stocksGRANULES
894.80+35.3 (+4.10%)
9 Jul, 2:29 PM

Income Statement

Abridged
Understanding Income Statement
Granules India Ltd. income statement covering revenue, operating profit, EBITDA, PAT and EPS across annual and quarterly periods.
C
2012
Mar 31
2013
Mar 31
C
2014
Mar 31
2015
Mar 31
R
2016
Mar 31
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
PRESS
Total Revenue
6547641,0841,2911,3571,4111,6852,2792,5993,2383,7654,5124,5064,4825,366
Cost of Operating Revenue
4755317248648318021,0381,4361,4991,6532,1692,6402,4072,1282,172
Gross Profit
1792343604275266086468431,1001,5851,5961,8722,1002,3543,194
Gross Margin
27.330.633.233.138.843.138.437.042.349.042.441.546.652.559.5
Total Operating Expenses
6077029551,1351,1401,1781,4822,0002,1772,5243,1903,7743,8543,7574,477
Operating Profit
4763129156218233202279422713575738653725889
Operating Margin
7.28.211.912.116.016.512.012.216.222.015.316.314.516.216.6
Financing Income/(Expense) - Net
-16-16-19-31-32-33-23-82-22-17-58-105-100-114
Profit before Taxes
4346112128186205196326451704558687547660785
Income Taxes
1314373761656389135155145171142159190
Profit after Tax
30337591123165133236335549413517405502595
PAT Margin
4.64.36.97.09.111.77.910.412.917.011.011.49.011.211.1
EPS - Basic - ex Extraordinary Items
1.491.620.370.455.957.525.499.3012.4522.0516.6521.0516.7320.6924.47
EPS - Diluted - ex Extraordinary Items
1.491.580.360.445.837.485.479.2812.4121.9516.6021.021.6720.6824.46
EBIT
4763129156218233202279422713575738653725889
EBITDA
72861592092783102783845598657349228609501,185
EBITDA Margin
10.911.214.616.220.522.016.516.921.526.719.520.419.121.222.1

Balance Sheet

Abridged
Understanding Balance Sheet
Granules India Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.
C
2012
Mar 31
C
2013
Mar 31
C
2014
Mar 31
R
2015
Mar 31
R
2016
Mar 31
R
2017
Mar 31
R
2018
Mar 31
2019
Mar 31
R
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Source:
AR
AR
AR
AR
AR
AR
AR
AR
IR
AR
AR
AR
AR
AR
PRESS
Total Current Assets
2602893776668188281,1871,2821,6291,9972,5052,5742,9053,1153,768
Long-Term Investments
0001114333919192021222323
Property Plant & Equipment - Net
2633594994705546999911,0711,1371,2561,5961,8592,1162,6543,458
Total Non-Current Assets
3113946156467451,0511,4911,7011,6001,7162,0082,3302,6163,1373,952
Total Assets
5716839921,3121,5631,8792,6772,9833,2283,7134,5134,9055,5216,2537,720
Total Current Liabilities
2142062935866557878788968931,1731,6421,8142,0822,0032,092
Long Term Debt
88175309243184124433479422341242219152471458
Total Non-Current Liabilities
113202344295247188495557491367284256213534543
Total Liabilities
3264086368819019751,3731,4531,3851,5401,9262,0702,2952,5372,635
Total Shareholders' Equity
2452753564316629041,3041,5291,8442,1732,5872,8353,2263,7165,085
Minority Interest
----------1----
Total Equity
2452753564316629041,3041,5291,8442,1732,5872,8353,2263,7165,085
Total Liabilities & Equity
5716839921,3121,5631,8792,6772,9833,2283,7134,5134,9055,5216,2537,720

Cash Flow

Abridged
Understanding Cash Flow Statement
Granules India Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.
C
2012
Mar 31
C
2013
Mar 31
2014
Mar 31
C
2015
Mar 31
R
2016
Mar 31
R
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
PRESS
Operating CF bef Changes in Working Cap
5362119152199213201318440697577701586761820
Working Capital - Increase/(Decrease)
-4415-31-31-80-52-230-7613-275-257-10-2466-142
Net CF from Operating Activities
97788120119161-29242453422320691340767678
Capital Expenditures - Net
55116265147161316446279184271397410379570555
Net CF from Investing Activities
-55-131-256-148-166-331-465-277-164-293-392-196-363-695-779
Dividends Paid - Cash - Total
35582322293131253719363636
Stock - Issuance/(Retirement) - Net
0111133832931--1734-30835667
Debt - LT & ST - Issuance/(Retirement) - Total
696817158132729640-156-75248-6014342-131
Net Cash Flow from Financing Activities
6664167511238856010-186-273214-38711011500
Free Cash Flow to Equity
2428-631-29-128-180311375171220104239-8
Free Operating CF net dividend
-49-45-183-36-67-178-505-68238126-115261-7715984
Free Operating CF
-46-40-178-28-43-156-476-38268150-78280-41195120

Business Segment Analysis

FY End:
Mar 25

Granules India Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

Capex
Total₹ 572Cr
Pharmaceutical products (100.0%)₹ 571.69 Cr
Revenue / Sales
Total₹ 4,482Cr
Pharmaceutical products (100.0%)₹ 4,481.61 Cr
Assets
Total₹ 6,253Cr
Pharmaceutical products (100.0%)₹ 6,252.56 Cr
Operating Income
Total₹ 725Cr
Pharmaceutical products (100.0%)₹ 724.69 Cr

Regional Segment Analysis

FY End:
Mar 25

Granules India Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

Revenue / Sales
Total₹ 4,482Cr
Outside India (94.0%)₹ 4,210.78 CrIndia (6.0%)₹ 270.83 Cr

Historical Segment Analysis

Track how Granules India Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

Business
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
Pharmaceutical products184271398411381572

Frequently Asked Questions

What is the revenue of Granules India Ltd.?
The latest trailing twelve month revenue of Granules India Ltd. is ₹ 5,365.64 Cr, reflecting a 1-year growth of 19.73% and a 3-year CAGR of 5.95%. Annual and quarterly revenue trends are available in the Income Statement section.
What is the net profit of Granules India Ltd.?
The latest trailing twelve month net profit (PAT) of Granules India Ltd. is ₹ 595.02 Cr, with a 3-year earnings CAGR of 5.18%. Detailed profit history across annual and quarterly periods is in the Income Statement section.
What is the EBITDA of Granules India Ltd.?
The trailing twelve month EBITDA of Granules India Ltd. is approximately ₹ 889.00 Cr (based on an operating margin of 16.57%). EBITDA reflects core operating profitability before interest, taxes, depreciation and amortisation.
What is the EPS of Granules India Ltd.?
The trailing twelve month Earnings Per Share (EPS) of Granules India Ltd. is 24.46. EPS trends across annual and quarterly periods are visible in the Income Statement section.
What is the debt level of Granules India Ltd.?
The debt-to-equity ratio of Granules India Ltd. stands at 0.30. The interest coverage ratio is 7.77x, reflecting the company's ability to service debt from operating earnings. The full breakdown of total borrowings is in the Balance Sheet section.
What is the book value per share of Granules India Ltd.?
The estimated book value per share of Granules India Ltd. is 213.62 (derived from a P/B ratio of 4.19 and market price of ₹ 894.80), reflecting the net asset value attributable to each share. See the Balance Sheet section for a full breakdown.
What is the cash flow from operations of Granules India Ltd.?
The trailing twelve month operating cash flow of Granules India Ltd. is ₹ 678.42 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.
Does Granules India Ltd. report consolidated or standalone financials?
Granules India Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.