stocksGRAPHITE
710.25-6.8 (-0.95%)
21 Aug, 12:00 AM

Income Statement

Abridged
Understanding Income Statement
Graphite India Ltd. income statement covering revenue, operating profit, EBITDA, PAT and EPS across annual and quarterly periods.
2012
Mar 31
2013
Mar 31
2014
Mar 31
2015
Mar 31
R
2016
Mar 31
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
TTM
Jun 30
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
IR
Total Revenue
1,9121,9492,0091,7111,5321,4683,2667,8583,0941,9583,0273,1812,9502,5602,8993,029
Cost of Operating Revenue
1,2671,3161,3751,2601,0831,0911,4212,2472,6801,7042,0472,3562,6761,8812,1992,161
Gross Profit
6466326344514493771,8455,611414253980824274679700868
Gross Margin
33.832.431.626.329.325.756.571.413.412.932.425.99.326.524.128.7
Total Operating Expenses
1,6311,7391,8131,6131,4471,4711,8582,8973,2202,1922,6032,9223,1742,3952,7422,821
Operating Profit
2812101969886-31,4084,961-127-234423259-224165157208
Operating Margin
14.710.89.85.75.6-0.243.163.1-4.1-12.014.08.1-7.66.55.46.9
Financing Income/(Expense) - Net
1-1633-111277754710175596782-27
Profit before Taxes
297217213107125721,4735,10119436933221,017591244291
Income Taxes
858383494314411,7056621881232121337382
Profit after Tax
2121341305883701,0323,39645-32505199808462175213
PAT Margin
11.16.96.53.45.44.831.643.21.5-1.616.76.327.418.16.07.0
EPS - Basic - ex Extraordinary Items
10.886.886.652.954.243.6152.82173.800.65-0.9925.8310.2041.3623.658.9710.92
EPS - Diluted - ex Extraordinary Items
10.886.886.652.954.243.6152.82173.800.65-0.9925.8310.2041.3623.658.9710.92
EBIT
2812101969886-31,4084,961-127-234423259-224165157208
EBITDA
330272254141135431,4605,024-75-182478316-144255252302
EBITDA Margin
17.314.012.68.38.82.944.763.9-2.4-9.315.89.9-4.910.08.710.0

Balance Sheet

Abridged
Understanding Balance Sheet
Graphite India Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.
2012
Mar 31
2013
Mar 31
2014
Mar 31
R
2015
Mar 31
R
2016
Mar 31
R
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Source:
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
Total Current Assets
1,8512,1902,0331,8441,7841,7692,8245,5984,2243,8524,4664,5754,6994,9444,942
Long-Term Investments
121284211145661755986559418459349221,0241,190
Property Plant & Equipment - Net
7287136966296546987086796707197638481,0251,0901,135
Total Non-Current Assets
8667617637707257959561,3081,3591,6781,8331,9372,0962,2882,637
Total Assets
2,7172,9522,7962,6152,5092,5633,7806,9065,5835,5306,2996,5116,7967,2317,580
Total Current Liabilities
8291,0148446746286169511,4399438911,2211,4211,0311,1501,535
Long Term Debt
15812710042------66000
Total Non-Current Liabilities
2322261931439390981178698131126150214189
Total Liabilities
1,0611,2401,0378177217061,0481,5561,0299891,3521,5461,1801,3641,724
Total Shareholders' Equity
1,6561,7121,7591,7981,7881,8582,7325,3514,5544,5424,9474,9645,6115,8665,859
Minority Interest
----------0141-3
Total Equity
1,6561,7121,7591,7981,7881,8582,7325,3514,5544,5424,9474,9655,6155,8675,856
Total Liabilities & Equity
2,7172,9522,7962,6152,5092,5633,7806,9065,5835,5306,2996,5116,7967,2317,580

