	R 2012 Mar 31	C 2013 Mar 31	C 2014 Mar 31	2015 Mar 31	R 2016 Mar 31	2017 Mar 31	2018 Mar 31	2019 Mar 31	2020 Mar 31	2021 Mar 31	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31

Period length: Source:	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR
Total Revenue	903	945	964	1,133	1,151	1,263	1,431	1,598	1,580	1,638	2,013	2,541	2,687	2,812	3,073
Cost of Operating Revenue	558	607	625	729	672	736	827	943	955	940	1,134	1,468	1,545	1,660	1,825
Gross Profit	345	338	338	404	478	527	604	655	624	698	879	1,073	1,141	1,151	1,248
Gross Margin	38.2	35.8	35.1	35.7	41.6	41.7	42.2	41.0	39.5	42.6	43.7	42.2	42.5	40.9	40.6
Total Operating Expenses	763	817	851	994	1,009	1,112	1,228	1,371	1,373	1,368	1,665	2,091	2,237	2,389	2,602
Operating Profit	140	128	113	139	142	151	203	227	207	270	348	450	450	422	471
Operating Margin	15.5	13.6	11.7	12.3	12.3	12.0	14.2	14.2	13.1	16.5	17.3	17.7	16.7	15.0	15.3
Financing Income/(Expense) - Net	3	0	1	2	5	7	12	17	12	43	35	25	44	53	60
Profit before Taxes	148	136	122	154	161	180	227	260	243	317	396	486	508	492	555
Income Taxes	45	38	37	50	55	59	77	92	59	79	101	124	124	121	139
Profit after Tax	103	97	84	103	105	119	150	167	183	239	296	362	384	369	416
PAT Margin	11.4	10.3	8.7	9.1	9.1	9.5	10.5	10.5	11.6	14.6	14.7	14.2	14.3	13.1	13.5
EPS - Basic - ex Extraordinary Items	9.30	8.79	7.58	9.32	9.50	10.78	13.52	15.11	16.48	21.60	26.70	32.69	34.65	33.30	37.54
EPS - Diluted - ex Extraordinary Items	9.30	8.79	7.58	9.32	9.50	10.78	13.52	15.11	16.48	21.60	26.70	32.69	34.65	33.30	37.54
EBIT	140	128	113	139	142	151	203	227	207	270	348	450	450	422	471
EBITDA	161	153	145	181	184	193	248	272	265	324	401	510	521	515	576
EBITDA Margin	17.9	16.2	15.0	16.0	16.0	15.3	17.3	17.0	16.8	19.8	19.9	20.1	19.4	18.3	18.7

Balance Sheet

Abridged

Understanding Balance Sheet

Grindwell Norton Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.

Consolidated

Standalone

Annual

Interim

	2012 Mar 31	C 2013 Mar 31	C 2014 Mar 31	R 2015 Mar 31	R 2016 Mar 31	C 2017 Mar 31	2018 Mar 31	2019 Mar 31	2020 Mar 31	2021 Mar 31	R 2022 Mar 31	C 2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31

Source:	AR	AR	AR	AR	AR	AR	AR	AR	AR	AR	AR	AR	AR	AR	AR
Total Current Assets	369	347	403	519	576	675	776	859	989	1,247	1,378	1,379	1,573	1,802	2,112
Long-Term Investments	28	31	35	8	6	1	1	1	1	1	49	35	14	0	0
Property Plant & Equipment - Net	310	382	375	367	361	372	365	387	413	385	442	615	790	818	846
Total Non-Current Assets	374	437	431	467	513	540	567	590	606	618	742	1,031	1,196	1,255	1,326
Total Assets	743	784	833	985	1,089	1,215	1,344	1,449	1,595	1,865	2,119	2,410	2,770	3,057	3,438
Total Current Liabilities	229	211	216	231	276	261	293	289	342	436	488	497	570	636	753
Long Term Debt	16	14	12	6	3	2	-	-	13	6	8	29	60	61	41
Total Non-Current Liabilities	47	49	52	37	41	49	48	49	52	52	51	96	132	151	135
Total Liabilities	276	260	268	268	316	310	341	337	394	488	539	593	703	787	888
Total Shareholders' Equity	461	516	558	709	763	893	991	1,098	1,187	1,365	1,568	1,806	2,055	2,255	2,535
Minority Interest	6	7	8	9	10	11	12	14	14	12	12	11	12	14	15
Total Equity	467	523	566	717	773	904	1,003	1,112	1,201	1,377	1,580	1,817	2,067	2,270	2,550
Total Liabilities & Equity	743	784	833	985	1,089	1,215	1,344	1,449	1,595	1,865	2,119	2,410	2,770	3,057	3,438

Cash Flow

Abridged

Understanding Cash Flow Statement

Grindwell Norton Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.

