	2019 Mar 31	2020 Mar 31	2021 Mar 31	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31	TTM Jun 30
	2019 Mar 31	2020 Mar 31	2021 Mar 31	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31	TTM Jun 30
Period length: Source:	12M PR	12M PR	12M PR	12M AR	12M AR	12M AR	12M AR	12M PRESS	12M IR
Total Revenue	134	161	254	431	644	1,153	1,357	1,667	1,635
Cost of Operating Revenue	111	132	213	355	540	989	1,163	1,439	1,414
Gross Profit	22	28	41	75	104	164	194	228	221
Gross Margin	16.5	17.7	16.2	17.5	16.1	14.2	14.3	13.7	13.5
Total Operating Expenses	119	142	226	383	571	1,048	1,232	1,523	1,500
Operating Profit	15	18	28	48	72	105	125	144	135
Operating Margin	11.1	11.4	11.0	11.2	11.3	9.1	9.2	8.6	8.3
Financing Income/(Expense) - Net	-3	-7	-7	-5	-10	-27	-42	-54	-55
Profit before Taxes	12	11	21	43	63	77	83	104	94
Income Taxes	4	3	6	11	17	21	21	28	25
Profit after Tax	8	8	15	32	46	57	62	76	69
PAT Margin	6.0	4.9	6.0	7.4	7.2	4.9	4.5	4.5	4.2
EPS - Basic - ex Extraordinary Items	3.15	3.10	5.94	12.54	18.30	20.34	20.25	24.45	22.18
EPS - Diluted - ex Extraordinary Items	3.15	3.10	5.94	12.54	18.29	18.34	19.93	24.45	22.18
EBIT	15	18	28	48	72	105	125	144	135
EBITDA	17	23	34	56	82	139	175	209	202
EBITDA Margin	12.7	14.6	13.5	13.0	12.7	12.0	12.9	12.6	12.3

Balance Sheet

Abridged

Understanding Balance Sheet

Hariom Pipe Industries Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.

Consolidated

Standalone

Annual

Interim

	2019 Mar 31	2020 Mar 31	2021 Mar 31	C 2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31
	2019 Mar 31	2020 Mar 31	2021 Mar 31	C 2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31
Source:	PR	PR	PR	AR	AR	AR	AR	PRESS
Total Current Assets	60	89	106	150	430	482	753	645
Long-Term Investments	0	0	0	1	1	13	4	34
Property Plant & Equipment - Net	43	50	67	64	238	379	435	499
Total Non-Current Assets	43	50	68	65	280	399	444	575
Total Assets	103	140	174	216	709	880	1,197	1,220
Total Current Liabilities	35	62	65	77	203	287	519	385
Long Term Debt	32	27	34	34	126	121	94	171
Total Non-Current Liabilities	33	30	38	38	131	130	105	186
Total Liabilities	67	91	103	115	334	416	624	571
Total Shareholders' Equity	36	48	71	101	375	464	573	647
Minority Interest	-	-	-	-	-	-	-	3
Total Equity	36	48	71	101	375	464	573	649
Total Liabilities & Equity	103	140	174	216	709	880	1,197	1,220

Cash Flow

Abridged

Understanding Cash Flow Statement

Hariom Pipe Industries Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.

