share. See the Balance Sheet section for a full breakdown.

What is the cash flow from operations of Goodluck India Ltd.?

The trailing twelve month operating cash flow of Goodluck India Ltd. is ₹ 109.61 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.

Does Goodluck India Ltd. report consolidated or standalone financials?

Goodluck India Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.