	C 2012 Mar 31	C 2013 Mar 31	C 2014 Mar 31	2015 Mar 31	2016 Mar 31	R 2017 Mar 31	2018 Mar 31	2019 Mar 31	2020 Mar 31	2021 Mar 31	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31

Period length: Source:	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M PRESS
Total Revenue	269	400	517	501	431	655	1,017	1,242	1,348	1,410	2,216	2,801	3,161	3,869	4,265
Cost of Operating Revenue	222	328	432	435	368	526	817	1,058	1,123	1,167	1,781	2,324	2,623	3,228	3,457
Gross Profit	47	72	85	67	63	129	200	184	225	243	435	477	538	641	808
Gross Margin	17.4	17.9	16.4	13.3	14.6	19.7	19.7	14.8	16.7	17.2	19.6	17.0	17.0	16.6	19.0
Total Operating Expenses	251	366	483	488	421	601	937	1,187	1,257	1,312	1,999	2,615	2,904	3,573	3,869
Operating Profit	18	33	34	13	10	54	80	55	91	98	217	186	256	296	396
Operating Margin	6.8	8.4	6.6	2.7	2.4	8.2	7.9	4.4	6.8	6.9	9.8	6.6	8.1	7.7	9.3
Financing Income/(Expense) - Net	-1	-7	-8	-7	-4	-9	-17	-25	-28	-26	-30	-15	-37	-21	-25
Profit before Taxes	19	27	25	7	6	44	64	30	47	71	165	228	274	363	448
Income Taxes	3	4	3	-2	0	8	17	10	10	14	16	24	32	51	70
Profit after Tax	15	19	21	7	4	33	44	15	33	52	139	201	239	312	379
PAT Margin	5.6	4.8	4.1	1.3	1.0	5.0	4.3	1.2	2.5	3.7	6.3	7.2	7.6	8.1	8.9
EPS - Basic - ex Extraordinary Items	2.21	2.79	3.13	0.97	0.64	4.78	6.42	2.26	4.82	7.72	20.60	29.72	34.88	45.11	52.02
EPS - Diluted - ex Extraordinary Items	2.20	2.79	3.11	0.96	0.63	4.74	6.39	2.25	4.82	7.72	20.60	29.72	34.88	45.11	52.02
EBIT	18	33	34	13	10	54	80	55	91	98	217	186	256	296	396
EBITDA	20	36	40	20	17	60	89	67	109	118	238	210	294	325	435
EBITDA Margin	7.4	8.9	7.8	3.9	4.0	9.1	8.8	5.4	8.1	8.4	10.7	7.5	9.3	8.4	10.2

Balance Sheet

Abridged

Understanding Balance Sheet

Gravita India Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.

Consolidated

Standalone

Annual

Interim

	R 2012 Mar 31	R 2013 Mar 31	R 2014 Mar 31	C 2015 Mar 31	R 2016 Mar 31	R 2017 Mar 31	2018 Mar 31	2019 Mar 31	R 2020 Mar 31	2021 Mar 31	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31

Source:	AR	AR	AR	AR	AR	AR	AR	AR	AR	AR	AR	AR	AR	AR	PRESS
Total Current Assets	113	149	143	178	167	239	347	370	410	531	752	864	1,176	1,959	2,349
Long-Term Investments	0	0	0	0	0	1	0	0	0	0	-	-	-	37	38
Property Plant & Equipment - Net	33	99	66	59	61	99	132	182	196	185	233	319	391	469	824
Total Non-Current Assets	52	111	77	72	77	116	145	203	204	196	245	342	426	556	1,068
Total Assets	166	216	220	250	244	355	492	573	614	726	998	1,205	1,602	2,515	3,417
Total Current Liabilities	66	93	93	124	111	179	279	335	330	387	469	492	490	232	806
Long Term Debt	10	14	7	1	6	20	15	28	47	54	113	93	251	193	126
Total Non-Current Liabilities	11	16	9	3	7	21	19	34	54	61	128	111	261	205	152
Total Liabilities	77	109	102	127	118	200	297	369	384	448	596	603	752	437	958
Total Shareholders' Equity	86	99	112	116	121	150	190	199	225	269	387	589	838	2,070	2,452
Minority Interest	2	8	6	7	5	5	5	5	5	9	14	13	13	8	7
Total Equity	88	107	118	123	126	155	195	204	231	278	401	602	851	2,078	2,459
Total Liabilities & Equity	166	216	220	250	244	355	492	573	614	726	998	1,205	1,602	2,515	3,417

Cash Flow

Abridged

Understanding Cash Flow Statement

Gravita India Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.