Consolidated

Standalone

Annual

Interim

	2019 Mar 31	2020 Mar 31	2021 Mar 31	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31
	2019 Mar 31	2020 Mar 31	2021 Mar 31	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31
Period length: Source:	12M PR	12M PR	12M PR	12M AR	12M AR	12M AR	12M AR	12M PRESS
Operating CF bef Changes in Working Cap	12.97	22.00	30.84	49.69	64.81	123.32	162.20	189.40
Working Capital - Increase/(Decrease)	-9.43	-21.11	-19.99	-45.64	-164.72	-116.89	-82.35	4.95
Net CF from Operating Activities	3.54	0.88	10.85	4.05	-99.91	6.43	79.85	194.35
Capital Expenditures - Net	32.19	11.84	15.53	2.77	129.03	231.13	105.13	154.30
Net CF from Investing Activities	-32.21	-12.41	-23.89	-4.48	-222.18	-183.06	-87.03	-142.82
Dividends Paid - Cash - Total	-	-	-	-	-	-	1.86	1.89
Stock - Issuance/(Retirement) - Net	5.19	5.10	4.73	0.01	39.15	32.26	54.39	2.71
Debt - LT & ST - Issuance/(Retirement) - Total	25.83	11.90	18.23	9.51	209.94	74.47	29.14	-15.72
Net Cash Flow from Financing Activities	32.35	9.21	12.09	-0.21	426.06	74.37	31.32	-74.66
Free Cash Flow to Equity	-2.83	0.94	13.55	10.79	-19.00	-150.24	3.86	24.33
Free Operating CF net dividend	-28.65	-10.96	-4.68	1.28	-229.03	-224.90	-27.94	36.70
Free Operating CF	-28.65	-10.96	-4.68	1.28	-229.03	-224.90	-26.08	38.59

Business Segment Analysis

FY End:

Mar 25

Hariom Pipe Industries Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

Capex

manufacturing of steel products, (100.0%)₹ 105.93 Cr

Revenue / Sales

manufacturing of steel products, (100.0%)₹ 1,357.05 Cr

Assets

manufacturing of steel products, (100.0%)₹ 1,196.87 Cr

Operating Income

manufacturing of steel products, (100.0%)₹ 125.12 Cr

Regional Segment Analysis

Hariom Pipe Industries Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

We don't have enough data to show regional segment analysis for Hariom Pipe Industries Ltd.

Historical Segment Analysis

Track how Hariom Pipe Industries Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

Capex

Sales

Assets

Operating Income

Business

Regional

Business

	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31
	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31
manufacturing of steel products,	3	129	231	106

Frequently Asked Questions

What is the revenue of Hariom Pipe Industries Ltd.?

The latest trailing twelve month revenue of Hariom Pipe Industries Ltd. is ₹ 1,635.17 Cr, reflecting a 1-year growth of 10.87% and a 3-year CAGR of 30.16%. Annual and quarterly revenue trends are available in the Income Statement section.

What is the net profit of Hariom Pipe Industries Ltd.?

The latest trailing twelve month net profit (PAT) of Hariom Pipe Industries Ltd. is ₹ 68.70 Cr, with a 3-year earnings CAGR of 4.51%. Detailed profit history across annual and quarterly periods is in the Income Statement section.

What is the EBITDA of Hariom Pipe Industries Ltd.?

The trailing twelve month EBITDA of Hariom Pipe Industries Ltd. is approximately ₹ 135.35 Cr (based on an operating margin of 8.28%). EBITDA reflects core operating profitability before interest, taxes, depreciation and amortisation.

What is the EPS of Hariom Pipe Industries Ltd.?

The trailing twelve month Earnings Per Share (EPS) of Hariom Pipe Industries Ltd. is 22.18. EPS trends across annual and quarterly periods are visible in the Income Statement section.

What is the debt level of Hariom Pipe Industries Ltd.?

The debt-to-equity ratio of Hariom Pipe Industries Ltd. stands at 0.63. The interest coverage ratio is 2.48x, reflecting the company's ability to service debt from operating earnings. The full breakdown of total borrowings is in the Balance Sheet section.

What is the book value per share of Hariom Pipe Industries Ltd.?

The estimated book value per share of Hariom Pipe Industries Ltd. is 208.78 (derived from a P/B ratio of 1.66 and market price of ₹ 347.50), reflecting the net asset value attributable to each share. See the Balance Sheet section for a full breakdown.

What is the cash flow from operations of Hariom Pipe Industries Ltd.?

The trailing twelve month operating cash flow of Hariom Pipe Industries Ltd. is ₹ 194.35 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.

Does Hariom Pipe Industries Ltd. report consolidated or standalone financials?

Hariom Pipe Industries Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.