Cash Flow

Abridged
Understanding Cash Flow Statement
Graphite India Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.
2012
Mar 31
2013
Mar 31
2014
Mar 31
2015
Mar 31
R
2016
Mar 31
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
Operating CF bef Changes in Working Cap
24122317586111261,0203,575472-54276712-257178444
Working Capital - Increase/(Decrease)
-284-21938375148230-266-1,228-185683-706-819966379-231
Net CF from Operating Activities
-4345581612592557542,347286629-430-107709557213
Capital Expenditures - Net
13552242655865737457488167-715157252
Net CF from Investing Activities
-136-52-1171-90-229-557-1,307476-585150262-285-270-264
Dividends Paid - Cash - Total
6868686878-137625723-98195166215215
Debt - LT & ST - Issuance/(Retirement) - Total
227125-349-77-89-31-68950-193207-5-249-6178
Net Cash Flow from Financing Activities
14846-429-157-183-31-171-665-821-193110-200-410-215-37
Free Cash Flow to Equity
4977185581151386912,399292362-310-2791,175393139
Free Operating CF net dividend
-246-116466661251685591,683-486552-619-472283174-254
Free Operating CF
-178-485331342031686962,309237552-522-276449389-40

Business Segment Analysis

FY End:
Mar 26

Graphite India Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

Capex
Total₹ 252Cr
Graphite and Carbon (78.3%)₹ 197.72 CrOthers (17.7%)₹ 44.79 Crsteel (2.7%)₹ 6.72 CrUnallocated (1.3%)₹ 3.20 Cr
Revenue / Sales
Total₹ 2,855Cr
Graphite and Carbon (90.9%)₹ 2,593.97 Crsteel (9.0%)₹ 257.23 CrOthers (0.1%)₹ 3.97 Cr
Assets
Total₹ 7,580Cr
Unallocated (54.1%)₹ 4,102.74 CrGraphite and Carbon (39.7%)₹ 3,007.48 CrOthers (3.3%)₹ 251.91 Crsteel (2.9%)₹ 217.70 Cr

Regional Segment Analysis

FY End:
Mar 26

Graphite India Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

Revenue / Sales
Total₹ 2,873Cr
India (57.4%)₹ 1,647.68 Croutside India (42.6%)₹ 1,225.05 Cr

Historical Segment Analysis

Track how Graphite India Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

Business
2010
Mar 31
2011
Mar 31
2012
Mar 31
2013
Mar 31
2014
Mar 31
2015
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Graphite and Carbon17108162484025379881158217146198
Others820000002645145
steel100000-----197
Unallocated--------00133
Power00-----------

Frequently Asked Questions

What is the revenue of Graphite India Ltd.?
The latest trailing twelve month revenue of Graphite India Ltd. is ₹ 3,028.72 Cr, reflecting a 1-year growth of 21.29% and a 3-year CAGR of -0.47%. Annual and quarterly revenue trends are available in the Income Statement section.
What is the net profit of Graphite India Ltd.?
The latest trailing twelve month net profit (PAT) of Graphite India Ltd. is ₹ 213.33 Cr, with a 3-year earnings CAGR of 13.89%. Detailed profit history across annual and quarterly periods is in the Income Statement section.
What is the EBITDA of Graphite India Ltd.?
The trailing twelve month EBITDA of Graphite India Ltd. is approximately ₹ 207.95 Cr (based on an operating margin of 6.87%). EBITDA reflects core operating profitability before interest, taxes, depreciation and amortisation.
What is the EPS of Graphite India Ltd.?
The trailing twelve month Earnings Per Share (EPS) of Graphite India Ltd. is 10.92. EPS trends across annual and quarterly periods are visible in the Income Statement section.
What is the debt level of Graphite India Ltd.?
The debt-to-equity ratio of Graphite India Ltd. stands at 0.06. The interest coverage ratio is 7.68x, reflecting the company's ability to service debt from operating earnings. The full breakdown of total borrowings is in the Balance Sheet section.
What is the book value per share of Graphite India Ltd.?
The estimated book value per share of Graphite India Ltd. is 299.89 (derived from a P/B ratio of 2.37 and market price of ₹ 710.25), reflecting the net asset value attributable to each share. See the Balance Sheet section for a full breakdown.
What is the cash flow from operations of Graphite India Ltd.?
The trailing twelve month operating cash flow of Graphite India Ltd. is ₹ 212.78 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.
Does Graphite India Ltd. report consolidated or standalone financials?
Graphite India Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.