GREENPANEL

Greenpanel Industries Ltd.

191.00+0.7 (+0.37%)
3 Jul, 3:30 PM

Income Statement

Abridged
Understanding Income Statement
Greenpanel Industries Ltd. income statement covering revenue, operating profit, EBITDA, PAT and EPS across annual and quarterly periods.
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
R
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
PRESS
Total Revenue
-5998771,0211,6251,7831,5671,4361,539
Cost of Operating Revenue
-3104615327448189921,023880
Gross Profit
-289416489881965575412659
Gross Margin
-48.347.447.954.254.136.728.742.8
Total Operating Expenses
05758038821,2651,4361,3931,3821,561
Operating Profit
0247413936034717454-22
Operating Margin
-4.18.413.622.219.511.13.7-1.4
Financing Income/(Expense) - Net
--14-51-35-8-2714-37
Profit before Taxes
0121210134935118370-44
Income Taxes
--22-3321089448-2-15
Profit after Tax
035146924025713572-29
PAT Margin
-5.81.66.714.814.48.65.0-1.9
EPS - Basic - ex Extraordinary Items
0.002.821.185.6119.6120.9211.035.88-2.38
EPS - Diluted - ex Extraordinary Items
0.002.821.185.6119.6120.9211.035.88-2.38
EBIT
0247413936034717454-22
EBITDA
07714320843341924713180
EBITDA Margin
-12.916.320.426.723.515.89.15.2

Balance Sheet

Abridged
Understanding Balance Sheet
Greenpanel Industries Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
R
2024
Mar 31
2025
Mar 31
2026
Mar 31
Source:
AR
AR
AR
AR
AR
AR
AR
AR
PRESS
Total Current Assets
0288317355486634545538577
Property Plant & Equipment - Net
-1,1411,1161,0781,0389961,2951,5691,444
Total Non-Current Assets
-1,1701,1491,1001,0561,0711,3611,5981,470
Total Assets
01,4581,4661,4551,5421,7051,9062,1362,047
Total Current Liabilities
0275298286312234220278297
Long Term Debt
-460449387191157259335288
Total Non-Current Liabilities
-537507439279277369473394
Total Liabilities
0812804725591511589751691
Total Shareholders' Equity
06456627309521,1941,3171,3851,356
Total Equity
06456627309521,1941,3171,3851,356
Total Liabilities & Equity
01,4581,4661,4551,5421,7051,9062,1362,047

Cash Flow

Abridged
Understanding Cash Flow Statement
Greenpanel Industries Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
R
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
PRESS
Operating CF bef Changes in Working Cap
-0.0547.0298.19129.79315.44364.42189.9584.9093.49
Working Capital - Increase/(Decrease)
0.00-55.89-23.013.0840.18-25.41-66.53-15.2919.70
Net CF from Operating Activities
-0.05-8.8775.18132.87355.63339.00123.4169.61113.19
Capital Expenditures - Net
-105.3424.2112.7533.6480.29344.12187.0638.33
Net CF from Investing Activities
--105.34-24.21-12.75-139.43-259.82-174.37-174.16-2.99
Dividends Paid - Cash - Total
----18.3918.3918.393.68-
Stock - Issuance/(Retirement) - Net
0.10--------
Debt - LT & ST - Issuance/(Retirement) - Total
-128.69-59.28-118.30-153.49-104.9098.00102.50-97.85
Net Cash Flow from Financing Activities
0.10128.56-59.28-118.30-171.89-123.2979.6198.82-97.85
Free Cash Flow to Equity
-0.0514.48-8.311.82168.49153.81-122.70-14.94-22.99
Free Operating CF net dividend
-0.05-114.2849.39112.31302.56240.02-242.36-126.3172.58
Free Operating CF
-0.05-114.2849.39112.31320.95258.41-223.96-122.6372.58

Business Segment Analysis

FY End:
Mar 25

Greenpanel Industries Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

Revenue / Sales
Total₹ 1,436Cr
Medium Density Fibre Boards and allied products (90.6%)₹ 1,300.58 CrPlywood and allied products (9.4%)₹ 135.19 Cr
Assets
Total₹ 2,136Cr
Medium Density Fibre Boards and allied products (80.0%)₹ 1,708.85 CrUnallocated (17.1%)₹ 365.83 CrPlywood and allied products (2.9%)₹ 61.23 Cr

Regional Segment Analysis

FY End:
Mar 25

Greenpanel Industries Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

Revenue / Sales
Total₹ 1,394Cr
Within India (89.4%)₹ 1,246.25 CrOutside India (10.6%)₹ 147.63 Cr
Assets
Total₹ 2,136Cr
Within India (98.3%)₹ 2,099.43 CrOutside India (1.7%)₹ 36.48 Cr

Historical Segment Analysis

Track how Greenpanel Industries Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

Business
We don't have enough data to show the Capex for Greenpanel Industries Ltd..

Frequently Asked Questions

What is the revenue of Greenpanel Industries Ltd.?
The latest trailing twelve month revenue of Greenpanel Industries Ltd. is ₹ 1,539.37 Cr, reflecting a 1-year growth of 7.22% and a 3-year CAGR of -4.78%. Annual and quarterly revenue trends are available in the Income Statement section.
What is the net profit of Greenpanel Industries Ltd.?
The latest trailing twelve month net profit (PAT) of Greenpanel Industries Ltd. is ₹ -29.13 Cr, with a 3-year earnings CAGR of -28.34%. Detailed profit history across annual and quarterly periods is in the Income Statement section.
What is the EBITDA of Greenpanel Industries Ltd.?
The trailing twelve month EBITDA of Greenpanel Industries Ltd. is approximately ₹ -21.55 Cr (based on an operating margin of -1.40%). EBITDA reflects core operating profitability before interest, taxes, depreciation and amortisation.
What is the EPS of Greenpanel Industries Ltd.?
The trailing twelve month Earnings Per Share (EPS) of Greenpanel Industries Ltd. is -2.38. EPS trends across annual and quarterly periods are visible in the Income Statement section.
What is the debt level of Greenpanel Industries Ltd.?
The debt-to-equity ratio of Greenpanel Industries Ltd. stands at 0.27. The interest coverage ratio is -0.59x, reflecting the company's ability to service debt from operating earnings. The full breakdown of total borrowings is in the Balance Sheet section.
What is the book value per share of Greenpanel Industries Ltd.?
The estimated book value per share of Greenpanel Industries Ltd. is 110.98 (derived from a P/B ratio of 1.72 and market price of ₹ 191.00), reflecting the net asset value attributable to each share. See the Balance Sheet section for a full breakdown.
What is the cash flow from operations of Greenpanel Industries Ltd.?
The trailing twelve month operating cash flow of Greenpanel Industries Ltd. is ₹ 113.19 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.
Does Greenpanel Industries Ltd. report consolidated or standalone financials?
Greenpanel Industries Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.