Consolidated

Standalone

Annual

Interim

	2012 Mar 31	2013 Mar 31	C 2014 Mar 31	2015 Mar 31	R 2016 Mar 31	C 2017 Mar 31	C 2018 Mar 31	2019 Mar 31	R 2020 Mar 31	R 2021 Mar 31	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31

Period length: Source:	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR
Operating CF bef Changes in Working Cap	130	123	120	140	148	153	186	197	204	278	334	408	414	438	482
Working Capital - Increase/(Decrease)	-9	-19	-14	-36	-10	15	-51	-113	104	67	-143	-45	-32	37	80
Net CF from Operating Activities	121	104	105	104	138	169	135	84	308	345	191	363	381	475	562
Capital Expenditures - Net	110	83	26	35	40	53	38	67	49	48	120	163	169	92	118
Net CF from Investing Activities	-102	-83	-28	-31	-39	-45	-47	-55	-442	-247	-62	-238	-203	-239	-344
Dividends Paid - Cash - Total	33	36	36	36	72	-	44	55	66	83	105	133	161	188	188
Debt - LT & ST - Issuance/(Retirement) - Total	-2	3	-6	-1	-7	-1	-5	-	-9	-9	-5	0	-7	-24	-19
Net Cash Flow from Financing Activities	-41	-38	-48	-43	-99	5	-59	-67	-89	-92	-110	-132	-167	-212	-207
Free Cash Flow to Equity	9	24	74	67	90	115	91	17	250	288	67	200	206	360	426
Free Operating CF net dividend	-22	-15	43	30	25	116	52	-39	192	214	-40	66	49	193	255
Free Operating CF	11	21	79	66	97	116	96	17	258	297	66	199	209	381	443

Business Segment Analysis

FY End:

Mar 26

Grindwell Norton Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

Revenue / Sales

Abrasives (47.9%)₹ 1,490.79 CrCeramics & Plastics (42.1%)₹ 1,310.58 CrIT Services (7.2%)₹ 222.52 CrOther (2.8%)₹ 87.89 Cr

Assets

Unallocated (45.6%)₹ 1,567.10 CrCeramics & Plastics (27.4%)₹ 940.88 CrAbrasives (23.2%)₹ 798.95 CrIT Services (2.9%)₹ 100.08 CrOther (0.9%)₹ 30.84 Cr

Regional Segment Analysis

FY End:

Mar 26

Grindwell Norton Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

Revenue / Sales

India (83.5%)₹ 2,565.81 CrOutside India. (16.5%)₹ 507.38 Cr

Historical Segment Analysis

Track how Grindwell Norton Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

Capex

Sales

Assets

Operating Income

Business

Regional

Business

	2011 Mar 31	2012 Mar 31	2013 Mar 31	2014 Mar 31

Abrasives	16	58	44	18
Ceramics & Plastics	11	38	45	6
Other	2	2	1	1
Unallocated	1	2	7	1

Frequently Asked Questions

What is the revenue of Grindwell Norton Ltd.?

The latest trailing twelve month revenue of Grindwell Norton Ltd. is ₹ 3,073.19 Cr, reflecting a 1-year growth of 9.30% and a 3-year CAGR of 6.54%. Annual and quarterly revenue trends are available in the Income Statement section.

What is the net profit of Grindwell Norton Ltd.?

The latest trailing twelve month net profit (PAT) of Grindwell Norton Ltd. is ₹ 415.66 Cr, with a 3-year earnings CAGR of 4.72%. Detailed profit history across annual and quarterly periods is in the Income Statement section.

What is the EBITDA of Grindwell Norton Ltd.?

The trailing twelve month EBITDA of Grindwell Norton Ltd. is approximately ₹ 468.54 Cr (based on an operating margin of 15.25%). EBITDA reflects core operating profitability before interest, taxes, depreciation and amortisation.

What is the EPS of Grindwell Norton Ltd.?

The trailing twelve month Earnings Per Share (EPS) of Grindwell Norton Ltd. is 37.54. EPS trends across annual and quarterly periods are visible in the Income Statement section.

What is the debt level of Grindwell Norton Ltd.?

The debt-to-equity ratio of Grindwell Norton Ltd. stands at 0.02. The interest coverage ratio is 57.37x, reflecting the company's ability to service debt from operating earnings. The full breakdown of total borrowings is in the Balance Sheet section.

What is the book value per share of Grindwell Norton Ltd.?

The estimated book value per share of Grindwell Norton Ltd. is 228.93 (derived from a P/B ratio of 8.81 and market price of ₹ 2,018.00), reflecting the net asset value attributable to each share. See the Balance Sheet section for a full breakdown.

What is the cash flow from operations of Grindwell Norton Ltd.?

The trailing twelve month operating cash flow of Grindwell Norton Ltd. is ₹ 562.10 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.

Does Grindwell Norton Ltd. report consolidated or standalone financials?

Grindwell Norton Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.