Consolidated

Standalone

Annual

Interim

	2012 Mar 31	R 2013 Mar 31	C 2014 Mar 31	C 2015 Mar 31	2016 Mar 31	C 2017 Mar 31	C 2018 Mar 31	2019 Mar 31	2020 Mar 31	2021 Mar 31	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31

Period length: Source:	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M PRESS
Operating CF bef Changes in Working Cap	17.71	26.52	30.58	11.74	15.66	51.49	65.57	23.21	47.50	80.95	183.59	243.68	249.92	332.71	382.59
Working Capital - Increase/(Decrease)	-31.53	-14.55	-20.73	-21.21	6.53	-58.50	-84.55	43.02	-40.13	-30.19	-206.27	-82.15	-244.92	-78.70	-207.83
Net CF from Operating Activities	-13.82	11.97	9.85	-9.47	22.19	-7.01	-18.98	66.23	7.37	50.76	-22.68	161.53	5.00	254.01	174.76
Capital Expenditures - Net	15.03	24.86	18.23	3.62	13.60	46.76	40.53	67.74	14.92	21.21	70.20	106.35	98.04	106.79	215.15
Net CF from Investing Activities	-5.88	-13.41	-9.28	-3.24	-11.23	-49.05	-42.64	-67.02	-14.99	-20.10	-70.76	-106.09	-168.65	-879.73	-393.54
Dividends Paid - Cash - Total	7.94	8.71	4.77	5.38	5.19	4.41	8.27	9.79	7.11	7.44	23.83	4.32	29.51	35.38	46.23
Stock - Issuance/(Retirement) - Net	-	0.21	0.01	0.02	0.02	0.02	-0.96	-1.16	-2.31	-3.30	-	-	-	981.49	-
Debt - LT & ST - Issuance/(Retirement) - Total	31.71	8.04	6.56	21.21	-3.89	62.17	66.88	17.76	18.29	-19.27	129.37	-44.17	198.60	-261.59	248.27
Net Cash Flow from Financing Activities	23.77	-0.46	-0.74	15.85	-9.07	57.79	57.63	6.80	6.01	-30.01	105.54	-48.49	169.09	684.52	202.04
Free Cash Flow to Equity	2.86	-4.85	-1.82	8.12	4.70	8.40	7.37	16.25	10.74	10.28	36.49	11.01	105.56	-114.37	207.88
Free Operating CF net dividend	-41.03	-22.21	-14.15	-19.37	-1.86	-58.18	-67.78	-11.30	-14.66	22.11	-119.31	49.45	-122.69	111.32	-87.16
Free Operating CF	-33.09	-13.50	-9.39	-14.00	3.34	-53.77	-59.51	-1.51	-7.55	29.55	-95.48	53.77	-93.18	146.70	-40.93

Business Segment Analysis

FY End:

Mar 25

Gravita India Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

Revenue / Sales

Lead (88.4%)₹ 3,419.42 CrAluminum (8.8%)₹ 341.20 CrPlastics (2.2%)₹ 84.45 CrTurnkey Projects (0.5%)₹ 19.96 CrOthers (0.1%)₹ 3.74 Cr

Assets

Lead (50.7%)₹ 1,274.77 CrUnallocable expenditure (37.3%)₹ 938.22 CrAluminum (8.9%)₹ 224.00 CrTurnkey Projects (1.8%)₹ 46.31 CrPlastics (1.1%)₹ 28.31 CrOthers (0.1%)₹ 3.47 Cr

Regional Segment Analysis

FY End:

Mar 25

Gravita India Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

Revenue / Sales

Within India (56.2%)₹ 2,175.21 CrOutside India (26.3%)₹ 1,018.88 CrUnited Arab Emirates (12.7%)₹ 490.50 CrSouth Korea (4.8%)₹ 184.18 Cr

Historical Segment Analysis

Track how Gravita India Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

Capex

Sales

Assets

Operating Income

Business

Regional

Business

	2012 Mar 31	2013 Mar 31	2014 Mar 31	2015 Mar 31	2016 Mar 31	2017 Mar 31	2019 Mar 31

Lead	14	21	11	4	17	32	33
Others	6	0	11	0	0	5	16
Unallocable expenditure	-	-	0	-	-	-	13
Aluminum	-	-	-	0	0	7	1
Turnkey Projects	-	-	-	0	0	0	1

Frequently Asked Questions

What is the revenue of Gravita India Ltd.?

The latest trailing twelve month revenue of Gravita India Ltd. is ₹ 4,265.27 Cr, reflecting a 1-year growth of 10.25% and a 3-year CAGR of 15.05%. Annual and quarterly revenue trends are available in the Income Statement section.

What is the net profit of Gravita India Ltd.?

The latest trailing twelve month net profit (PAT) of Gravita India Ltd. is ₹ 378.80 Cr, with a 3-year earnings CAGR of 20.51%. Detailed profit history across annual and quarterly periods is in the Income Statement section.

What is the EBITDA of Gravita India Ltd.?

The trailing twelve month EBITDA of Gravita India Ltd. is approximately ₹ 396.10 Cr (based on an operating margin of 9.29%). EBITDA reflects core operating profitability before interest, taxes, depreciation and amortisation.

What is the EPS of Gravita India Ltd.?

The trailing twelve month Earnings Per Share (EPS) of Gravita India Ltd. is 52.02. EPS trends across annual and quarterly periods are visible in the Income Statement section.

What is the debt level of Gravita India Ltd.?

The debt-to-equity ratio of Gravita India Ltd. stands at 0.30. The interest coverage ratio is 15.98x, reflecting the company's ability to service debt from operating earnings. The full breakdown of total borrowings is in the Balance Sheet section.

What is the book value per share of Gravita India Ltd.?

The estimated book value per share of Gravita India Ltd. is 344.53 (derived from a P/B ratio of 5.01 and market price of ₹ 1,724.40), reflecting the net asset value attributable to each share. See the Balance Sheet section for a full breakdown.

What is the cash flow from operations of Gravita India Ltd.?

The trailing twelve month operating cash flow of Gravita India Ltd. is ₹ 174.76 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.

Does Gravita India Ltd. report consolidated or standalone financials?

Gravita India Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.